Compare HERITAGE FOOD with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GODFREY PHILLIPS HERITAGE FOOD/
GODFREY PHILLIPS
 
P/E (TTM) x -8.3 14.0 - View Chart
P/BV x 1.7 2.2 77.9% View Chart
Dividend Yield % 0.7 1.1 58.2%  

Financials

 HERITAGE FOOD   GODFREY PHILLIPS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
GODFREY PHILLIPS
Mar-19
HERITAGE FOOD/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs7771,177 66.0%   
Low Rs421641 65.7%   
Sales per share (Unadj.) Rs1,083.92,401.2 45.1%  
Earnings per share (Unadj.) Rs35.7250.3 14.3%  
Cash flow per share (Unadj.) Rs55.0345.0 15.9%  
Dividends per share (Unadj.) Rs2.0010.00 20.0%  
Dividend yield (eoy) %0.31.1 30.3%  
Book value per share (Unadj.) Rs345.91,960.3 17.6%  
Shares outstanding (eoy) m23.2010.40 223.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.4 146.1%   
Avg P/E ratio x16.83.6 462.0%  
P/CF ratio (eoy) x10.92.6 413.9%  
Price / Book Value ratio x1.70.5 373.6%  
Dividend payout %5.64.0 140.1%   
Avg Mkt Cap Rs m13,8979,448 147.1%   
No. of employees `0003.01.0 304.4%   
Total wages/salary Rs m1,4182,807 50.5%   
Avg. sales/employee Rs Th8,351.925,250.1 33.1%   
Avg. wages/employee Rs Th471.02,838.2 16.6%   
Avg. net profit/employee Rs Th275.22,631.5 10.5%   
INCOME DATA
Net Sales Rs m25,14824,972 100.7%  
Other income Rs m90791 11.4%   
Total revenues Rs m25,23825,764 98.0%   
Gross profit Rs m1,8504,030 45.9%  
Depreciation Rs m447986 45.3%   
Interest Rs m21510 2,214.4%   
Profit before tax Rs m1,2793,826 33.4%   
Minority Interest Rs m-44 -88.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4471,228 36.4%   
Profit after tax Rs m8292,603 31.8%  
Gross profit margin %7.416.1 45.6%  
Effective tax rate %34.932.1 108.8%   
Net profit margin %3.310.4 31.6%  
BALANCE SHEET DATA
Current assets Rs m2,74910,865 25.3%   
Current liabilities Rs m3,2567,377 44.1%   
Net working cap to sales %-2.014.0 -14.4%  
Current ratio x0.81.5 57.3%  
Inventory Days Days2094 21.4%  
Debtors Days Days610 61.3%  
Net fixed assets Rs m5,2607,087 74.2%   
Share capital Rs m232104 223.1%   
"Free" reserves Rs m7,79420,283 38.4%   
Net worth Rs m8,02620,387 39.4%   
Long term debt Rs m1,6668 20,313.4%   
Total assets Rs m16,34528,667 57.0%  
Interest coverage x7.0395.4 1.8%   
Debt to equity ratio x0.20 51,601.6%  
Sales to assets ratio x1.50.9 176.6%   
Return on assets %6.49.1 70.0%  
Return on equity %10.312.8 80.9%  
Return on capital %15.418.8 81.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4784,930 9.7%   
Fx outflow Rs m301,810 1.7%   
Net fx Rs m4483,120 14.4%   
CASH FLOW
From Operations Rs m1,4803,619 40.9%  
From Investments Rs m-1,331-3,099 43.0%  
From Financial Activity Rs m-33-434 7.6%  
Net Cashflow Rs m11586 133.9%  

Share Holding

Indian Promoters % 40.0 46.0 87.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 1.4 3.1 44.0%  
FIIs % 3.2 10.2 31.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 15.7 352.9%  
Shareholders   11,067 14,468 76.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   REI AGRO.  TILAKNAGAR IND.  AVANTI FEEDS  RADICO KHAITAN  KRBL  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Lower; ICICI Bank & Asian Paints Top Losers(09:30 am)

Asian stock markets are lower today amid fears that agreement on a key US stimulus bill will not be reached until after the presidential election on November 3.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 22, 2020 11:36 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS