Compare HERITAGE FOOD with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GODFREY PHILLIPS HERITAGE FOOD/
GODFREY PHILLIPS
 
P/E (TTM) x 18.4 19.0 96.9% View Chart
P/BV x 1.8 2.8 66.4% View Chart
Dividend Yield % 0.6 0.9 68.2%  

Financials

 HERITAGE FOOD   GODFREY PHILLIPS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
GODFREY PHILLIPS
Mar-19
HERITAGE FOOD/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs7771,177 66.0%   
Low Rs421641 65.7%   
Sales per share (Unadj.) Rs1,083.92,401.2 45.1%  
Earnings per share (Unadj.) Rs35.7250.3 14.3%  
Cash flow per share (Unadj.) Rs55.0345.0 15.9%  
Dividends per share (Unadj.) Rs2.0010.00 20.0%  
Dividend yield (eoy) %0.31.1 30.3%  
Book value per share (Unadj.) Rs345.91,960.3 17.6%  
Shares outstanding (eoy) m23.2010.40 223.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.4 146.1%   
Avg P/E ratio x16.83.6 462.0%  
P/CF ratio (eoy) x10.92.6 413.9%  
Price / Book Value ratio x1.70.5 373.6%  
Dividend payout %5.64.0 140.1%   
Avg Mkt Cap Rs m13,8979,448 147.1%   
No. of employees `0003.01.0 304.4%   
Total wages/salary Rs m1,4182,807 50.5%   
Avg. sales/employee Rs Th8,351.925,250.1 33.1%   
Avg. wages/employee Rs Th471.02,838.2 16.6%   
Avg. net profit/employee Rs Th275.22,631.5 10.5%   
INCOME DATA
Net Sales Rs m25,14824,972 100.7%  
Other income Rs m90791 11.4%   
Total revenues Rs m25,23825,764 98.0%   
Gross profit Rs m1,8504,030 45.9%  
Depreciation Rs m447986 45.3%   
Interest Rs m21510 2,214.4%   
Profit before tax Rs m1,2793,826 33.4%   
Minority Interest Rs m-44 -88.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4471,228 36.4%   
Profit after tax Rs m8292,603 31.8%  
Gross profit margin %7.416.1 45.6%  
Effective tax rate %34.932.1 108.8%   
Net profit margin %3.310.4 31.6%  
BALANCE SHEET DATA
Current assets Rs m2,74910,865 25.3%   
Current liabilities Rs m3,2567,377 44.1%   
Net working cap to sales %-2.014.0 -14.4%  
Current ratio x0.81.5 57.3%  
Inventory Days Days2094 21.4%  
Debtors Days Days610 61.3%  
Net fixed assets Rs m5,2607,087 74.2%   
Share capital Rs m232104 223.1%   
"Free" reserves Rs m7,79420,283 38.4%   
Net worth Rs m8,02620,387 39.4%   
Long term debt Rs m1,6668 20,313.4%   
Total assets Rs m16,34528,667 57.0%  
Interest coverage x7.0395.4 1.8%   
Debt to equity ratio x0.20 51,601.6%  
Sales to assets ratio x1.50.9 176.6%   
Return on assets %6.49.1 70.0%  
Return on equity %10.312.8 80.9%  
Return on capital %15.418.8 81.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4784,930 9.7%   
Fx outflow Rs m301,810 1.7%   
Net fx Rs m4483,120 14.4%   
CASH FLOW
From Operations Rs m1,4803,619 40.9%  
From Investments Rs m-1,331-3,099 43.0%  
From Financial Activity Rs m-33-434 7.6%  
Net Cashflow Rs m11586 133.9%  

Share Holding

Indian Promoters % 40.0 46.0 87.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 1.4 3.1 44.0%  
FIIs % 3.2 10.2 31.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 15.7 352.9%  
Shareholders   11,067 14,468 76.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   TILAKNAGAR IND.  GOODRICKE  ITC  TATA COFFEE  SANWARIA AGRO OILS  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 18, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - TATA GLOBAL COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS