X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Godfrey Phillips - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GODFREY PHILLIPS HERITAGE FOOD/
GODFREY PHILLIPS
 
P/E (TTM) x 45.0 43.7 102.9% View Chart
P/BV x 12.5 3.9 318.4% View Chart
Dividend Yield % 0.2 0.7 31.2%  

Financials

 HERITAGE FOOD   GODFREY PHILLIPS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
GODFREY PHILLIPS
Mar-16
HERITAGE FOOD/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs5951,660 35.8%   
Low Rs283427 66.3%   
Sales per share (Unadj.) Rs1,026.12,324.0 44.2%  
Earnings per share (Unadj.) Rs23.9156.3 15.3%  
Cash flow per share (Unadj.) Rs38.8259.0 15.0%  
Dividends per share (Unadj.) Rs3.008.00 37.5%  
Dividend yield (eoy) %0.70.8 89.1%  
Book value per share (Unadj.) Rs103.41,370.4 7.5%  
Shares outstanding (eoy) m23.2010.40 223.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.4 95.3%   
Avg P/E ratio x18.46.7 275.3%  
P/CF ratio (eoy) x11.34.0 281.1%  
Price / Book Value ratio x4.20.8 557.5%  
Dividend payout %12.65.1 245.4%   
Avg Mkt Cap Rs m10,18410,851 93.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4002,671 52.4%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m23,80624,170 98.5%  
Other income Rs m66285 23.0%   
Total revenues Rs m23,87124,455 97.6%   
Gross profit Rs m1,2943,227 40.1%  
Depreciation Rs m3451,068 32.3%   
Interest Rs m155101 153.1%   
Profit before tax Rs m8602,343 36.7%   
Minority Interest Rs m00 0.0%   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m306721 42.4%   
Profit after tax Rs m5541,626 34.1%  
Gross profit margin %5.413.4 40.7%  
Effective tax rate %35.530.8 115.5%   
Net profit margin %2.36.7 34.6%  
BALANCE SHEET DATA
Current assets Rs m2,2819,346 24.4%   
Current liabilities Rs m2,3454,955 47.3%   
Net working cap to sales %-0.318.2 -1.5%  
Current ratio x1.01.9 51.6%  
Inventory Days Days22101 21.9%  
Debtors Days Days416 27.1%  
Net fixed assets Rs m3,2167,707 41.7%   
Share capital Rs m232104 223.1%   
"Free" reserves Rs m2,13014,146 15.1%   
Net worth Rs m2,39914,252 16.8%   
Long term debt Rs m659265 248.5%   
Total assets Rs m5,74920,102 28.6%  
Interest coverage x6.624.2 27.1%   
Debt to equity ratio x0.30 1,476.2%  
Sales to assets ratio x4.11.2 344.4%   
Return on assets %12.38.6 143.5%  
Return on equity %23.111.4 202.5%  
Return on capital %33.216.9 196.8%  
Exports to sales %0.625.2 2.4%   
Imports to sales %06.6 0.0%   
Exports (fob) Rs m1426,092 2.3%   
Imports (cif) Rs m11,587 0.0%   
Fx inflow Rs m1426,181 2.3%   
Fx outflow Rs m12,228 0.1%   
Net fx Rs m1403,953 3.6%   
CASH FLOW
From Operations Rs m1,2493,245 38.5%  
From Investments Rs m-659-1,241 53.1%  
From Financial Activity Rs m-545-1,976 27.6%  
Net Cashflow Rs m4528 160.0%  

Share Holding

Indian Promoters % 40.0 46.0 87.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 1.4 3.1 44.0%  
FIIs % 3.2 10.2 31.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 15.7 352.9%  
Shareholders   11,067 14,468 76.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   KRBL LIMITED  SANWARIA AGRO OILS  BRITANNIA  REI AGRO LTD.  GOODRICKE  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 17, 2017 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS