X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GODFREY PHILLIPS HERITAGE FOOD/
GODFREY PHILLIPS
 
P/E (TTM) x 48.0 11.9 403.5% View Chart
P/BV x 13.4 2.4 548.0% View Chart
Dividend Yield % 0.4 1.0 42.3%  

Financials

 HERITAGE FOOD   GODFREY PHILLIPS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
GODFREY PHILLIPS
Mar-17
HERITAGE FOOD/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs5951,542 38.6%   
Low Rs283795 35.6%   
Sales per share (Unadj.) Rs1,026.12,193.7 46.8%  
Earnings per share (Unadj.) Rs23.9131.6 18.2%  
Cash flow per share (Unadj.) Rs38.8225.7 17.2%  
Dividends per share (Unadj.) Rs3.008.00 37.5%  
Dividend yield (eoy) %0.70.7 99.8%  
Book value per share (Unadj.) Rs103.41,596.6 6.5%  
Shares outstanding (eoy) m23.2010.40 223.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.5 80.3%   
Avg P/E ratio x18.48.9 206.9%  
P/CF ratio (eoy) x11.35.2 218.7%  
Price / Book Value ratio x4.20.7 580.0%  
Dividend payout %12.66.1 206.6%   
Avg Mkt Cap Rs m10,18412,152 83.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4002,642 53.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m23,80622,815 104.3%  
Other income Rs m66464 14.1%   
Total revenues Rs m23,87123,278 102.5%   
Gross profit Rs m1,2942,542 50.9%  
Depreciation Rs m345978 35.3%   
Interest Rs m15536 434.3%   
Profit before tax Rs m8601,992 43.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m306623 49.0%   
Profit after tax Rs m5541,369 40.5%  
Gross profit margin %5.411.1 48.8%  
Effective tax rate %35.531.3 113.6%   
Net profit margin %2.36.0 38.8%  
BALANCE SHEET DATA
Current assets Rs m2,28110,350 22.0%   
Current liabilities Rs m2,3454,330 54.1%   
Net working cap to sales %-0.326.4 -1.0%  
Current ratio x1.02.4 40.7%  
Inventory Days Days22104 21.3%  
Debtors Days Days429 15.4%  
Net fixed assets Rs m3,2167,132 45.1%   
Share capital Rs m232104 223.1%   
"Free" reserves Rs m2,13016,500 12.9%   
Net worth Rs m2,39916,605 14.4%   
Long term debt Rs m6590-   
Total assets Rs m5,74922,077 26.0%  
Interest coverage x6.656.9 11.5%   
Debt to equity ratio x0.30-  
Sales to assets ratio x4.11.0 400.7%   
Return on assets %12.36.4 193.9%  
Return on equity %23.18.2 280.3%  
Return on capital %33.212.2 271.7%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1425,590 2.5%   
Fx outflow Rs m11,920 0.1%   
Net fx Rs m1403,670 3.8%   
CASH FLOW
From Operations Rs m1,2492,465 50.7%  
From Investments Rs m-659-1,298 50.7%  
From Financial Activity Rs m-545-1,209 45.1%  
Net Cashflow Rs m45-42 -106.4%  

Share Holding

Indian Promoters % 40.0 46.0 87.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 1.4 3.1 44.0%  
FIIs % 3.2 10.2 31.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 15.7 352.9%  
Shareholders   11,067 14,468 76.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Up; ONGC & Tata Steel Top Gainers(Closing)

Indian share markets ended the day on a strong note. At the closing bell, the BSE Sensex finished higher by 262 points. While, the NSE Nifty finished up by 91 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


May 25, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - TATA GLOBAL BEV. COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS