X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GODFREY PHILLIPS HERITAGE FOOD/
GODFREY PHILLIPS
 
P/E (TTM) x 30.8 19.5 157.7% View Chart
P/BV x 3.1 2.5 124.1% View Chart
Dividend Yield % 0.4 0.9 41.4%  

Financials

 HERITAGE FOOD   GODFREY PHILLIPS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
GODFREY PHILLIPS
Mar-18
HERITAGE FOOD/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs8851,376 64.3%   
Low Rs522792 65.9%   
Sales per share (Unadj.) Rs1,022.92,236.2 45.7%  
Earnings per share (Unadj.) Rs27.0152.9 17.7%  
Cash flow per share (Unadj.) Rs43.3247.6 17.5%  
Dividends per share (Unadj.) Rs2.008.00 25.0%  
Dividend yield (eoy) %0.30.7 38.5%  
Book value per share (Unadj.) Rs335.21,724.4 19.4%  
Shares outstanding (eoy) m23.2010.40 223.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 141.9%   
Avg P/E ratio x26.07.1 367.4%  
P/CF ratio (eoy) x16.24.4 370.9%  
Price / Book Value ratio x2.10.6 333.8%  
Dividend payout %7.45.2 141.5%   
Avg Mkt Cap Rs m16,31911,273 144.8%   
No. of employees `0002.61.0 262.4%   
Total wages/salary Rs m1,2422,390 52.0%   
Avg. sales/employee Rs Th9,302.623,926.3 38.9%   
Avg. wages/employee Rs Th486.82,458.6 19.8%   
Avg. net profit/employee Rs Th245.71,636.3 15.0%   
INCOME DATA
Net Sales Rs m23,73123,256 102.0%  
Other income Rs m77546 14.1%   
Total revenues Rs m23,80823,802 100.0%   
Gross profit Rs m1,3822,586 53.4%  
Depreciation Rs m378984 38.4%   
Interest Rs m18217 1,092.2%   
Profit before tax Rs m8982,130 42.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0200 0.0%   
Tax Rs m271740 36.7%   
Profit after tax Rs m6271,591 39.4%  
Gross profit margin %5.811.1 52.4%  
Effective tax rate %30.234.7 87.0%   
Net profit margin %2.66.8 38.6%  
BALANCE SHEET DATA
Current assets Rs m2,5409,687 26.2%   
Current liabilities Rs m3,2595,627 57.9%   
Net working cap to sales %-3.017.5 -17.4%  
Current ratio x0.81.7 45.3%  
Inventory Days Days2492 25.9%  
Debtors Days Days213 14.7%  
Net fixed assets Rs m4,2336,681 63.4%   
Share capital Rs m232104 223.1%   
"Free" reserves Rs m7,54517,830 42.3%   
Net worth Rs m7,77717,934 43.4%   
Long term debt Rs m1,4237 19,231.1%   
Total assets Rs m17,06624,663 69.2%  
Interest coverage x5.9128.6 4.6%   
Debt to equity ratio x0.20 44,347.9%  
Sales to assets ratio x1.40.9 147.5%   
Return on assets %4.76.5 72.8%  
Return on equity %8.18.9 90.9%  
Return on capital %11.713.1 89.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1704,070 4.2%   
Fx outflow Rs m482,240 2.1%   
Net fx Rs m1221,830 6.7%   
CASH FLOW
From Operations Rs m1,2125,162 23.5%  
From Investments Rs m-2,000-4,049 49.4%  
From Financial Activity Rs m555-996 -55.7%  
Net Cashflow Rs m-234118 -198.6%  

Share Holding

Indian Promoters % 40.0 46.0 87.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 1.4 3.1 44.0%  
FIIs % 3.2 10.2 31.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 15.7 352.9%  
Shareholders   11,067 14,468 76.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED SPIRITS  GOODRICKE  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Higher; IT & Consumer Durable Stocks Lead(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading in green with stocks in the consumer durables sector and IT sector witnessing maximum buying interest.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY19); Net Profit Up 19.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GODFREY PHILLIPS has posted a net profit of Rs 704 m (up 19.7% YoY). Sales on the other hand came in at Rs 7 bn (up 0.8% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Nov 15, 2018 03:35 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - BRITANNIA COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS