X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GODFREY PHILLIPS HERITAGE FOOD/
GODFREY PHILLIPS
 
P/E (TTM) x 42.1 20.0 210.3% View Chart
P/BV x 9.2 2.7 345.2% View Chart
Dividend Yield % 0.7 0.9 71.4%  

Financials

 HERITAGE FOOD   GODFREY PHILLIPS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-17
GODFREY PHILLIPS
Mar-17
HERITAGE FOOD/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1,1741,542 76.1%   
Low Rs493795 62.0%   
Sales per share (Unadj.) Rs1,139.22,193.7 51.9%  
Earnings per share (Unadj.) Rs28.8131.6 21.9%  
Cash flow per share (Unadj.) Rs45.1225.7 20.0%  
Dividends per share (Unadj.) Rs4.008.00 50.0%  
Dividend yield (eoy) %0.50.7 70.1%  
Book value per share (Unadj.) Rs129.61,596.6 8.1%  
Shares outstanding (eoy) m23.2010.40 223.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 137.3%   
Avg P/E ratio x28.98.9 325.9%  
P/CF ratio (eoy) x18.55.2 356.9%  
Price / Book Value ratio x6.40.7 878.6%  
Dividend payout %13.96.1 228.5%   
Avg Mkt Cap Rs m19,33412,152 159.1%   
No. of employees `0002.4NA-   
Total wages/salary Rs m1,3812,642 52.3%   
Avg. sales/employee Rs Th10,921.0NM-  
Avg. wages/employee Rs Th570.6NM-  
Avg. net profit/employee Rs Th276.1NM-  
INCOME DATA
Net Sales Rs m26,42922,815 115.8%  
Other income Rs m60464 12.9%   
Total revenues Rs m26,48923,278 113.8%   
Gross profit Rs m1,4132,542 55.6%  
Depreciation Rs m378978 38.6%   
Interest Rs m11236 315.2%   
Profit before tax Rs m9831,992 49.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m315623 50.5%   
Profit after tax Rs m6681,369 48.8%  
Gross profit margin %5.311.1 48.0%  
Effective tax rate %32.031.3 102.3%   
Net profit margin %2.56.0 42.1%  
BALANCE SHEET DATA
Current assets Rs m1,96310,350 19.0%   
Current liabilities Rs m2,4574,330 56.7%   
Net working cap to sales %-1.926.4 -7.1%  
Current ratio x0.82.4 33.4%  
Inventory Days Days17104 16.3%  
Debtors Days Days229 7.5%  
Net fixed assets Rs m3,0507,132 42.8%   
Share capital Rs m232104 223.1%   
"Free" reserves Rs m2,77516,500 16.8%   
Net worth Rs m3,00716,605 18.1%   
Long term debt Rs m7450-   
Total assets Rs m6,57022,077 29.8%  
Interest coverage x9.856.9 17.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x4.01.0 389.3%   
Return on assets %11.96.4 186.8%  
Return on equity %22.28.2 269.6%  
Return on capital %29.212.2 239.1%  
Exports to sales %1.50-   
Imports to sales %0.10-   
Exports (fob) Rs m400NA-   
Imports (cif) Rs m25NA-   
Fx inflow Rs m4005,590 7.1%   
Fx outflow Rs m251,920 1.3%   
Net fx Rs m3753,670 10.2%   
CASH FLOW
From Operations Rs m1,1202,465 45.4%  
From Investments Rs m-1,183-1,298 91.1%  
From Financial Activity Rs m139-1,209 -11.5%  
Net Cashflow Rs m15-42 -36.6%  

Share Holding

Indian Promoters % 40.0 46.0 87.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 1.4 3.1 44.0%  
FIIs % 3.2 10.2 31.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 15.7 352.9%  
Shareholders   11,067 14,468 76.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  REI AGRO LTD.  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex, Nifty Close at Record Highs; Energy and Metal Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours of trade and ended the day at their fresh record high levels.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 20, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - BRITANNIA COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS