X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GOODRICKE HERITAGE FOOD/
GOODRICKE
 
P/E (TTM) x 56.3 18.5 303.5% View Chart
P/BV x 10.2 2.0 502.9% View Chart
Dividend Yield % 0.6 1.6 36.9%  

Financials

 HERITAGE FOOD   GOODRICKE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-17
GOODRICKE
Mar-17
HERITAGE FOOD/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs1,174307 382.6%   
Low Rs493153 322.1%   
Sales per share (Unadj.) Rs1,139.2315.0 361.7%  
Earnings per share (Unadj.) Rs28.815.3 187.8%  
Cash flow per share (Unadj.) Rs45.121.7 208.1%  
Dividends per share (Unadj.) Rs4.004.50 88.9%  
Dividend yield (eoy) %0.52.0 24.5%  
Book value per share (Unadj.) Rs129.6135.1 95.9%  
Shares outstanding (eoy) m23.2021.60 107.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.7 100.2%   
Avg P/E ratio x28.915.0 193.0%  
P/CF ratio (eoy) x18.510.6 174.2%  
Price / Book Value ratio x6.41.7 377.9%  
Dividend payout %13.929.3 47.3%   
Avg Mkt Cap Rs m19,3344,966 389.3%   
No. of employees `0002.423.7 10.2%   
Total wages/salary Rs m1,3812,136 64.6%   
Avg. sales/employee Rs Th10,921.0286.6 3,810.7%   
Avg. wages/employee Rs Th570.690.0 634.1%   
Avg. net profit/employee Rs Th276.114.0 1,978.6%   
INCOME DATA
Net Sales Rs m26,4296,804 388.4%  
Other income Rs m60144 41.6%   
Total revenues Rs m26,4896,948 381.2%   
Gross profit Rs m1,413495 285.6%  
Depreciation Rs m378137 276.4%   
Interest Rs m11213 837.3%   
Profit before tax Rs m983489 201.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m315158 199.5%   
Profit after tax Rs m668331 201.7%  
Gross profit margin %5.37.3 73.5%  
Effective tax rate %32.032.2 99.3%   
Net profit margin %2.54.9 51.9%  
BALANCE SHEET DATA
Current assets Rs m1,963726 270.2%   
Current liabilities Rs m2,4571,041 235.9%   
Net working cap to sales %-1.9-4.6 40.4%  
Current ratio x0.80.7 114.5%  
Inventory Days Days1771 24.0%  
Debtors Days Days216 13.2%  
Net fixed assets Rs m3,0502,539 120.1%   
Share capital Rs m232216 107.4%   
"Free" reserves Rs m2,7752,703 102.7%   
Net worth Rs m3,0072,919 103.0%   
Long term debt Rs m7450-   
Total assets Rs m6,5704,815 136.4%  
Interest coverage x9.837.5 26.0%   
Debt to equity ratio x0.20-  
Sales to assets ratio x4.01.4 284.7%   
Return on assets %11.97.2 165.9%  
Return on equity %22.211.4 195.8%  
Return on capital %29.217.2 169.6%  
Exports to sales %1.50-   
Imports to sales %0.10-   
Exports (fob) Rs m400NA-   
Imports (cif) Rs m25NA-   
Fx inflow Rs m4001,083 36.9%   
Fx outflow Rs m2530 82.4%   
Net fx Rs m3751,053 35.6%   
CASH FLOW
From Operations Rs m1,120603 185.6%  
From Investments Rs m-1,183-398 297.3%  
From Financial Activity Rs m139-117 -118.4%  
Net Cashflow Rs m1588 17.4%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 1.4 0.0 4,533.3%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 26.0 213.1%  
Shareholders   11,067 13,943 79.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VADILAL INDUSTRIES  VST INDUSTRIES  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jun 20, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - REI AGRO LTD. COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS