X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GOODRICKE HERITAGE FOOD/
GOODRICKE
 
P/E (TTM) x 45.2 16.1 280.0% View Chart
P/BV x 12.6 2.8 446.9% View Chart
Dividend Yield % 0.2 1.6 14.3%  

Financials

 HERITAGE FOOD   GOODRICKE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
GOODRICKE
Mar-16
HERITAGE FOOD/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs595220 270.7%   
Low Rs283127 222.8%   
Sales per share (Unadj.) Rs1,026.1344.6 297.8%  
Earnings per share (Unadj.) Rs23.9-6.0 -400.7%  
Cash flow per share (Unadj.) Rs38.82.4 1,588.9%  
Dividends per share (Unadj.) Rs3.004.00 75.0%  
Dividend yield (eoy) %0.72.3 29.6%  
Book value per share (Unadj.) Rs103.487.9 117.6%  
Shares outstanding (eoy) m23.2021.60 107.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.5 85.0%   
Avg P/E ratio x18.4-29.1 -63.2%  
P/CF ratio (eoy) x11.371.1 15.9%  
Price / Book Value ratio x4.22.0 215.2%  
Dividend payout %12.6-67.1 -18.7%   
Avg Mkt Cap Rs m10,1843,745 271.9%   
No. of employees `000NA24.5 0.0%   
Total wages/salary Rs m1,4002,752 50.9%   
Avg. sales/employee Rs ThNM303.9-  
Avg. wages/employee Rs ThNM112.3-  
Avg. net profit/employee Rs ThNM-5.3-  
INCOME DATA
Net Sales Rs m23,8067,442 319.9%  
Other income Rs m66118 55.4%   
Total revenues Rs m23,8717,561 315.7%   
Gross profit Rs m1,294-244 -530.1%  
Depreciation Rs m345182 190.1%   
Interest Rs m15526 592.3%   
Profit before tax Rs m860-333 -257.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0370 0.0%   
Tax Rs m306166 184.3%   
Profit after tax Rs m554-129 -430.3%  
Gross profit margin %5.4-3.3 -165.7%  
Effective tax rate %35.5-49.7 -71.5%   
Net profit margin %2.3-1.7 -134.5%  
BALANCE SHEET DATA
Current assets Rs m2,2812,016 113.1%   
Current liabilities Rs m2,3451,440 162.8%   
Net working cap to sales %-0.37.7 -3.5%  
Current ratio x1.01.4 69.5%  
Inventory Days Days2267 33.1%  
Debtors Days Days418 25.2%  
Net fixed assets Rs m3,2161,388 231.8%   
Share capital Rs m232216 107.4%   
"Free" reserves Rs m2,1301,667 127.8%   
Net worth Rs m2,3991,899 126.4%   
Long term debt Rs m6590-   
Total assets Rs m5,7493,542 162.3%  
Interest coverage x6.6-11.8 -55.7%   
Debt to equity ratio x0.30-  
Sales to assets ratio x4.12.1 197.1%   
Return on assets %12.3-2.9 -425.3%  
Return on equity %23.1-6.8 -340.6%  
Return on capital %33.23.3 998.2%  
Exports to sales %0.613.4 4.4%   
Imports to sales %00.6 0.5%   
Exports (fob) Rs m1421,000 14.2%   
Imports (cif) Rs m147 1.5%   
Fx inflow Rs m1421,000 14.2%   
Fx outflow Rs m159 2.0%   
Net fx Rs m140942 14.9%   
CASH FLOW
From Operations Rs m1,249472 264.6%  
From Investments Rs m-659-174 378.7%  
From Financial Activity Rs m-545-223 245.1%  
Net Cashflow Rs m4576 59.3%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 1.4 0.0 4,533.3%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 26.0 213.1%  
Shareholders   11,067 13,943 79.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RASOYA PROTEINS  GUJ.AMB.EXP.  KAVERI SEED  UNITED SPIRITS  GODFREY PHILLIPS  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 18, 2017 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS