Compare HERITAGE FOOD with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GOODRICKE HERITAGE FOOD/
GOODRICKE
 
P/E (TTM) x 18.7 44.8 41.6% View Chart
P/BV x 1.9 1.2 157.4% View Chart
Dividend Yield % 0.6 2.7 23.2%  

Financials

 HERITAGE FOOD   GOODRICKE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
GOODRICKE
Mar-18
HERITAGE FOOD/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs777545 142.6%   
Low Rs421221 190.4%   
Sales per share (Unadj.) Rs1,083.9338.2 320.5%  
Earnings per share (Unadj.) Rs35.714.7 243.1%  
Cash flow per share (Unadj.) Rs55.021.5 255.7%  
Dividends per share (Unadj.) Rs2.004.50 44.4%  
Dividend yield (eoy) %0.31.2 28.4%  
Book value per share (Unadj.) Rs345.9142.1 243.5%  
Shares outstanding (eoy) m23.2021.60 107.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.1 48.8%   
Avg P/E ratio x16.826.1 64.3%  
P/CF ratio (eoy) x10.917.8 61.2%  
Price / Book Value ratio x1.72.7 64.2%  
Dividend payout %5.630.6 18.3%   
Avg Mkt Cap Rs m13,8978,274 168.0%   
No. of employees `0003.023.4 12.9%   
Total wages/salary Rs m1,4182,371 59.8%   
Avg. sales/employee Rs Th8,351.9311.8 2,678.3%   
Avg. wages/employee Rs Th471.0101.2 465.5%   
Avg. net profit/employee Rs Th275.213.5 2,031.7%   
INCOME DATA
Net Sales Rs m25,1487,306 344.2%  
Other income Rs m90211 42.8%   
Total revenues Rs m25,2387,516 335.8%   
Gross profit Rs m1,850446 414.7%  
Depreciation Rs m447147 303.8%   
Interest Rs m21521 1,013.2%   
Profit before tax Rs m1,279489 261.8%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m447171 260.8%   
Profit after tax Rs m829317 261.1%  
Gross profit margin %7.46.1 120.5%  
Effective tax rate %34.935.1 99.6%   
Net profit margin %3.34.3 75.9%  
BALANCE SHEET DATA
Current assets Rs m2,7491,056 260.3%   
Current liabilities Rs m3,2561,487 219.0%   
Net working cap to sales %-2.0-5.9 34.2%  
Current ratio x0.80.7 118.8%  
Inventory Days Days2071 28.1%  
Debtors Days Days637 16.7%  
Net fixed assets Rs m5,2602,901 181.3%   
Share capital Rs m232216 107.4%   
"Free" reserves Rs m7,7942,852 273.2%   
Net worth Rs m8,0263,068 261.6%   
Long term debt Rs m1,666142 1,173.0%   
Total assets Rs m16,3455,622 290.7%  
Interest coverage x7.024.0 28.9%   
Debt to equity ratio x0.20 448.5%  
Sales to assets ratio x1.51.3 118.4%   
Return on assets %6.46.0 106.0%  
Return on equity %10.310.3 99.8%  
Return on capital %15.415.9 96.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4781,078 44.4%   
Fx outflow Rs m3044 69.1%   
Net fx Rs m4481,034 43.3%   
CASH FLOW
From Operations Rs m1,480236 627.2%  
From Investments Rs m-1,331-370 359.7%  
From Financial Activity Rs m-3355 -59.6%  
Net Cashflow Rs m115-79 -146.1%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 1.4 0.0 4,533.3%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 26.0 213.1%  
Shareholders   11,067 13,943 79.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  SAVITA OIL  RADICO KHAITAN  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Bank Credit Growth, World Bank on Developments in India, and Top Cues in Focus Today(Pre-Open)

On Thursday, Indian share markets rose sharply during closing hours and ended on a strong note, extending gains to the fifth day.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 17, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS