X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GOODRICKE HERITAGE FOOD/
GOODRICKE
 
P/E (TTM) x 37.8 37.2 101.5% View Chart
P/BV x 3.2 2.0 157.7% View Chart
Dividend Yield % 0.4 1.6 23.9%  

Financials

 HERITAGE FOOD   GOODRICKE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
GOODRICKE
Mar-18
HERITAGE FOOD/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs885545 162.4%   
Low Rs522221 236.0%   
Sales per share (Unadj.) Rs1,022.9338.2 302.4%  
Earnings per share (Unadj.) Rs27.014.7 183.9%  
Cash flow per share (Unadj.) Rs43.321.5 201.5%  
Dividends per share (Unadj.) Rs2.004.50 44.4%  
Dividend yield (eoy) %0.31.2 24.2%  
Book value per share (Unadj.) Rs335.2142.1 236.0%  
Shares outstanding (eoy) m23.2021.60 107.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.1 60.7%   
Avg P/E ratio x26.026.1 99.8%  
P/CF ratio (eoy) x16.217.8 91.1%  
Price / Book Value ratio x2.12.7 77.8%  
Dividend payout %7.430.6 24.2%   
Avg Mkt Cap Rs m16,3198,274 197.2%   
No. of employees `0002.623.4 10.9%   
Total wages/salary Rs m1,2422,371 52.4%   
Avg. sales/employee Rs Th9,302.6311.8 2,983.2%   
Avg. wages/employee Rs Th486.8101.2 481.0%   
Avg. net profit/employee Rs Th245.713.5 1,814.1%   
INCOME DATA
Net Sales Rs m23,7317,306 324.8%  
Other income Rs m77211 36.4%   
Total revenues Rs m23,8087,516 316.7%   
Gross profit Rs m1,382446 309.7%  
Depreciation Rs m378147 257.3%   
Interest Rs m18221 860.4%   
Profit before tax Rs m898489 183.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m271171 158.3%   
Profit after tax Rs m627317 197.5%  
Gross profit margin %5.86.1 95.4%  
Effective tax rate %30.235.1 86.1%   
Net profit margin %2.64.3 60.8%  
BALANCE SHEET DATA
Current assets Rs m2,5401,056 240.5%   
Current liabilities Rs m3,2591,487 219.2%   
Net working cap to sales %-3.0-5.9 51.4%  
Current ratio x0.80.7 109.7%  
Inventory Days Days2471 33.3%  
Debtors Days Days237 5.4%  
Net fixed assets Rs m4,2332,901 145.9%   
Share capital Rs m232216 107.4%   
"Free" reserves Rs m7,5452,852 264.5%   
Net worth Rs m7,7773,068 253.5%   
Long term debt Rs m1,423142 1,002.2%   
Total assets Rs m17,0665,622 303.5%  
Interest coverage x5.924.0 24.6%   
Debt to equity ratio x0.20 395.4%  
Sales to assets ratio x1.41.3 107.0%   
Return on assets %4.76.0 78.8%  
Return on equity %8.110.3 77.9%  
Return on capital %11.715.9 74.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1701,078 15.7%   
Fx outflow Rs m4844 109.2%   
Net fx Rs m1221,034 11.8%   
CASH FLOW
From Operations Rs m1,212236 513.7%  
From Investments Rs m-2,000-370 540.5%  
From Financial Activity Rs m55555 1,004.9%  
Net Cashflow Rs m-234-79 295.9%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 1.4 0.0 4,533.3%  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 26.0 213.1%  
Shareholders   11,067 13,943 79.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   JUBILANT FOODWORKS  ADVANTA LTD.  REI AGRO LTD.  GSK CONSUMER  VENKYS (I) LIMITED  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Positively, Aavas Financiers IPO, and Top Stocks in Action Today(Pre-Open)

Share markets in India ended on a positive note yesterday with gains largely seen in the banking sector and healthcare sector.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 25, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - AGRO TECH FOODS COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS