X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD ITC LTD HERITAGE FOOD/
ITC LTD
 
P/E (TTM) x 39.3 31.6 124.3% View Chart
P/BV x 3.3 6.9 47.9% View Chart
Dividend Yield % 0.4 1.7 21.0%  

Financials

 HERITAGE FOOD   ITC LTD
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
ITC LTD
Mar-18
HERITAGE FOOD/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs885353 250.6%   
Low Rs522250 208.3%   
Sales per share (Unadj.) Rs1,022.9356.0 287.3%  
Earnings per share (Unadj.) Rs27.094.2 28.7%  
Cash flow per share (Unadj.) Rs43.3104.3 41.5%  
Dividends per share (Unadj.) Rs2.005.15 38.8%  
Dividend yield (eoy) %0.31.7 16.7%  
Book value per share (Unadj.) Rs335.2430.3 77.9%  
Shares outstanding (eoy) m23.201,220.43 1.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.8 81.1%   
Avg P/E ratio x26.03.2 812.4%  
P/CF ratio (eoy) x16.22.9 561.1%  
Price / Book Value ratio x2.10.7 299.2%  
Dividend payout %7.45.5 135.4%   
Avg Mkt Cap Rs m16,319368,326 4.4%   
No. of employees `0002.626.1 9.8%   
Total wages/salary Rs m1,24237,609 3.3%   
Avg. sales/employee Rs Th9,302.616,617.2 56.0%   
Avg. wages/employee Rs Th486.81,438.4 33.8%   
Avg. net profit/employee Rs Th245.74,395.4 5.6%   
INCOME DATA
Net Sales Rs m23,731434,489 5.5%  
Other income Rs m7718,319 0.4%   
Total revenues Rs m23,808452,808 5.3%   
Gross profit Rs m1,382164,905 0.8%  
Depreciation Rs m37812,363 3.1%   
Interest Rs m182899 20.3%   
Profit before tax Rs m898169,962 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,129 0.0%   
Tax Rs m27159,164 0.5%   
Profit after tax Rs m627114,927 0.5%  
Gross profit margin %5.838.0 15.3%  
Effective tax rate %30.234.8 86.8%   
Net profit margin %2.626.5 10.0%  
BALANCE SHEET DATA
Current assets Rs m2,540263,936 1.0%   
Current liabilities Rs m3,25992,502 3.5%   
Net working cap to sales %-3.039.5 -7.7%  
Current ratio x0.82.9 27.3%  
Inventory Days Days2464 37.4%  
Debtors Days Days223 8.8%  
Net fixed assets Rs m4,233220,323 1.9%   
Share capital Rs m23212,204 1.9%   
"Free" reserves Rs m7,545512,897 1.5%   
Net worth Rs m7,777525,101 1.5%   
Long term debt Rs m1,423115 1,237.5%   
Total assets Rs m17,066642,889 2.7%  
Interest coverage x5.9190.0 3.1%   
Debt to equity ratio x0.20 83,557.4%  
Sales to assets ratio x1.40.7 205.7%   
Return on assets %4.718.0 26.3%  
Return on equity %8.121.9 36.8%  
Return on capital %11.733.3 35.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17041,890 0.4%   
Fx outflow Rs m4820,380 0.2%   
Net fx Rs m12221,510 0.6%   
CASH FLOW
From Operations Rs m1,212131,694 0.9%  
From Investments Rs m-2,000-71,139 2.8%  
From Financial Activity Rs m555-62,211 -0.9%  
Net Cashflow Rs m-234-1,656 14.1%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 38.7 3.5%  
FIIs % 3.2 16.7 19.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 44.3 125.1%  
Shareholders   11,067 523,783 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   KAVERI SEED  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 19, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS