X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD ITC LTD HERITAGE FOOD/
ITC LTD
 
P/E (TTM) x 59.7 32.3 184.8% View Chart
P/BV x 16.6 7.3 227.2% View Chart
Dividend Yield % 0.3 1.7 20.6%  

Financials

 HERITAGE FOOD   ITC LTD
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
ITC LTD
Mar-17
HERITAGE FOOD/
ITC LTD
5-Yr Chart
Click to enlarge
High Rs595292 203.8%   
Low Rs283204 138.7%   
Sales per share (Unadj.) Rs1,026.1352.4 291.2%  
Earnings per share (Unadj.) Rs23.986.3 27.7%  
Cash flow per share (Unadj.) Rs38.895.7 40.5%  
Dividends per share (Unadj.) Rs3.004.75 63.2%  
Dividend yield (eoy) %0.71.9 35.7%  
Book value per share (Unadj.) Rs103.4382.1 27.1%  
Shares outstanding (eoy) m23.201,214.74 1.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.40.7 60.8%   
Avg P/E ratio x18.42.9 639.0%  
P/CF ratio (eoy) x11.32.6 437.1%  
Price / Book Value ratio x4.20.6 654.0%  
Dividend payout %12.65.5 228.0%   
Avg Mkt Cap Rs m10,184301,256 3.4%   
No. of employees `000NA25.9 0.0%   
Total wages/salary Rs m1,40036,317 3.9%   
Avg. sales/employee Rs ThNM16,537.3-  
Avg. wages/employee Rs ThNM1,403.1-  
Avg. net profit/employee Rs ThNM4,047.9-  
INCOME DATA
Net Sales Rs m23,806428,036 5.6%  
Other income Rs m6617,615 0.4%   
Total revenues Rs m23,871445,651 5.4%   
Gross profit Rs m1,294154,359 0.8%  
Depreciation Rs m34511,528 3.0%   
Interest Rs m155243 63.6%   
Profit before tax Rs m860160,204 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30655,491 0.6%   
Profit after tax Rs m554104,772 0.5%  
Gross profit margin %5.436.1 15.1%  
Effective tax rate %35.534.6 102.6%   
Net profit margin %2.324.5 9.5%  
BALANCE SHEET DATA
Current assets Rs m2,281262,691 0.9%   
Current liabilities Rs m2,34571,210 3.3%   
Net working cap to sales %-0.344.7 -0.6%  
Current ratio x1.03.7 26.4%  
Inventory Days Days2274 30.0%  
Debtors Days Days421 20.9%  
Net fixed assets Rs m3,216196,234 1.6%   
Share capital Rs m23212,147 1.9%   
"Free" reserves Rs m2,130451,982 0.5%   
Net worth Rs m2,399464,129 0.5%   
Long term debt Rs m659184 357.9%   
Total assets Rs m5,749559,433 1.0%  
Interest coverage x6.6660.3 1.0%   
Debt to equity ratio x0.30 69,238.3%  
Sales to assets ratio x4.10.8 541.2%   
Return on assets %12.318.8 65.7%  
Return on equity %23.122.6 102.4%  
Return on capital %33.234.6 96.0%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m14239,610 0.4%   
Fx outflow Rs m136,560 0.0%   
Net fx Rs m1403,050 4.6%   
CASH FLOW
From Operations Rs m1,249106,273 1.2%  
From Investments Rs m-659-32,509 2.0%  
From Financial Activity Rs m-545-73,010 0.7%  
Net Cashflow Rs m45754 5.9%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 38.7 3.5%  
FIIs % 3.2 16.7 19.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 44.3 125.1%  
Shareholders   11,067 523,783 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   SANWARIA AGRO OILS  DABUR  GSK CONSUMER  TILAKNAGAR IND.  VADILAL INDUSTRIES  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes on a Flat Note; Idea Plunges 5% on Weak Q3 Peformance(Closing)

Indian share markets finished on a flat note after a five-session record-setting spree as profit booking was witnessed in metal stocks, capital goods stocks.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jan 24, 2018 03:33 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS