Compare HERITAGE FOOD with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs ITC - Comparison Results

ITC 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD ITC HERITAGE FOOD/
ITC
 
P/E (TTM) x -7.6 17.6 - View Chart
P/BV x 1.6 4.0 39.5% View Chart
Dividend Yield % 0.7 3.0 24.5%  

Financials

 HERITAGE FOOD   ITC
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
ITC
Mar-19
HERITAGE FOOD/
ITC
5-Yr Chart
Click to enlarge
High Rs777323 240.8%   
Low Rs421256 164.8%   
Sales per share (Unadj.) Rs1,083.939.4 2,748.1%  
Earnings per share (Unadj.) Rs35.710.5 341.1%  
Cash flow per share (Unadj.) Rs55.011.6 473.4%  
Dividends per share (Unadj.) Rs2.005.75 34.8%  
Dividend yield (eoy) %0.32.0 16.8%  
Book value per share (Unadj.) Rs345.948.2 717.0%  
Shares outstanding (eoy) m23.2012,258.63 0.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.67.3 7.5%   
Avg P/E ratio x16.827.6 60.8%  
P/CF ratio (eoy) x10.924.9 43.8%  
Price / Book Value ratio x1.76.0 28.9%  
Dividend payout %5.654.9 10.2%   
Avg Mkt Cap Rs m13,8973,543,970 0.4%   
No. of employees `0003.027.3 11.0%   
Total wages/salary Rs m1,41841,779 3.4%   
Avg. sales/employee Rs Th8,351.917,725.2 47.1%   
Avg. wages/employee Rs Th471.01,531.5 30.8%   
Avg. net profit/employee Rs Th275.24,705.4 5.8%   
INCOME DATA
Net Sales Rs m25,148483,527 5.2%  
Other income Rs m9021,738 0.4%   
Total revenues Rs m25,238505,265 5.0%   
Gross profit Rs m1,850184,181 1.0%  
Depreciation Rs m44713,966 3.2%   
Interest Rs m215454 47.3%   
Profit before tax Rs m1,279191,498 0.7%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44763,139 0.7%   
Profit after tax Rs m829128,359 0.6%  
Gross profit margin %7.438.1 19.3%  
Effective tax rate %34.933.0 105.9%   
Net profit margin %3.326.5 12.4%  
BALANCE SHEET DATA
Current assets Rs m2,749317,473 0.9%   
Current liabilities Rs m3,256100,120 3.3%   
Net working cap to sales %-2.045.0 -4.5%  
Current ratio x0.83.2 26.6%  
Inventory Days Days2060 33.5%  
Debtors Days Days630 20.2%  
Net fixed assets Rs m5,260235,106 2.2%   
Share capital Rs m23212,259 1.9%   
"Free" reserves Rs m7,794579,150 1.3%   
Net worth Rs m8,026591,409 1.4%   
Long term debt Rs m1,66682 2,043.8%   
Total assets Rs m16,345717,984 2.3%  
Interest coverage x7.0422.6 1.6%   
Debt to equity ratio x0.20 150,608.5%  
Sales to assets ratio x1.50.7 228.5%   
Return on assets %6.417.9 35.6%  
Return on equity %10.321.7 47.6%  
Return on capital %15.432.5 47.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m47846,730 1.0%   
Fx outflow Rs m3023,730 0.1%   
Net fx Rs m44823,000 1.9%   
CASH FLOW
From Operations Rs m1,480125,834 1.2%  
From Investments Rs m-1,331-55,457 2.4%  
From Financial Activity Rs m-33-68,686 0.0%  
Net Cashflow Rs m1151,691 6.8%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 38.7 3.5%  
FIIs % 3.2 16.7 19.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 44.3 125.1%  
Shareholders   11,067 523,783 2.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GSK CONSUMER  SAVITA OIL  RADICO KHAITAN  KAVERI SEED  ZYDUS WELLNESS  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

4 Reasons Why Sensex Plunged 695 Points Today(Closing)

After opening the day on a positive note, Indian share markets witnessed heavy selling pressure during closing hours, pausing the record rally, following broad-based selling.

Related Views on News

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (4QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, ITC has posted a net profit of Rs 38 bn (up 9.1% YoY). Sales on the other hand came in at Rs 114 bn (down 6.4% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Nov 25, 2020 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - SANWARIA CONSUMER COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS