Compare HERITAGE FOOD with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD JUBILANT FOODWORKS HERITAGE FOOD/
JUBILANT FOODWORKS
 
P/E (TTM) x -8.6 52.2 - View Chart
P/BV x 1.8 11.4 15.7% View Chart
Dividend Yield % 0.6 0.2 280.3%  

Financials

 HERITAGE FOOD   JUBILANT FOODWORKS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
JUBILANT FOODWORKS
Mar-19
HERITAGE FOOD/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs7772,815 27.6%   
Low Rs421982 42.9%   
Sales per share (Unadj.) Rs1,083.9270.0 401.4%  
Earnings per share (Unadj.) Rs35.724.1 148.2%  
Cash flow per share (Unadj.) Rs55.036.0 152.6%  
Dividends per share (Unadj.) Rs2.005.00 40.0%  
Dividend yield (eoy) %0.30.3 126.8%  
Book value per share (Unadj.) Rs345.995.5 362.4%  
Shares outstanding (eoy) m23.20131.96 17.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.67.0 7.9%   
Avg P/E ratio x16.878.8 21.3%  
P/CF ratio (eoy) x10.952.7 20.7%  
Price / Book Value ratio x1.719.9 8.7%  
Dividend payout %5.620.7 27.0%   
Avg Mkt Cap Rs m13,897250,526 5.5%   
No. of employees `0003.028.3 10.6%   
Total wages/salary Rs m1,4186,818 20.8%   
Avg. sales/employee Rs Th8,351.91,259.7 663.0%   
Avg. wages/employee Rs Th471.0241.0 195.4%   
Avg. net profit/employee Rs Th275.2112.4 244.8%   
INCOME DATA
Net Sales Rs m25,14835,631 70.6%  
Other income Rs m90474 19.0%   
Total revenues Rs m25,23836,105 69.9%   
Gross profit Rs m1,8505,998 30.9%  
Depreciation Rs m4471,575 28.4%   
Interest Rs m2150-   
Profit before tax Rs m1,2794,897 26.1%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4471,717 26.0%   
Profit after tax Rs m8293,180 26.1%  
Gross profit margin %7.416.8 43.7%  
Effective tax rate %34.935.1 99.6%   
Net profit margin %3.38.9 36.9%  
BALANCE SHEET DATA
Current assets Rs m2,7498,117 33.9%   
Current liabilities Rs m3,2565,430 60.0%   
Net working cap to sales %-2.07.5 -26.7%  
Current ratio x0.81.5 56.5%  
Inventory Days Days208 254.3%  
Debtors Days Days63 218.7%  
Net fixed assets Rs m5,2608,252 63.7%   
Share capital Rs m2321,320 17.6%   
"Free" reserves Rs m7,79411,277 69.1%   
Net worth Rs m8,02612,596 63.7%   
Long term debt Rs m1,6660-   
Total assets Rs m16,34518,557 88.1%  
Interest coverage x7.0NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x1.51.9 80.1%   
Return on assets %6.417.1 37.3%  
Return on equity %10.325.2 40.9%  
Return on capital %15.438.9 39.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4787 6,614.8%   
Fx outflow Rs m301,069 2.8%   
Net fx Rs m448-1,062 -42.2%   
CASH FLOW
From Operations Rs m1,4804,257 34.8%  
From Investments Rs m-1,331-4,575 29.1%  
From Financial Activity Rs m-33-167 19.7%  
Net Cashflow Rs m115-486 -23.8%  

Share Holding

Indian Promoters % 40.0 48.9 81.9%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 1.4 1.3 104.6%  
FIIs % 3.2 46.2 7.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 2.9 1,910.3%  
Shareholders   11,067 14,431 76.7%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   UNITED BREWERIES  REI AGRO.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; Bharti Airtel Jumps 10%(09:30 am)

Asian share markets are lower today as worries about a surge in coronavirus cases and dwindling hopes for a US stimulus package kept investors gloomy.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 28, 2020 10:50 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS