X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD JUBILANT FOODWORKS HERITAGE FOOD/
JUBILANT FOODWORKS
 
P/E (TTM) x 47.2 118.8 39.7% View Chart
P/BV x 13.2 15.2 86.7% View Chart
Dividend Yield % 0.4 0.1 355.4%  

Financials

 HERITAGE FOOD   JUBILANT FOODWORKS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
JUBILANT FOODWORKS
Mar-17
HERITAGE FOOD/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs5951,348 44.1%   
Low Rs283761 37.2%   
Sales per share (Unadj.) Rs1,026.1391.7 262.0%  
Earnings per share (Unadj.) Rs23.98.8 272.7%  
Cash flow per share (Unadj.) Rs38.832.3 119.9%  
Dividends per share (Unadj.) Rs3.002.50 120.0%  
Dividend yield (eoy) %0.70.2 288.2%  
Book value per share (Unadj.) Rs103.4132.1 78.3%  
Shares outstanding (eoy) m23.2065.95 35.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.42.7 15.9%   
Avg P/E ratio x18.4120.4 15.3%  
P/CF ratio (eoy) x11.332.6 34.7%  
Price / Book Value ratio x4.28.0 53.2%  
Dividend payout %12.628.5 44.0%   
Avg Mkt Cap Rs m10,18469,534 14.6%   
No. of employees `000NA26.6 0.0%   
Total wages/salary Rs m1,4005,948 23.5%   
Avg. sales/employee Rs ThNM971.1-  
Avg. wages/employee Rs ThNM223.6-  
Avg. net profit/employee Rs ThNM21.7-  
INCOME DATA
Net Sales Rs m23,80625,834 92.1%  
Other income Rs m66147 44.4%   
Total revenues Rs m23,87125,981 91.9%   
Gross profit Rs m1,2942,411 53.7%  
Depreciation Rs m3451,554 22.2%   
Interest Rs m1550-   
Profit before tax Rs m8601,004 85.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-122 0.0%   
Tax Rs m306305 100.2%   
Profit after tax Rs m554578 95.9%  
Gross profit margin %5.49.3 58.2%  
Effective tax rate %35.530.4 117.0%   
Net profit margin %2.32.2 104.1%  
BALANCE SHEET DATA
Current assets Rs m2,2812,390 95.4%   
Current liabilities Rs m2,3454,157 56.4%   
Net working cap to sales %-0.3-6.8 3.9%  
Current ratio x1.00.6 169.2%  
Inventory Days Days229 259.0%  
Debtors Days Days42 194.1%  
Net fixed assets Rs m3,2168,488 37.9%   
Share capital Rs m232660 35.2%   
"Free" reserves Rs m2,1308,053 26.4%   
Net worth Rs m2,3998,713 27.5%   
Long term debt Rs m6590-   
Total assets Rs m5,74912,906 44.5%  
Interest coverage x6.6NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x4.12.0 206.9%   
Return on assets %12.34.5 275.5%  
Return on equity %23.16.6 348.5%  
Return on capital %33.210.1 327.5%  
Exports to sales %0.60-   
Imports to sales %00.1 2.0%   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m138 1.8%   
Fx inflow Rs m1420-   
Fx outflow Rs m1849 0.1%   
Net fx Rs m140-849 -16.5%   
CASH FLOW
From Operations Rs m1,2492,053 60.8%  
From Investments Rs m-659-1,883 35.0%  
From Financial Activity Rs m-545-148 368.0%  
Net Cashflow Rs m4522 201.8%  

Share Holding

Indian Promoters % 40.0 48.9 81.9%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 1.4 1.3 104.6%  
FIIs % 3.2 46.2 7.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 2.9 1,910.3%  
Shareholders   11,067 14,431 76.7%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VST INDUSTRIES  BRITANNIA  ZYDUS WELLNESS  SANWARIA AGRO OILS  ITC LTD  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Firm; Healthcare & Metal Stocks Gain(09:30 am)

Asian stocks are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.17% while the Hang Seng is up 0.95%. The Nikkei 225 is trading up by 0.4%.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 23, 2018 10:33 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS