Compare HERITAGE FOOD with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD JUBILANT FOODWORKS HERITAGE FOOD/
JUBILANT FOODWORKS
 
P/E (TTM) x 18.8 27.2 69.1% View Chart
P/BV x 1.9 7.0 27.1% View Chart
Dividend Yield % 0.6 0.4 162.8%  

Financials

 HERITAGE FOOD   JUBILANT FOODWORKS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
JUBILANT FOODWORKS
Mar-19
HERITAGE FOOD/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs7772,815 27.6%   
Low Rs421982 42.9%   
Sales per share (Unadj.) Rs1,083.9270.0 401.4%  
Earnings per share (Unadj.) Rs35.724.1 148.2%  
Cash flow per share (Unadj.) Rs55.036.0 152.6%  
Dividends per share (Unadj.) Rs2.005.00 40.0%  
Dividend yield (eoy) %0.30.3 126.8%  
Book value per share (Unadj.) Rs345.995.5 362.4%  
Shares outstanding (eoy) m23.20131.96 17.6%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.67.0 7.9%   
Avg P/E ratio x16.878.8 21.3%  
P/CF ratio (eoy) x10.952.7 20.7%  
Price / Book Value ratio x1.719.9 8.7%  
Dividend payout %5.620.7 27.0%   
Avg Mkt Cap Rs m13,897250,526 5.5%   
No. of employees `0003.028.3 10.6%   
Total wages/salary Rs m1,4186,818 20.8%   
Avg. sales/employee Rs Th8,351.91,259.7 663.0%   
Avg. wages/employee Rs Th471.0241.0 195.4%   
Avg. net profit/employee Rs Th275.2112.4 244.8%   
INCOME DATA
Net Sales Rs m25,14835,631 70.6%  
Other income Rs m90474 19.0%   
Total revenues Rs m25,23836,105 69.9%   
Gross profit Rs m1,8505,998 30.9%  
Depreciation Rs m4471,575 28.4%   
Interest Rs m2150-   
Profit before tax Rs m1,2794,897 26.1%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4471,717 26.0%   
Profit after tax Rs m8293,180 26.1%  
Gross profit margin %7.416.8 43.7%  
Effective tax rate %34.935.1 99.6%   
Net profit margin %3.38.9 36.9%  
BALANCE SHEET DATA
Current assets Rs m2,7498,117 33.9%   
Current liabilities Rs m3,2565,430 60.0%   
Net working cap to sales %-2.07.5 -26.7%  
Current ratio x0.81.5 56.5%  
Inventory Days Days208 254.3%  
Debtors Days Days63 218.7%  
Net fixed assets Rs m5,2608,252 63.7%   
Share capital Rs m2321,320 17.6%   
"Free" reserves Rs m7,79411,277 69.1%   
Net worth Rs m8,02612,596 63.7%   
Long term debt Rs m1,6660-   
Total assets Rs m16,34518,557 88.1%  
Interest coverage x7.0NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x1.51.9 80.1%   
Return on assets %6.417.1 37.3%  
Return on equity %10.325.2 40.9%  
Return on capital %15.438.9 39.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4787 6,614.8%   
Fx outflow Rs m301,069 2.8%   
Net fx Rs m448-1,062 -42.2%   
CASH FLOW
From Operations Rs m1,4804,257 34.8%  
From Investments Rs m-1,331-4,575 29.1%  
From Financial Activity Rs m-33-167 19.7%  
Net Cashflow Rs m115-486 -23.8%  

Share Holding

Indian Promoters % 40.0 48.9 81.9%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 1.4 1.3 104.6%  
FIIs % 3.2 46.2 7.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 2.9 1,910.3%  
Shareholders   11,067 14,431 76.7%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VENKYS (I) LIMITED  UNITED BREWERIES  KRBL  ZYDUS WELLNESS  UNITED SPIRITS  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Marginally Higher; FMCG Stocks Advance(12:30 pm)

Share markets in India are presently trading on a positive note. The BSE Sensex is trading up by 76 points while the NSE Nifty is trading up by 12 points.

Related Views on News

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 17, 2019 01:15 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS