X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with JUBILANT FOODWORKS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs JUBILANT FOODWORKS - Comparison Results

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD JUBILANT FOODWORKS HERITAGE FOOD/
JUBILANT FOODWORKS
 
P/E (TTM) x 45.5 107.8 42.2% View Chart
P/BV x 12.7 12.4 102.1% View Chart
Dividend Yield % 0.2 0.2 126.9%  

Financials

 HERITAGE FOOD   JUBILANT FOODWORKS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
JUBILANT FOODWORKS
Mar-16
HERITAGE FOOD/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs5951,984 30.0%   
Low Rs283897 31.5%   
Sales per share (Unadj.) Rs1,026.1370.5 276.9%  
Earnings per share (Unadj.) Rs23.915.9 150.0%  
Cash flow per share (Unadj.) Rs38.835.4 109.5%  
Dividends per share (Unadj.) Rs3.002.50 120.0%  
Dividend yield (eoy) %0.70.2 393.8%  
Book value per share (Unadj.) Rs103.4111.3 92.9%  
Shares outstanding (eoy) m23.2065.80 35.3%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.43.9 11.0%   
Avg P/E ratio x18.490.4 20.3%  
P/CF ratio (eoy) x11.340.7 27.8%  
Price / Book Value ratio x4.212.9 32.8%  
Dividend payout %12.615.7 80.0%   
Avg Mkt Cap Rs m10,18494,775 10.7%   
No. of employees `000NA27.7 0.0%   
Total wages/salary Rs m1,4005,670 24.7%   
Avg. sales/employee Rs ThNM879.5-  
Avg. wages/employee Rs ThNM204.6-  
Avg. net profit/employee Rs ThNM37.8-  
INCOME DATA
Net Sales Rs m23,80624,380 97.6%  
Other income Rs m6663 104.8%   
Total revenues Rs m23,87124,442 97.7%   
Gross profit Rs m1,2942,771 46.7%  
Depreciation Rs m3451,283 26.9%   
Interest Rs m1550-   
Profit before tax Rs m8601,551 55.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m306503 60.7%   
Profit after tax Rs m5541,048 52.9%  
Gross profit margin %5.411.4 47.8%  
Effective tax rate %35.532.4 109.5%   
Net profit margin %2.34.3 54.2%  
BALANCE SHEET DATA
Current assets Rs m2,2812,183 104.5%   
Current liabilities Rs m2,3454,509 52.0%   
Net working cap to sales %-0.3-9.5 2.8%  
Current ratio x1.00.5 200.9%  
Inventory Days Days228 269.0%  
Debtors Days Days42 236.3%  
Net fixed assets Rs m3,2168,546 37.6%   
Share capital Rs m232658 35.3%   
"Free" reserves Rs m2,1306,666 32.0%   
Net worth Rs m2,3997,324 32.8%   
Long term debt Rs m6590-   
Total assets Rs m5,74912,241 47.0%  
Interest coverage x6.6NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x4.12.0 207.9%   
Return on assets %12.38.6 144.0%  
Return on equity %23.114.3 161.5%  
Return on capital %33.221.2 156.6%  
Exports to sales %0.60-   
Imports to sales %00.1 2.4%   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m131 2.3%   
Fx inflow Rs m1420-   
Fx outflow Rs m1817 0.1%   
Net fx Rs m140-817 -17.2%   
CASH FLOW
From Operations Rs m1,2492,117 59.0%  
From Investments Rs m-659-1,998 33.0%  
From Financial Activity Rs m-545-177 308.7%  
Net Cashflow Rs m45-57 -78.0%  

Share Holding

Indian Promoters % 40.0 48.9 81.9%  
Foreign collaborators % 0.0 0.7 -  
Indian inst/Mut Fund % 1.4 1.3 104.6%  
FIIs % 3.2 46.2 7.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 2.9 1,910.3%  
Shareholders   11,067 14,431 76.7%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   ITC LTD  NESTLE  ADVANTA LTD.  DABUR  TATA GLOBAL BEV.  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - TATA GLOBAL BEV. COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS