Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs JUBILANT FOODWORKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD JUBILANT FOODWORKS HERITAGE FOOD/
JUBILANT FOODWORKS
 
P/E (TTM) x 34.2 122.4 28.0% View Chart
P/BV x 4.3 14.6 29.6% View Chart
Dividend Yield % 0.7 0.3 277.2%  

Financials

 HERITAGE FOOD   JUBILANT FOODWORKS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
JUBILANT FOODWORKS
Mar-23
HERITAGE FOOD/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs194652 29.7%   
Low Rs127412 30.8%   
Sales per share (Unadj.) Rs349.278.2 446.7%  
Earnings per share (Unadj.) Rs6.25.4 116.8%  
Cash flow per share (Unadj.) Rs12.312.7 96.7%  
Dividends per share (Unadj.) Rs2.501.20 208.3%  
Avg Dividend yield %1.60.2 691.7%  
Book value per share (Unadj.) Rs77.930.7 253.7%  
Shares outstanding (eoy) m92.80659.85 14.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.56.8 6.7%   
Avg P/E ratio x25.799.5 25.8%  
P/CF ratio (eoy) x13.041.9 31.1%  
Price / Book Value ratio x2.117.3 11.9%  
Dividend payout %40.022.4 178.4%   
Avg Mkt Cap Rs m14,874351,170 4.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1159,064 23.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,40751,582 62.8%  
Other income Rs m121504 23.9%   
Total revenues Rs m32,52752,087 62.4%   
Gross profit Rs m1,31611,254 11.7%  
Depreciation Rs m5614,859 11.6%   
Interest Rs m572,012 2.9%   
Profit before tax Rs m8174,887 16.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2381,357 17.5%   
Profit after tax Rs m5803,530 16.4%  
Gross profit margin %4.121.8 18.6%  
Effective tax rate %29.127.8 104.7%   
Net profit margin %1.86.8 26.1%  
BALANCE SHEET DATA
Current assets Rs m4,5336,858 66.1%   
Current liabilities Rs m3,14610,290 30.6%   
Net working cap to sales %4.3-6.7 -64.3%  
Current ratio x1.40.7 216.2%  
Inventory Days Days376 4.5%  
Debtors Days Days32 155.2%  
Net fixed assets Rs m6,71746,220 14.5%   
Share capital Rs m4641,320 35.2%   
"Free" reserves Rs m6,76318,935 35.7%   
Net worth Rs m7,22720,255 35.7%   
Long term debt Rs m451,827 2.5%   
Total assets Rs m11,25053,078 21.2%  
Interest coverage x15.33.4 444.8%   
Debt to equity ratio x00.1 6.9%  
Sales to assets ratio x2.91.0 296.4%   
Return on assets %5.710.4 54.2%  
Return on equity %8.017.4 46.0%  
Return on capital %12.031.2 38.5%  
Exports to sales %00.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA130 0.0%   
Imports (cif) Rs m1NA-   
Fx inflow Rs m0130 0.0%   
Fx outflow Rs m12,258 0.0%   
Net fx Rs m-1-2,129 0.0%   
CASH FLOW
From Operations Rs m-60510,262 -5.9%  
From Investments Rs m-826-5,949 13.9%  
From Financial Activity Rs m1,264-4,264 -29.6%  
Net Cashflow Rs m-16849 -344.1%  

Share Holding

Indian Promoters % 41.3 41.9 98.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.7 49.9 27.5%  
FIIs % 1.7 27.8 6.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 58.1 101.1%  
Shareholders   57,287 478,915 12.0%  
Pledged promoter(s) holding % 0.0 0.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on HERITAGE FOOD vs JUBILANT FOODWORKS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs JUBILANT FOODWORKS Share Price Performance

Period HERITAGE FOOD JUBILANT FOODWORKS
1-Day 0.39% -1.43%
1-Month 1.17% -4.42%
1-Year 128.83% 4.09%
3-Year CAGR 30.87% -8.82%
5-Year CAGR 4.49% 8.96%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the JUBILANT FOODWORKS share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of JUBILANT FOODWORKS the stake stands at 41.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of JUBILANT FOODWORKS.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

JUBILANT FOODWORKS paid Rs 1.2, and its dividend payout ratio stood at 22.4%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of JUBILANT FOODWORKS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.