Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UMANG DAIRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UMANG DAIRIES HERITAGE FOOD/
UMANG DAIRIES
 
P/E (TTM) x 17.5 -9.6 - View Chart
P/BV x 2.1 2.0 108.2% View Chart
Dividend Yield % 1.7 0.9 184.2%  

Financials

 HERITAGE FOOD   UMANG DAIRIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-22
UMANG DAIRIES
Mar-21
HERITAGE FOOD/
UMANG DAIRIES
5-Yr Chart
Click to enlarge
High Rs56570 807.1%   
Low Rs28833 879.8%   
Sales per share (Unadj.) Rs577.9112.7 512.8%  
Earnings per share (Unadj.) Rs22.11.9 1,186.0%  
Cash flow per share (Unadj.) Rs33.34.0 825.8%  
Dividends per share (Unadj.) Rs5.000.50 1,000.0%  
Avg Dividend yield %1.21.0 120.4%  
Book value per share (Unadj.) Rs141.028.1 501.4%  
Shares outstanding (eoy) m46.4022.00 210.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.5 161.9%   
Avg P/E ratio x19.327.6 70.0%  
P/CF ratio (eoy) x12.812.7 100.5%  
Price / Book Value ratio x3.01.8 165.6%  
Dividend payout %22.626.8 84.3%   
Avg Mkt Cap Rs m19,7821,130 1,750.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,843216 854.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,8132,479 1,081.5%  
Other income Rs m11310 1,101.9%   
Total revenues Rs m26,9262,490 1,081.6%   
Gross profit Rs m1,833136 1,348.1%  
Depreciation Rs m52248 1,090.8%   
Interest Rs m5637 150.5%   
Profit before tax Rs m1,36861 2,244.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m34220 1,717.1%   
Profit after tax Rs m1,02641 2,501.3%  
Gross profit margin %6.85.5 124.7%  
Effective tax rate %25.032.7 76.5%   
Net profit margin %3.81.7 231.3%  
BALANCE SHEET DATA
Current assets Rs m2,908851 341.7%   
Current liabilities Rs m1,826770 237.2%   
Net working cap to sales %4.03.3 123.5%  
Current ratio x1.61.1 144.1%  
Inventory Days Days42 225.1%  
Debtors Days Days3221 1.1%  
Net fixed assets Rs m6,118823 743.1%   
Share capital Rs m232110 210.9%   
"Free" reserves Rs m6,312509 1,240.5%   
Net worth Rs m6,544619 1,057.5%   
Long term debt Rs m8047 170.8%   
Total assets Rs m9,0261,674 539.1%  
Interest coverage x25.32.6 961.8%   
Debt to equity ratio x00.1 16.1%  
Sales to assets ratio x3.01.5 200.6%   
Return on assets %12.04.7 255.8%  
Return on equity %15.76.6 236.5%  
Return on capital %21.514.8 145.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m1,479116 1,280.7%  
From Investments Rs m-424-41 1,024.0%  
From Financial Activity Rs m-927-111 832.5%  
Net Cashflow Rs m128-37 -344.1%  

Share Holding

Indian Promoters % 39.4 74.6 52.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.7 0.0 -  
FIIs % 2.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 60.6 25.4 238.6%  
Shareholders   39,315 18,451 213.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   BRITANNIA    NESTLE    MARICO    KRBL    GODREJ AGROVET     



Today's Market

Sensex Zooms 130 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.