Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs KRBL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD KRBL HERITAGE FOOD/
KRBL
 
P/E (TTM) x 34.3 10.6 322.6% View Chart
P/BV x 4.3 1.4 318.9% View Chart
Dividend Yield % 0.7 0.4 206.4%  

Financials

 HERITAGE FOOD   KRBL
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
KRBL
Mar-23
HERITAGE FOOD/
KRBL
5-Yr Chart
Click to enlarge
High Rs194449 43.1%   
Low Rs127196 64.6%   
Sales per share (Unadj.) Rs349.2227.8 153.3%  
Earnings per share (Unadj.) Rs6.229.8 21.0%  
Cash flow per share (Unadj.) Rs12.333.0 37.3%  
Dividends per share (Unadj.) Rs2.501.00 250.0%  
Avg Dividend yield %1.60.3 503.7%  
Book value per share (Unadj.) Rs77.9199.4 39.1%  
Shares outstanding (eoy) m92.80235.39 39.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.4 32.4%   
Avg P/E ratio x25.710.8 236.6%  
P/CF ratio (eoy) x13.09.8 133.2%  
Price / Book Value ratio x2.11.6 127.1%  
Dividend payout %40.03.4 1,191.6%   
Avg Mkt Cap Rs m14,87476,013 19.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1151,206 175.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,40753,632 60.4%  
Other income Rs m121928 13.0%   
Total revenues Rs m32,52754,560 59.6%   
Gross profit Rs m1,3169,388 14.0%  
Depreciation Rs m561757 74.2%   
Interest Rs m57147 38.9%   
Profit before tax Rs m8179,412 8.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2382,402 9.9%   
Profit after tax Rs m5807,010 8.3%  
Gross profit margin %4.117.5 23.2%  
Effective tax rate %29.125.5 113.9%   
Net profit margin %1.813.1 13.7%  
BALANCE SHEET DATA
Current assets Rs m4,53346,311 9.8%   
Current liabilities Rs m3,1467,295 43.1%   
Net working cap to sales %4.372.7 5.9%  
Current ratio x1.46.3 22.7%  
Inventory Days Days35 65.8%  
Debtors Days Days3194 1.6%  
Net fixed assets Rs m6,7179,598 70.0%   
Share capital Rs m464235 197.1%   
"Free" reserves Rs m6,76346,691 14.5%   
Net worth Rs m7,22746,926 15.4%   
Long term debt Rs m450-   
Total assets Rs m11,25055,909 20.1%  
Interest coverage x15.364.9 23.5%   
Debt to equity ratio x00-  
Sales to assets ratio x2.91.0 300.3%   
Return on assets %5.712.8 44.2%  
Return on equity %8.014.9 53.7%  
Return on capital %12.020.4 59.1%  
Exports to sales %035.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA19,035 0.0%   
Imports (cif) Rs m1NA-   
Fx inflow Rs m019,035 0.0%   
Fx outflow Rs m11,552 0.0%   
Net fx Rs m-117,483 -0.0%   
CASH FLOW
From Operations Rs m-605-3,601 16.8%  
From Investments Rs m-8262,064 -40.0%  
From Financial Activity Rs m1,26448 2,643.4%  
Net Cashflow Rs m-168-1,490 11.3%  

Share Holding

Indian Promoters % 41.3 60.2 68.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.7 9.7 141.0%  
FIIs % 1.7 3.3 52.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 39.8 147.4%  
Shareholders   57,287 77,915 73.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on HERITAGE FOOD vs KRBL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs KRBL Share Price Performance

Period HERITAGE FOOD KRBL
1-Day 0.40% -1.40%
1-Month 1.19% -14.91%
1-Year 128.86% -16.88%
3-Year CAGR 30.87% 15.00%
5-Year CAGR 4.49% -4.05%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the KRBL share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of KRBL the stake stands at 60.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of KRBL.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

KRBL paid Rs 1.0, and its dividend payout ratio stood at 3.4%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of KRBL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.