Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs KRBL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD KRBL HERITAGE FOOD/
KRBL
 
P/E (TTM) x 17.5 12.7 137.3% View Chart
P/BV x 2.1 1.7 128.4% View Chart
Dividend Yield % 1.7 1.3 123.8%  

Financials

 HERITAGE FOOD   KRBL
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-22
KRBL
Mar-21
HERITAGE FOOD/
KRBL
5-Yr Chart
Click to enlarge
High Rs565340 166.4%   
Low Rs288148 195.1%   
Sales per share (Unadj.) Rs577.9169.6 340.7%  
Earnings per share (Unadj.) Rs22.123.7 93.1%  
Cash flow per share (Unadj.) Rs33.326.8 124.4%  
Dividends per share (Unadj.) Rs5.003.50 142.9%  
Avg Dividend yield %1.21.4 81.6%  
Book value per share (Unadj.) Rs141.0156.9 89.9%  
Shares outstanding (eoy) m46.40235.39 19.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.4 51.4%   
Avg P/E ratio x19.310.3 188.1%  
P/CF ratio (eoy) x12.89.1 140.7%  
Price / Book Value ratio x3.01.6 194.7%  
Dividend payout %22.614.7 153.5%   
Avg Mkt Cap Rs m19,78257,329 34.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,843922 199.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,81339,919 67.2%  
Other income Rs m113227 49.7%   
Total revenues Rs m26,92640,146 67.1%   
Gross profit Rs m1,8338,222 22.3%  
Depreciation Rs m522720 72.5%   
Interest Rs m56236 23.9%   
Profit before tax Rs m1,3687,494 18.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3421,905 18.0%   
Profit after tax Rs m1,0265,589 18.3%  
Gross profit margin %6.820.6 33.2%  
Effective tax rate %25.025.4 98.4%   
Net profit margin %3.814.0 27.3%  
BALANCE SHEET DATA
Current assets Rs m2,90834,056 8.5%   
Current liabilities Rs m1,8267,284 25.1%   
Net working cap to sales %4.067.1 6.0%  
Current ratio x1.64.7 34.1%  
Inventory Days Days427 14.6%  
Debtors Days Days3184 1.4%  
Net fixed assets Rs m6,11812,223 50.1%   
Share capital Rs m232235 98.6%   
"Free" reserves Rs m6,31236,690 17.2%   
Net worth Rs m6,54436,925 17.7%   
Long term debt Rs m8060 133.2%   
Total assets Rs m9,02646,278 19.5%  
Interest coverage x25.332.8 77.1%   
Debt to equity ratio x00 751.8%  
Sales to assets ratio x3.00.9 344.4%   
Return on assets %12.012.6 95.2%  
Return on equity %15.715.1 103.5%  
Return on capital %21.520.9 102.9%  
Exports to sales %030.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA11,958 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m011,958 0.0%   
Fx outflow Rs m01,011 0.0%   
Net fx Rs m010,948 -0.0%   
CASH FLOW
From Operations Rs m1,4793,837 38.5%  
From Investments Rs m-424-117 363.7%  
From Financial Activity Rs m-927-2,271 40.8%  
Net Cashflow Rs m1281,450 8.8%  

Share Holding

Indian Promoters % 39.4 60.0 65.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.7 9.6 173.1%  
FIIs % 2.0 3.3 61.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 60.6 40.0 151.3%  
Shareholders   39,315 70,278 55.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   BRITANNIA    NESTLE    MARICO    GODREJ AGROVET     IFB AGRO INDUSTRIES    



Today's Market

Sensex Zooms 130 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.