Compare HERITAGE FOOD with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs KWALITY - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD KWALITY HERITAGE FOOD/
KWALITY
 
P/E (TTM) x 21.3 -0.0 - View Chart
P/BV x 1.9 0.1 2,657.4% View Chart
Dividend Yield % 0.6 2.5 25.0%  

Financials

 HERITAGE FOOD   KWALITY
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
KWALITY
Mar-18
HERITAGE FOOD/
KWALITY
5-Yr Chart
Click to enlarge
High Rs777169 459.5%   
Low Rs42160 697.0%   
Sales per share (Unadj.) Rs1,083.9303.3 357.4%  
Earnings per share (Unadj.) Rs35.73.8 933.3%  
Cash flow per share (Unadj.) Rs55.09.1 606.6%  
Dividends per share (Unadj.) Rs2.000.10 2,000.0%  
Dividend yield (eoy) %0.30.1 383.1%  
Book value per share (Unadj.) Rs345.952.1 664.4%  
Shares outstanding (eoy) m23.20241.35 9.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.4 146.0%   
Avg P/E ratio x16.830.0 55.9%  
P/CF ratio (eoy) x10.912.7 86.1%  
Price / Book Value ratio x1.72.2 78.6%  
Dividend payout %5.62.6 214.3%   
Avg Mkt Cap Rs m13,89727,695 50.2%   
No. of employees `0003.0NA-   
Total wages/salary Rs m1,418591 240.0%   
Avg. sales/employee Rs Th8,351.9NM-  
Avg. wages/employee Rs Th471.0NM-  
Avg. net profit/employee Rs Th275.2NM-  
INCOME DATA
Net Sales Rs m25,14873,194 34.4%  
Other income Rs m90133 68.1%   
Total revenues Rs m25,23873,326 34.4%   
Gross profit Rs m1,8505,233 35.4%  
Depreciation Rs m4471,263 35.4%   
Interest Rs m2152,449 8.8%   
Profit before tax Rs m1,2791,654 77.4%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m447730 61.2%   
Profit after tax Rs m829924 89.7%  
Gross profit margin %7.47.1 102.9%  
Effective tax rate %34.944.1 79.1%   
Net profit margin %3.31.3 261.1%  
BALANCE SHEET DATA
Current assets Rs m2,74928,167 9.8%   
Current liabilities Rs m3,25617,431 18.7%   
Net working cap to sales %-2.014.7 -13.7%  
Current ratio x0.81.6 52.3%  
Inventory Days Days2012 170.4%  
Debtors Days Days695 6.5%  
Net fixed assets Rs m5,2605,231 100.6%   
Share capital Rs m232241 96.1%   
"Free" reserves Rs m7,79412,325 63.2%   
Net worth Rs m8,02612,566 63.9%   
Long term debt Rs m1,6664,681 35.6%   
Total assets Rs m16,34534,812 47.0%  
Interest coverage x7.01.7 415.2%   
Debt to equity ratio x0.20.4 55.7%  
Sales to assets ratio x1.52.1 73.2%   
Return on assets %6.49.7 65.9%  
Return on equity %10.37.3 140.5%  
Return on capital %15.423.8 64.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m478918 52.1%   
Fx outflow Rs m30938 3.2%   
Net fx Rs m448-20 -2,251.1%   
CASH FLOW
From Operations Rs m1,480855 173.1%  
From Investments Rs m-1,331-974 136.7%  
From Financial Activity Rs m-33-72 45.9%  
Net Cashflow Rs m115-192 -60.1%  

Share Holding

Indian Promoters % 40.0 36.8 108.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 0.0 -  
FIIs % 3.2 9.2 35.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 63.2 87.7%  
Shareholders   11,067 21,556 51.3%  
Pledged promoter(s) holding % 0.0 91.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  KRBL  DABUR  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Witness Selling Pressure, Q2FY20 Results, and Top Cues in Focus Today(Pre-Open)

Indian share markets closed on a negative note yesterday amid weak global cues and disappointing domestic factory output data.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY 2017-18 Annual Report Analysis (Annual Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

Here's an analysis of the annual report of KWALITY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KWALITY. Also includes updates on the valuation of KWALITY.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS