X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED SPIRITS HERITAGE FOOD/
UNITED SPIRITS
 
P/E (TTM) x 39.1 13.5 290.4% View Chart
P/BV x 3.3 4.4 75.4% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 HERITAGE FOOD   UNITED SPIRITS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
UNITED SPIRITS
Mar-17
HERITAGE FOOD/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs8852,729 32.4%   
Low Rs5221,775 29.4%   
Sales per share (Unadj.) Rs1,022.9606.8 168.6%  
Earnings per share (Unadj.) Rs27.06.4 422.2%  
Cash flow per share (Unadj.) Rs43.319.4 223.6%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs335.2122.9 272.8%  
Shares outstanding (eoy) m23.20145.32 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.73.7 18.5%   
Avg P/E ratio x26.0351.9 7.4%  
P/CF ratio (eoy) x16.2116.2 14.0%  
Price / Book Value ratio x2.118.3 11.4%  
Dividend payout %7.40-   
Avg Mkt Cap Rs m16,319327,297 5.0%   
No. of employees `0002.65.0 51.0%   
Total wages/salary Rs m1,2426,882 18.0%   
Avg. sales/employee Rs Th9,302.617,635.0 52.8%   
Avg. wages/employee Rs Th486.81,376.4 35.4%   
Avg. net profit/employee Rs Th245.7186.0 132.1%   
INCOME DATA
Net Sales Rs m23,73188,175 26.9%  
Other income Rs m771,053 7.3%   
Total revenues Rs m23,80889,228 26.7%   
Gross profit Rs m1,3829,892 14.0%  
Depreciation Rs m3781,886 20.1%   
Interest Rs m1823,751 4.9%   
Profit before tax Rs m8985,308 16.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m271697 38.9%   
Profit after tax Rs m627930 67.4%  
Gross profit margin %5.811.2 51.9%  
Effective tax rate %30.213.1 230.0%   
Net profit margin %2.61.1 250.4%  
BALANCE SHEET DATA
Current assets Rs m2,54057,491 4.4%   
Current liabilities Rs m3,25961,989 5.3%   
Net working cap to sales %-3.0-5.1 59.4%  
Current ratio x0.80.9 84.0%  
Inventory Days Days2480 29.8%  
Debtors Days Days2122 1.6%  
Net fixed assets Rs m4,23321,159 20.0%   
Share capital Rs m2321,453 16.0%   
"Free" reserves Rs m7,54510,029 75.2%   
Net worth Rs m7,77717,856 43.6%   
Long term debt Rs m1,4238,697 16.4%   
Total assets Rs m17,06688,959 19.2%  
Interest coverage x5.92.4 245.3%   
Debt to equity ratio x0.20.5 37.6%  
Sales to assets ratio x1.41.0 140.3%   
Return on assets %4.75.3 90.1%  
Return on equity %8.15.2 154.7%  
Return on capital %11.720.3 58.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1701,398 12.1%   
Fx outflow Rs m482,746 1.7%   
Net fx Rs m122-1,348 -9.0%   
CASH FLOW
From Operations Rs m1,2126,468 18.7%  
From Investments Rs m-2,000-2,273 88.0%  
From Financial Activity Rs m555-4,749 -11.7%  
Net Cashflow Rs m-234-502 46.6%  

Share Holding

Indian Promoters % 40.0 27.5 145.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 6.2 21.9%  
FIIs % 3.2 45.8 7.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 20.2 274.3%  
Shareholders   11,067 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 21, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - VADILAL INDUSTRIES COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS