X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED SPIRITS HERITAGE FOOD/
UNITED SPIRITS
 
P/E (TTM) x 47.7 87.8 54.3% View Chart
P/BV x 13.3 26.4 50.4% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 HERITAGE FOOD   UNITED SPIRITS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
UNITED SPIRITS
Mar-17
HERITAGE FOOD/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs5952,729 21.8%   
Low Rs2831,775 15.9%   
Sales per share (Unadj.) Rs1,026.1606.8 169.1%  
Earnings per share (Unadj.) Rs23.96.4 373.3%  
Cash flow per share (Unadj.) Rs38.819.4 200.1%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs103.4122.9 84.2%  
Shares outstanding (eoy) m23.20145.32 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.43.7 11.5%   
Avg P/E ratio x18.4351.9 5.2%  
P/CF ratio (eoy) x11.3116.2 9.7%  
Price / Book Value ratio x4.218.3 23.2%  
Dividend payout %12.60-   
Avg Mkt Cap Rs m10,184327,297 3.1%   
No. of employees `000NA5.0 0.0%   
Total wages/salary Rs m1,4006,882 20.3%   
Avg. sales/employee Rs ThNM17,635.0-  
Avg. wages/employee Rs ThNM1,376.4-  
Avg. net profit/employee Rs ThNM186.0-  
INCOME DATA
Net Sales Rs m23,80688,175 27.0%  
Other income Rs m661,053 6.2%   
Total revenues Rs m23,87189,228 26.8%   
Gross profit Rs m1,2949,892 13.1%  
Depreciation Rs m3451,886 18.3%   
Interest Rs m1553,751 4.1%   
Profit before tax Rs m8605,308 16.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m306697 43.8%   
Profit after tax Rs m554930 59.6%  
Gross profit margin %5.411.2 48.5%  
Effective tax rate %35.513.1 270.6%   
Net profit margin %2.31.1 220.8%  
BALANCE SHEET DATA
Current assets Rs m2,28157,491 4.0%   
Current liabilities Rs m2,34561,989 3.8%   
Net working cap to sales %-0.3-5.1 5.3%  
Current ratio x1.00.9 104.9%  
Inventory Days Days2280 27.8%  
Debtors Days Days4122 3.6%  
Net fixed assets Rs m3,21621,159 15.2%   
Share capital Rs m2321,453 16.0%   
"Free" reserves Rs m2,13010,029 21.2%   
Net worth Rs m2,39917,856 13.4%   
Long term debt Rs m6598,697 7.6%   
Total assets Rs m5,74988,959 6.5%  
Interest coverage x6.62.4 271.7%   
Debt to equity ratio x0.30.5 56.4%  
Sales to assets ratio x4.11.0 417.8%   
Return on assets %12.35.3 234.4%  
Return on equity %23.15.2 443.6%  
Return on capital %33.220.3 163.8%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1421,398 10.1%   
Fx outflow Rs m12,746 0.0%   
Net fx Rs m140-1,348 -10.4%   
CASH FLOW
From Operations Rs m1,2496,468 19.3%  
From Investments Rs m-659-2,273 29.0%  
From Financial Activity Rs m-545-4,749 11.5%  
Net Cashflow Rs m45-502 -8.9%  

Share Holding

Indian Promoters % 40.0 27.5 145.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 6.2 21.9%  
FIIs % 3.2 45.8 7.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 20.2 274.3%  
Shareholders   11,067 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  ITC LTD  KWALITY DAIRY  GODFREY PHILLIPS  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue to Fall, IT Sector Growth Projections, and Top Stocks in Action(Pre-Open)

On Wednesday, share markets in India opened in green but ended on a weak note. The BSE Sensex closed lower by 71 points to end the day at 33,704.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 21, 2018 09:17 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - TATA GLOBAL BEV. COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS