X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED SPIRITS HERITAGE FOOD/
UNITED SPIRITS
 
P/E (TTM) x 28.6 13.1 218.4% View Chart
P/BV x 2.9 3.7 78.5% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 HERITAGE FOOD   UNITED SPIRITS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
UNITED SPIRITS
Mar-18
HERITAGE FOOD/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs8854,004 22.1%   
Low Rs5221,831 28.5%   
Sales per share (Unadj.) Rs1,022.9591.2 173.0%  
Earnings per share (Unadj.) Rs27.044.9 60.2%  
Cash flow per share (Unadj.) Rs43.358.1 74.6%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs335.2166.5 201.4%  
Shares outstanding (eoy) m23.20145.32 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.74.9 13.9%   
Avg P/E ratio x26.065.0 40.0%  
P/CF ratio (eoy) x16.250.2 32.3%  
Price / Book Value ratio x2.117.5 12.0%  
Dividend payout %7.40-   
Avg Mkt Cap Rs m16,319423,957 3.8%   
No. of employees `0002.64.4 57.6%   
Total wages/salary Rs m1,2426,809 18.2%   
Avg. sales/employee Rs Th9,302.619,405.0 47.9%   
Avg. wages/employee Rs Th486.81,538.1 31.6%   
Avg. net profit/employee Rs Th245.71,472.6 16.7%   
INCOME DATA
Net Sales Rs m23,73185,906 27.6%  
Other income Rs m772,189 3.5%   
Total revenues Rs m23,80888,095 27.0%   
Gross profit Rs m1,38212,007 11.5%  
Depreciation Rs m3781,923 19.7%   
Interest Rs m1822,710 6.7%   
Profit before tax Rs m8989,563 9.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-445 0.0%   
Tax Rs m2712,599 10.4%   
Profit after tax Rs m6276,519 9.6%  
Gross profit margin %5.814.0 41.7%  
Effective tax rate %30.227.2 111.1%   
Net profit margin %2.67.6 34.8%  
BALANCE SHEET DATA
Current assets Rs m2,54057,362 4.4%   
Current liabilities Rs m3,25957,082 5.7%   
Net working cap to sales %-3.00.3 -929.6%  
Current ratio x0.81.0 77.6%  
Inventory Days Days2482 29.2%  
Debtors Days Days2115 1.7%  
Net fixed assets Rs m4,23318,931 22.4%   
Share capital Rs m2321,453 16.0%   
"Free" reserves Rs m7,54522,738 33.2%   
Net worth Rs m7,77724,191 32.1%   
Long term debt Rs m1,4237,628 18.7%   
Total assets Rs m17,06689,563 19.1%  
Interest coverage x5.94.5 130.8%   
Debt to equity ratio x0.20.3 58.0%  
Sales to assets ratio x1.41.0 145.0%   
Return on assets %4.710.3 46.0%  
Return on equity %8.126.9 29.9%  
Return on capital %11.737.2 31.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170930 18.2%   
Fx outflow Rs m482,492 1.9%   
Net fx Rs m122-1,562 -7.8%   
CASH FLOW
From Operations Rs m1,2129,251 13.1%  
From Investments Rs m-2,0001,044 -191.6%  
From Financial Activity Rs m555-9,661 -5.7%  
Net Cashflow Rs m-234634 -36.9%  

Share Holding

Indian Promoters % 40.0 27.5 145.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 6.2 21.9%  
FIIs % 3.2 45.8 7.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 20.2 274.3%  
Shareholders   11,067 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   ADVANTA LTD.  RADICO KHAITAN  KRBL LIMITED  JUBILANT FOODWORKS  UNITED BREWERIES  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens 450 Points Down; All Eyes on State Election Results & Urjit Patel's Resignation(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is also up 0.1%.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY19); Net Profit Up 69.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 69.0% YoY). Sales on the other hand came in at Rs 71 bn (up 14.7% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 27, 2018 | Updated on Sep 27, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Dec 11, 2018 10:13 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS