X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED SPIRITS HERITAGE FOOD/
UNITED SPIRITS
 
P/E (TTM) x 56.2 17.0 329.9% View Chart
P/BV x 10.2 5.4 190.0% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 HERITAGE FOOD   UNITED SPIRITS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-17
UNITED SPIRITS
Mar-17
HERITAGE FOOD/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,1742,729 43.0%   
Low Rs4931,775 27.8%   
Sales per share (Unadj.) Rs1,139.2606.8 187.7%  
Earnings per share (Unadj.) Rs28.86.4 450.1%  
Cash flow per share (Unadj.) Rs45.119.4 232.7%  
Dividends per share (Unadj.) Rs4.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs129.6122.9 105.5%  
Shares outstanding (eoy) m23.20145.32 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.73.7 19.7%   
Avg P/E ratio x28.9351.9 8.2%  
P/CF ratio (eoy) x18.5116.2 15.9%  
Price / Book Value ratio x6.418.3 35.1%  
Dividend payout %13.90-   
Avg Mkt Cap Rs m19,334327,297 5.9%   
No. of employees `0002.45.0 48.4%   
Total wages/salary Rs m1,3816,882 20.1%   
Avg. sales/employee Rs Th10,921.017,635.0 61.9%   
Avg. wages/employee Rs Th570.61,376.4 41.5%   
Avg. net profit/employee Rs Th276.1186.0 148.5%   
INCOME DATA
Net Sales Rs m26,42988,175 30.0%  
Other income Rs m601,053 5.7%   
Total revenues Rs m26,48989,228 29.7%   
Gross profit Rs m1,4139,892 14.3%  
Depreciation Rs m3781,886 20.0%   
Interest Rs m1123,751 3.0%   
Profit before tax Rs m9835,308 18.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m315697 45.1%   
Profit after tax Rs m668930 71.9%  
Gross profit margin %5.311.2 47.7%  
Effective tax rate %32.013.1 243.8%   
Net profit margin %2.51.1 239.7%  
BALANCE SHEET DATA
Current assets Rs m1,96357,491 3.4%   
Current liabilities Rs m2,45761,989 4.0%   
Net working cap to sales %-1.9-5.1 36.7%  
Current ratio x0.80.9 86.1%  
Inventory Days Days1780 21.2%  
Debtors Days Days2122 1.8%  
Net fixed assets Rs m3,05021,159 14.4%   
Share capital Rs m2321,453 16.0%   
"Free" reserves Rs m2,77510,029 27.7%   
Net worth Rs m3,00717,856 16.8%   
Long term debt Rs m7458,697 8.6%   
Total assets Rs m6,57088,959 7.4%  
Interest coverage x9.82.4 404.1%   
Debt to equity ratio x0.20.5 50.8%  
Sales to assets ratio x4.01.0 405.9%   
Return on assets %11.95.3 225.8%  
Return on equity %22.25.2 426.7%  
Return on capital %29.220.3 144.1%  
Exports to sales %1.50-   
Imports to sales %0.10-   
Exports (fob) Rs m400NA-   
Imports (cif) Rs m25NA-   
Fx inflow Rs m4001,398 28.6%   
Fx outflow Rs m252,746 0.9%   
Net fx Rs m375-1,348 -27.8%   
CASH FLOW
From Operations Rs m1,1206,468 17.3%  
From Investments Rs m-1,183-2,273 52.0%  
From Financial Activity Rs m139-4,749 -2.9%  
Net Cashflow Rs m15-502 -3.1%  

Share Holding

Indian Promoters % 40.0 27.5 145.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 6.2 21.9%  
FIIs % 3.2 45.8 7.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 20.2 274.3%  
Shareholders   11,067 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   SAVITA OIL TECH.  RAJ OIL MILLS  TATA COFFEE  NESTLE  ADVANTA LTD.  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Consumer Durables & Bank Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.8% while the Hang Seng is down 0.4%.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jun 21, 2018 11:37 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS