X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED SPIRITS HERITAGE FOOD/
UNITED SPIRITS
 
P/E (TTM) x 45.3 141.8 31.9% View Chart
P/BV x 12.6 21.1 59.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 HERITAGE FOOD   UNITED SPIRITS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
UNITED SPIRITS
Mar-17
HERITAGE FOOD/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs5952,729 21.8%   
Low Rs2831,775 15.9%   
Sales per share (Unadj.) Rs1,026.1606.8 169.1%  
Earnings per share (Unadj.) Rs23.96.4 373.3%  
Cash flow per share (Unadj.) Rs38.819.4 200.1%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs103.4122.9 84.2%  
Shares outstanding (eoy) m23.20145.32 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.43.7 11.5%   
Avg P/E ratio x18.4351.9 5.2%  
P/CF ratio (eoy) x11.3116.2 9.7%  
Price / Book Value ratio x4.218.3 23.2%  
Dividend payout %12.60-   
Avg Mkt Cap Rs m10,184327,297 3.1%   
No. of employees `000NA5.0 0.0%   
Total wages/salary Rs m1,4006,882 20.3%   
Avg. sales/employee Rs ThNM17,635.0-  
Avg. wages/employee Rs ThNM1,376.4-  
Avg. net profit/employee Rs ThNM186.0-  
INCOME DATA
Net Sales Rs m23,80688,175 27.0%  
Other income Rs m661,053 6.2%   
Total revenues Rs m23,87189,228 26.8%   
Gross profit Rs m1,2949,892 13.1%  
Depreciation Rs m3451,886 18.3%   
Interest Rs m1553,751 4.1%   
Profit before tax Rs m8605,308 16.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m306697 43.8%   
Profit after tax Rs m554930 59.6%  
Gross profit margin %5.411.2 48.5%  
Effective tax rate %35.513.1 270.6%   
Net profit margin %2.31.1 220.8%  
BALANCE SHEET DATA
Current assets Rs m2,28157,491 4.0%   
Current liabilities Rs m2,34561,989 3.8%   
Net working cap to sales %-0.3-5.1 5.3%  
Current ratio x1.00.9 104.9%  
Inventory Days Days2280 27.8%  
Debtors Days Days4122 3.6%  
Net fixed assets Rs m3,21621,159 15.2%   
Share capital Rs m2321,453 16.0%   
"Free" reserves Rs m2,13010,029 21.2%   
Net worth Rs m2,39917,856 13.4%   
Long term debt Rs m6598,697 7.6%   
Total assets Rs m5,74988,959 6.5%  
Interest coverage x6.62.4 271.7%   
Debt to equity ratio x0.30.5 56.4%  
Sales to assets ratio x4.11.0 417.8%   
Return on assets %12.35.3 234.4%  
Return on equity %23.15.2 443.6%  
Return on capital %33.220.3 163.8%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1421,398 10.1%   
Fx outflow Rs m12,746 0.0%   
Net fx Rs m140-1,348 -10.4%   
CASH FLOW
From Operations Rs m1,2496,468 19.3%  
From Investments Rs m-659-2,273 29.0%  
From Financial Activity Rs m-545-4,749 11.5%  
Net Cashflow Rs m45-502 -8.9%  

Share Holding

Indian Promoters % 40.0 27.5 145.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 6.2 21.9%  
FIIs % 3.2 45.8 7.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 20.2 274.3%  
Shareholders   11,067 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   AVANTI FEEDS  ITC LTD  SAVITA OIL TECH.  GODFREY PHILLIPS  BRITANNIA  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Red; Infosys Tanks as CEO Vishal Sikka Resigns(09:30 am)

Asian indices are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.2%, while the Hang Seng is down 0.7%. The Nikkei 225 is trading lower by 0.9%.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 18, 2017 10:26 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - VST INDUSTRIES COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS