Compare HERITAGE FOOD with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED SPIRITS HERITAGE FOOD/
UNITED SPIRITS
 
P/E (TTM) x 18.0 11.6 154.9% View Chart
P/BV x 1.8 2.9 62.1% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 HERITAGE FOOD   UNITED SPIRITS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
UNITED SPIRITS
Mar-19
HERITAGE FOOD/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs777725 107.1%   
Low Rs421577 72.9%   
Sales per share (Unadj.) Rs1,083.9642.8 168.6%  
Earnings per share (Unadj.) Rs35.747.0 75.9%  
Cash flow per share (Unadj.) Rs55.061.8 88.9%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs345.9212.7 162.7%  
Shares outstanding (eoy) m23.20145.32 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.0 54.5%   
Avg P/E ratio x16.813.8 121.1%  
P/CF ratio (eoy) x10.910.5 103.4%  
Price / Book Value ratio x1.73.1 56.5%  
Dividend payout %5.60-   
Avg Mkt Cap Rs m13,89794,647 14.7%   
No. of employees `0003.03.5 84.9%   
Total wages/salary Rs m1,4186,898 20.6%   
Avg. sales/employee Rs Th8,351.926,341.8 31.7%   
Avg. wages/employee Rs Th471.01,945.3 24.2%   
Avg. net profit/employee Rs Th275.21,927.8 14.3%   
INCOME DATA
Net Sales Rs m25,14893,408 26.9%  
Other income Rs m90692 13.0%   
Total revenues Rs m25,23894,100 26.8%   
Gross profit Rs m1,85013,918 13.3%  
Depreciation Rs m4472,147 20.8%   
Interest Rs m2152,372 9.1%   
Profit before tax Rs m1,27910,091 12.7%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m4473,281 13.6%   
Profit after tax Rs m8296,836 12.1%  
Gross profit margin %7.414.9 49.4%  
Effective tax rate %34.932.5 107.4%   
Net profit margin %3.37.3 45.0%  
BALANCE SHEET DATA
Current assets Rs m2,74952,638 5.2%   
Current liabilities Rs m3,25651,878 6.3%   
Net working cap to sales %-2.00.8 -247.6%  
Current ratio x0.81.0 83.2%  
Inventory Days Days2076 26.6%  
Debtors Days Days699 6.2%  
Net fixed assets Rs m5,26019,848 26.5%   
Share capital Rs m2321,453 16.0%   
"Free" reserves Rs m7,79429,450 26.5%   
Net worth Rs m8,02630,903 26.0%   
Long term debt Rs m1,6667,804 21.3%   
Total assets Rs m16,34591,089 17.9%  
Interest coverage x7.05.3 132.4%   
Debt to equity ratio x0.20.3 82.2%  
Sales to assets ratio x1.51.0 150.0%   
Return on assets %6.410.1 63.1%  
Return on equity %10.322.1 46.7%  
Return on capital %15.432.3 47.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4781,095 43.7%   
Fx outflow Rs m302,959 1.0%   
Net fx Rs m448-1,864 -24.0%   
CASH FLOW
From Operations Rs m1,4809,483 15.6%  
From Investments Rs m-1,331-655 203.2%  
From Financial Activity Rs m-33-8,083 0.4%  
Net Cashflow Rs m115745 15.5%  

Share Holding

Indian Promoters % 40.0 27.5 145.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 6.2 21.9%  
FIIs % 3.2 45.8 7.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 20.2 274.3%  
Shareholders   11,067 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  ITC  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 23, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS