Compare HERITAGE FOOD with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED SPIRITS HERITAGE FOOD/
UNITED SPIRITS
 
P/E (TTM) x -8.5 11.5 - View Chart
P/BV x 1.8 2.4 74.7% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 HERITAGE FOOD   UNITED SPIRITS
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
UNITED SPIRITS
Mar-19
HERITAGE FOOD/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs777725 107.1%   
Low Rs421577 72.9%   
Sales per share (Unadj.) Rs1,083.9642.8 168.6%  
Earnings per share (Unadj.) Rs35.747.0 75.9%  
Cash flow per share (Unadj.) Rs55.061.8 88.9%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs345.9212.7 162.7%  
Shares outstanding (eoy) m23.20145.32 16.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.0 54.5%   
Avg P/E ratio x16.813.8 121.1%  
P/CF ratio (eoy) x10.910.5 103.4%  
Price / Book Value ratio x1.73.1 56.5%  
Dividend payout %5.60-   
Avg Mkt Cap Rs m13,89794,647 14.7%   
No. of employees `0003.03.5 84.9%   
Total wages/salary Rs m1,4186,898 20.6%   
Avg. sales/employee Rs Th8,351.926,341.8 31.7%   
Avg. wages/employee Rs Th471.01,945.3 24.2%   
Avg. net profit/employee Rs Th275.21,927.8 14.3%   
INCOME DATA
Net Sales Rs m25,14893,408 26.9%  
Other income Rs m90692 13.0%   
Total revenues Rs m25,23894,100 26.8%   
Gross profit Rs m1,85013,918 13.3%  
Depreciation Rs m4472,147 20.8%   
Interest Rs m2152,372 9.1%   
Profit before tax Rs m1,27910,091 12.7%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m4473,281 13.6%   
Profit after tax Rs m8296,836 12.1%  
Gross profit margin %7.414.9 49.4%  
Effective tax rate %34.932.5 107.4%   
Net profit margin %3.37.3 45.0%  
BALANCE SHEET DATA
Current assets Rs m2,74952,638 5.2%   
Current liabilities Rs m3,25651,878 6.3%   
Net working cap to sales %-2.00.8 -247.6%  
Current ratio x0.81.0 83.2%  
Inventory Days Days2076 26.6%  
Debtors Days Days699 6.2%  
Net fixed assets Rs m5,26019,848 26.5%   
Share capital Rs m2321,453 16.0%   
"Free" reserves Rs m7,79429,450 26.5%   
Net worth Rs m8,02630,903 26.0%   
Long term debt Rs m1,6667,804 21.3%   
Total assets Rs m16,34591,089 17.9%  
Interest coverage x7.05.3 132.4%   
Debt to equity ratio x0.20.3 82.2%  
Sales to assets ratio x1.51.0 150.0%   
Return on assets %6.410.1 63.1%  
Return on equity %10.322.1 46.7%  
Return on capital %15.432.3 47.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4781,095 43.7%   
Fx outflow Rs m302,959 1.0%   
Net fx Rs m448-1,864 -24.0%   
CASH FLOW
From Operations Rs m1,4809,483 15.6%  
From Investments Rs m-1,331-655 203.2%  
From Financial Activity Rs m-33-8,083 0.4%  
Net Cashflow Rs m115745 15.5%  

Share Holding

Indian Promoters % 40.0 27.5 145.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 6.2 21.9%  
FIIs % 3.2 45.8 7.1%  
ADR/GDR % 0.0 0.3 -  
Free float % 55.4 20.2 274.3%  
Shareholders   11,067 89,114 12.4%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   JUBILANT FOODWORKS  ADVANTA.  REI AGRO.  GSK CONSUMER  VENKYS (I) LIMITED  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 173 Points Lower; Capital Goods and FMCG Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended marginally lower.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 29, 2020 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS