X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD MCLEOD RUSSEL HERITAGE FOOD/
MCLEOD RUSSEL
 
P/E (TTM) x 30.9 7.5 410.3% View Chart
P/BV x 3.2 0.6 487.7% View Chart
Dividend Yield % 0.4 0.4 96.9%  

Financials

 HERITAGE FOOD   MCLEOD RUSSEL
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
MCLEOD RUSSEL
Mar-18
HERITAGE FOOD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs885248 356.5%   
Low Rs522137 379.7%   
Sales per share (Unadj.) Rs1,022.9187.8 544.8%  
Earnings per share (Unadj.) Rs27.020.0 134.9%  
Cash flow per share (Unadj.) Rs43.329.4 147.6%  
Dividends per share (Unadj.) Rs2.000.50 400.0%  
Dividend yield (eoy) %0.30.3 109.7%  
Book value per share (Unadj.) Rs335.2198.0 169.3%  
Shares outstanding (eoy) m23.20109.46 21.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.0 67.0%   
Avg P/E ratio x26.09.6 270.3%  
P/CF ratio (eoy) x16.26.6 247.2%  
Price / Book Value ratio x2.11.0 215.5%  
Dividend payout %7.42.5 296.4%   
Avg Mkt Cap Rs m16,31921,109 77.3%   
No. of employees `0002.675.8 3.4%   
Total wages/salary Rs m1,2429,068 13.7%   
Avg. sales/employee Rs Th9,302.6271.1 3,431.5%   
Avg. wages/employee Rs Th486.8119.6 407.0%   
Avg. net profit/employee Rs Th245.728.9 850.0%   
INCOME DATA
Net Sales Rs m23,73120,553 115.5%  
Other income Rs m773,918 2.0%   
Total revenues Rs m23,80824,471 97.3%   
Gross profit Rs m1,3821,423 97.1%  
Depreciation Rs m3781,022 37.0%   
Interest Rs m1821,804 10.1%   
Profit before tax Rs m8982,516 35.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m271324 83.7%   
Profit after tax Rs m6272,192 28.6%  
Gross profit margin %5.86.9 84.1%  
Effective tax rate %30.212.9 234.5%   
Net profit margin %2.610.7 24.8%  
BALANCE SHEET DATA
Current assets Rs m2,54014,403 17.6%   
Current liabilities Rs m3,25910,321 31.6%   
Net working cap to sales %-3.019.9 -15.3%  
Current ratio x0.81.4 55.9%  
Inventory Days Days2441 57.4%  
Debtors Days Days222 8.9%  
Net fixed assets Rs m4,23322,267 19.0%   
Share capital Rs m232462 50.2%   
"Free" reserves Rs m7,54521,212 35.6%   
Net worth Rs m7,77721,674 35.9%   
Long term debt Rs m1,4234,079 34.9%   
Total assets Rs m17,06638,428 44.4%  
Interest coverage x5.92.4 247.4%   
Debt to equity ratio x0.20.2 97.2%  
Sales to assets ratio x1.40.5 260.0%   
Return on assets %4.710.4 45.6%  
Return on equity %8.110.1 79.7%  
Return on capital %11.716.8 70.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1705,460 3.1%   
Fx outflow Rs m48127 37.8%   
Net fx Rs m1225,333 2.3%   
CASH FLOW
From Operations Rs m1,2122,179 55.6%  
From Investments Rs m-2,000-1,675 119.4%  
From Financial Activity Rs m555-275 -201.4%  
Net Cashflow Rs m-234228 -102.4%  

Share Holding

Indian Promoters % 40.0 20.9 191.5%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 1.4 9.8 13.9%  
FIIs % 3.2 30.8 10.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 13.7 404.4%  
Shareholders   11,067 56,639 19.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  SAVITA OIL TECH.  UNITED BREWERIES  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Over 260 Points Down; TCS & Infosys Top Losers(12:30 pm)

Stock markets in India are presently trading lower, tracking weakness in their global peers. Among the sectoral indices, IT stocks and metal stocks are witnessing maximum selling pressure.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Nov 21, 2018 03:27 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS