Compare HERITAGE FOOD with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD MCLEOD RUSSEL HERITAGE FOOD/
MCLEOD RUSSEL
 
P/E (TTM) x -8.5 -0.8 - View Chart
P/BV x 1.8 0.1 1,992.3% View Chart
Dividend Yield % 0.6 2.8 23.0%  

Financials

 HERITAGE FOOD   MCLEOD RUSSEL
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
MCLEOD RUSSEL
Mar-18
HERITAGE FOOD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs777248 312.9%   
Low Rs421137 306.4%   
Sales per share (Unadj.) Rs1,083.9187.8 577.3%  
Earnings per share (Unadj.) Rs35.720.0 178.4%  
Cash flow per share (Unadj.) Rs55.029.4 187.2%  
Dividends per share (Unadj.) Rs2.000.50 400.0%  
Dividend yield (eoy) %0.30.3 128.8%  
Book value per share (Unadj.) Rs345.9198.0 174.7%  
Shares outstanding (eoy) m23.20109.46 21.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.0 53.8%   
Avg P/E ratio x16.89.6 174.1%  
P/CF ratio (eoy) x10.96.6 165.9%  
Price / Book Value ratio x1.71.0 177.8%  
Dividend payout %5.62.5 224.3%   
Avg Mkt Cap Rs m13,89721,109 65.8%   
No. of employees `0003.075.8 4.0%   
Total wages/salary Rs m1,4189,068 15.6%   
Avg. sales/employee Rs Th8,351.9271.1 3,080.8%   
Avg. wages/employee Rs Th471.0119.6 393.8%   
Avg. net profit/employee Rs Th275.228.9 951.9%   
INCOME DATA
Net Sales Rs m25,14820,553 122.4%  
Other income Rs m903,918 2.3%   
Total revenues Rs m25,23824,471 103.1%   
Gross profit Rs m1,8501,423 130.0%  
Depreciation Rs m4471,022 43.7%   
Interest Rs m2151,804 11.9%   
Profit before tax Rs m1,2792,516 50.9%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m447324 137.9%   
Profit after tax Rs m8292,192 37.8%  
Gross profit margin %7.46.9 106.3%  
Effective tax rate %34.912.9 271.2%   
Net profit margin %3.310.7 30.9%  
BALANCE SHEET DATA
Current assets Rs m2,74914,403 19.1%   
Current liabilities Rs m3,25610,321 31.5%   
Net working cap to sales %-2.019.9 -10.1%  
Current ratio x0.81.4 60.5%  
Inventory Days Days2041 48.4%  
Debtors Days Days622 27.5%  
Net fixed assets Rs m5,26022,267 23.6%   
Share capital Rs m232462 50.2%   
"Free" reserves Rs m7,79421,212 36.7%   
Net worth Rs m8,02621,674 37.0%   
Long term debt Rs m1,6664,079 40.8%   
Total assets Rs m16,34538,428 42.5%  
Interest coverage x7.02.4 290.5%   
Debt to equity ratio x0.20.2 110.3%  
Sales to assets ratio x1.50.5 287.7%   
Return on assets %6.410.4 61.4%  
Return on equity %10.310.1 102.1%  
Return on capital %15.416.8 91.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4785,460 8.8%   
Fx outflow Rs m30127 23.9%   
Net fx Rs m4485,333 8.4%   
CASH FLOW
From Operations Rs m1,4802,179 67.9%  
From Investments Rs m-1,331-1,675 79.5%  
From Financial Activity Rs m-33-275 11.9%  
Net Cashflow Rs m115228 50.5%  

Share Holding

Indian Promoters % 40.0 20.9 191.5%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 1.4 9.8 13.9%  
FIIs % 3.2 30.8 10.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 13.7 404.4%  
Shareholders   11,067 56,639 19.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   DABUR  KAVERI SEED  SAVITA OIL  GODFREY PHILLIPS  ITC  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades 177 Points Higher; Dow Futures Up by 124 Points(12:30 pm)

Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 177 points, up 0.4%, at 40,323 levels.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 27, 2020 02:54 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - RUCHI SOYA INDUSTRIES COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS