X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD MCLEOD RUSSEL HERITAGE FOOD/
MCLEOD RUSSEL
 
P/E (TTM) x 47.5 -19.0 - View Chart
P/BV x 13.2 0.9 1,415.3% View Chart
Dividend Yield % 0.4 0.1 296.8%  

Financials

 HERITAGE FOOD   MCLEOD RUSSEL
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
MCLEOD RUSSEL
Mar-17
HERITAGE FOOD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs595220 271.1%   
Low Rs283137 206.2%   
Sales per share (Unadj.) Rs1,026.1170.9 600.4%  
Earnings per share (Unadj.) Rs23.95.9 405.8%  
Cash flow per share (Unadj.) Rs38.815.3 252.6%  
Dividends per share (Unadj.) Rs3.000.25 1,200.0%  
Dividend yield (eoy) %0.70.1 487.6%  
Book value per share (Unadj.) Rs103.4181.0 57.1%  
Shares outstanding (eoy) m23.20109.46 21.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.0 41.0%   
Avg P/E ratio x18.430.3 60.7%  
P/CF ratio (eoy) x11.311.6 97.4%  
Price / Book Value ratio x4.21.0 430.8%  
Dividend payout %12.64.2 295.7%   
Avg Mkt Cap Rs m10,18419,522 52.2%   
No. of employees `000NA74.5 0.0%   
Total wages/salary Rs m1,4008,398 16.7%   
Avg. sales/employee Rs ThNM251.1-  
Avg. wages/employee Rs ThNM112.7-  
Avg. net profit/employee Rs ThNM8.6-  
INCOME DATA
Net Sales Rs m23,80618,708 127.2%  
Other income Rs m661,835 3.6%   
Total revenues Rs m23,87120,543 116.2%   
Gross profit Rs m1,2941,105 117.2%  
Depreciation Rs m3451,035 33.3%   
Interest Rs m1551,359 11.4%   
Profit before tax Rs m860545 157.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m306-99 -308.0%   
Profit after tax Rs m554645 86.0%  
Gross profit margin %5.45.9 92.1%  
Effective tax rate %35.5-18.2 -195.3%   
Net profit margin %2.33.4 67.6%  
BALANCE SHEET DATA
Current assets Rs m2,28111,035 20.7%   
Current liabilities Rs m2,34510,063 23.3%   
Net working cap to sales %-0.35.2 -5.2%  
Current ratio x1.01.1 88.7%  
Inventory Days Days2246 48.0%  
Debtors Days Days421 20.8%  
Net fixed assets Rs m3,21622,285 14.4%   
Share capital Rs m232412 56.3%   
"Free" reserves Rs m2,13019,399 11.0%   
Net worth Rs m2,39919,811 12.1%   
Long term debt Rs m6592,264 29.1%   
Total assets Rs m5,74934,519 16.7%  
Interest coverage x6.61.4 468.3%   
Debt to equity ratio x0.30.1 240.2%  
Sales to assets ratio x4.10.5 764.1%   
Return on assets %12.35.8 212.5%  
Return on equity %23.13.3 710.2%  
Return on capital %33.28.6 384.6%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1422,973 4.8%   
Fx outflow Rs m1237 0.5%   
Net fx Rs m1402,735 5.1%   
CASH FLOW
From Operations Rs m1,2491,372 91.0%  
From Investments Rs m-659-681 96.7%  
From Financial Activity Rs m-545-645 84.6%  
Net Cashflow Rs m4546 98.5%  

Share Holding

Indian Promoters % 40.0 20.9 191.5%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 1.4 9.8 13.9%  
FIIs % 3.2 30.8 10.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 13.7 404.4%  
Shareholders   11,067 56,639 19.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  ADVANTA LTD.  KWALITY DAIRY  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 16, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS