Compare HERITAGE FOOD with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD MCLEOD RUSSEL HERITAGE FOOD/
MCLEOD RUSSEL
 
P/E (TTM) x 18.4 6.5 284.6% View Chart
P/BV x 1.8 0.0 5,619.8% View Chart
Dividend Yield % 0.6 7.7 8.1%  

Financials

 HERITAGE FOOD   MCLEOD RUSSEL
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
MCLEOD RUSSEL
Mar-18
HERITAGE FOOD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs777248 312.9%   
Low Rs421137 306.4%   
Sales per share (Unadj.) Rs1,083.9187.8 577.3%  
Earnings per share (Unadj.) Rs35.720.0 178.4%  
Cash flow per share (Unadj.) Rs55.029.4 187.2%  
Dividends per share (Unadj.) Rs2.000.50 400.0%  
Dividend yield (eoy) %0.30.3 128.8%  
Book value per share (Unadj.) Rs345.9198.0 174.7%  
Shares outstanding (eoy) m23.20109.46 21.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.61.0 53.8%   
Avg P/E ratio x16.89.6 174.1%  
P/CF ratio (eoy) x10.96.6 165.9%  
Price / Book Value ratio x1.71.0 177.8%  
Dividend payout %5.62.5 224.3%   
Avg Mkt Cap Rs m13,89721,109 65.8%   
No. of employees `0003.075.8 4.0%   
Total wages/salary Rs m1,4189,068 15.6%   
Avg. sales/employee Rs Th8,351.9271.1 3,080.8%   
Avg. wages/employee Rs Th471.0119.6 393.8%   
Avg. net profit/employee Rs Th275.228.9 951.9%   
INCOME DATA
Net Sales Rs m25,14820,553 122.4%  
Other income Rs m903,918 2.3%   
Total revenues Rs m25,23824,471 103.1%   
Gross profit Rs m1,8501,423 130.0%  
Depreciation Rs m4471,022 43.7%   
Interest Rs m2151,804 11.9%   
Profit before tax Rs m1,2792,516 50.9%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m447324 137.9%   
Profit after tax Rs m8292,192 37.8%  
Gross profit margin %7.46.9 106.3%  
Effective tax rate %34.912.9 271.2%   
Net profit margin %3.310.7 30.9%  
BALANCE SHEET DATA
Current assets Rs m2,74914,403 19.1%   
Current liabilities Rs m3,25610,321 31.5%   
Net working cap to sales %-2.019.9 -10.1%  
Current ratio x0.81.4 60.5%  
Inventory Days Days2041 48.4%  
Debtors Days Days622 27.5%  
Net fixed assets Rs m5,26022,267 23.6%   
Share capital Rs m232462 50.2%   
"Free" reserves Rs m7,79421,212 36.7%   
Net worth Rs m8,02621,674 37.0%   
Long term debt Rs m1,6664,079 40.8%   
Total assets Rs m16,34538,428 42.5%  
Interest coverage x7.02.4 290.5%   
Debt to equity ratio x0.20.2 110.3%  
Sales to assets ratio x1.50.5 287.7%   
Return on assets %6.410.4 61.4%  
Return on equity %10.310.1 102.1%  
Return on capital %15.416.8 91.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4785,460 8.8%   
Fx outflow Rs m30127 23.9%   
Net fx Rs m4485,333 8.4%   
CASH FLOW
From Operations Rs m1,4802,179 67.9%  
From Investments Rs m-1,331-1,675 79.5%  
From Financial Activity Rs m-33-275 11.9%  
Net Cashflow Rs m115228 50.5%  

Share Holding

Indian Promoters % 40.0 20.9 191.5%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 1.4 9.8 13.9%  
FIIs % 3.2 30.8 10.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 13.7 404.4%  
Shareholders   11,067 56,639 19.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  ADVANTA LTD.  KWALITY  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY19); Net Profit Up 21.7% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, HERITAGE FOOD has posted a net profit of Rs 204 m (up 21.7% YoY). Sales on the other hand came in at Rs 6 bn (up 6.4% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 18, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS