X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD MCLEOD RUSSEL HERITAGE FOOD/
MCLEOD RUSSEL
 
P/E (TTM) x 41.6 20.2 205.6% View Chart
P/BV x 9.1 0.7 1,261.1% View Chart
Dividend Yield % 0.7 0.2 354.3%  

Financials

 HERITAGE FOOD   MCLEOD RUSSEL
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-17
MCLEOD RUSSEL
Mar-17
HERITAGE FOOD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,174220 534.8%   
Low Rs493137 359.2%   
Sales per share (Unadj.) Rs1,139.2170.9 666.5%  
Earnings per share (Unadj.) Rs28.85.9 489.2%  
Cash flow per share (Unadj.) Rs45.115.3 293.9%  
Dividends per share (Unadj.) Rs4.000.25 1,600.0%  
Dividend yield (eoy) %0.50.1 342.4%  
Book value per share (Unadj.) Rs129.6181.0 71.6%  
Shares outstanding (eoy) m23.20109.46 21.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.0 70.1%   
Avg P/E ratio x28.930.3 95.5%  
P/CF ratio (eoy) x18.511.6 159.0%  
Price / Book Value ratio x6.41.0 652.5%  
Dividend payout %13.94.2 327.1%   
Avg Mkt Cap Rs m19,33419,522 99.0%   
No. of employees `0002.474.5 3.2%   
Total wages/salary Rs m1,3818,398 16.4%   
Avg. sales/employee Rs Th10,921.0251.1 4,349.9%   
Avg. wages/employee Rs Th570.6112.7 506.3%   
Avg. net profit/employee Rs Th276.18.6 3,192.4%   
INCOME DATA
Net Sales Rs m26,42918,708 141.3%  
Other income Rs m601,835 3.3%   
Total revenues Rs m26,48920,543 128.9%   
Gross profit Rs m1,4131,105 127.9%  
Depreciation Rs m3781,035 36.5%   
Interest Rs m1121,359 8.3%   
Profit before tax Rs m983545 180.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m315-99 -317.1%   
Profit after tax Rs m668645 103.7%  
Gross profit margin %5.35.9 90.6%  
Effective tax rate %32.0-18.2 -176.0%   
Net profit margin %2.53.4 73.4%  
BALANCE SHEET DATA
Current assets Rs m1,96311,035 17.8%   
Current liabilities Rs m2,45710,063 24.4%   
Net working cap to sales %-1.95.2 -36.0%  
Current ratio x0.81.1 72.8%  
Inventory Days Days1746 36.6%  
Debtors Days Days221 10.1%  
Net fixed assets Rs m3,05022,285 13.7%   
Share capital Rs m232412 56.3%   
"Free" reserves Rs m2,77519,399 14.3%   
Net worth Rs m3,00719,811 15.2%   
Long term debt Rs m7452,264 32.9%   
Total assets Rs m6,57034,519 19.0%  
Interest coverage x9.81.4 696.5%   
Debt to equity ratio x0.20.1 216.7%  
Sales to assets ratio x4.00.5 742.3%   
Return on assets %11.95.8 204.7%  
Return on equity %22.23.3 683.1%  
Return on capital %29.28.6 338.4%  
Exports to sales %1.50-   
Imports to sales %0.10-   
Exports (fob) Rs m400NA-   
Imports (cif) Rs m25NA-   
Fx inflow Rs m4002,973 13.4%   
Fx outflow Rs m25237 10.5%   
Net fx Rs m3752,735 13.7%   
CASH FLOW
From Operations Rs m1,1201,372 81.6%  
From Investments Rs m-1,183-681 173.5%  
From Financial Activity Rs m139-645 -21.5%  
Net Cashflow Rs m1546 33.8%  

Share Holding

Indian Promoters % 40.0 20.9 191.5%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 1.4 9.8 13.9%  
FIIs % 3.2 30.8 10.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 13.7 404.4%  
Shareholders   11,067 56,639 19.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RUCHI SOYA INDUSTRIES  ZYDUS WELLNESS  TATA COFFEE  TATA GLOBAL BEV.  RAJ OIL MILLS  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Depreciating Rupee; IPO Buzz and Top Cues in Focus Today(Pre-Open)

Indian share markets ended lower yesterday with banking stocks and metal stocks leading the losses. At the closing bell, the BSE Sensex ended down by 188 points (0.5%).

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 16, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS