X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD MCLEOD RUSSEL HERITAGE FOOD/
MCLEOD RUSSEL
 
P/E (TTM) x 45.2 -19.7 - View Chart
P/BV x 12.6 0.9 1,373.7% View Chart
Dividend Yield % 0.2 1.1 20.2%  

Financials

 HERITAGE FOOD   MCLEOD RUSSEL
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
MCLEOD RUSSEL
Mar-16
HERITAGE FOOD/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs595269 221.5%   
Low Rs283130 218.1%   
Sales per share (Unadj.) Rs1,026.1176.0 583.1%  
Earnings per share (Unadj.) Rs23.93.4 701.0%  
Cash flow per share (Unadj.) Rs38.810.9 355.1%  
Dividends per share (Unadj.) Rs3.002.00 150.0%  
Dividend yield (eoy) %0.71.0 68.1%  
Book value per share (Unadj.) Rs103.4191.4 54.0%  
Shares outstanding (eoy) m23.20109.46 21.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.1 37.8%   
Avg P/E ratio x18.458.4 31.4%  
P/CF ratio (eoy) x11.318.2 62.1%  
Price / Book Value ratio x4.21.0 407.9%  
Dividend payout %12.658.7 21.4%   
Avg Mkt Cap Rs m10,18421,799 46.7%   
No. of employees `000NA79.0 0.0%   
Total wages/salary Rs m1,4007,539 18.6%   
Avg. sales/employee Rs ThNM243.9-  
Avg. wages/employee Rs ThNM95.5-  
Avg. net profit/employee Rs ThNM4.7-  
INCOME DATA
Net Sales Rs m23,80619,263 123.6%  
Other income Rs m66902 7.3%   
Total revenues Rs m23,87120,165 118.4%   
Gross profit Rs m1,2941,666 77.7%  
Depreciation Rs m345822 42.0%   
Interest Rs m1551,098 14.1%   
Profit before tax Rs m860648 132.7%   
Minority Interest Rs m0-70 0.0%   
Prior Period Items Rs m0-3 0.0%   
Extraordinary Inc (Exp) Rs m0-21 0.0%   
Tax Rs m306180 169.3%   
Profit after tax Rs m554373 148.6%  
Gross profit margin %5.48.6 62.8%  
Effective tax rate %35.527.9 127.6%   
Net profit margin %2.31.9 120.2%  
BALANCE SHEET DATA
Current assets Rs m2,2819,535 23.9%   
Current liabilities Rs m2,3458,539 27.5%   
Net working cap to sales %-0.35.2 -5.2%  
Current ratio x1.01.1 87.1%  
Inventory Days Days2247 46.9%  
Debtors Days Days421 21.2%  
Net fixed assets Rs m3,21622,621 14.2%   
Share capital Rs m232547 42.4%   
"Free" reserves Rs m2,13013,500 15.8%   
Net worth Rs m2,39920,948 11.5%   
Long term debt Rs m6593,260 20.2%   
Total assets Rs m5,74933,535 17.1%  
Interest coverage x6.61.6 412.7%   
Debt to equity ratio x0.30.2 176.4%  
Sales to assets ratio x4.10.6 720.9%   
Return on assets %12.34.4 281.1%  
Return on equity %23.11.8 1,297.3%  
Return on capital %33.26.8 486.3%  
Exports to sales %0.618.6 3.2%   
Imports to sales %00.3 0.9%   
Exports (fob) Rs m1423,588 3.9%   
Imports (cif) Rs m164 1.1%   
Fx inflow Rs m1423,716 3.8%   
Fx outflow Rs m1138 0.9%   
Net fx Rs m1403,578 3.9%   
CASH FLOW
From Operations Rs m1,2491,867 66.9%  
From Investments Rs m-659-2,733 24.1%  
From Financial Activity Rs m-545892 -61.1%  
Net Cashflow Rs m4527 167.8%  

Share Holding

Indian Promoters % 40.0 20.9 191.5%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 1.4 9.8 13.9%  
FIIs % 3.2 30.8 10.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 13.7 404.4%  
Shareholders   11,067 56,639 19.5%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   REI AGRO LTD.  TILAKNAGAR IND.  DABUR  RADICO KHAITAN  KRBL LIMITED  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 18, 2017 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - KRBL LIMITED COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS