X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD NESTLE HERITAGE FOOD/
NESTLE
 
P/E (TTM) x 58.9 69.9 84.3% View Chart
P/BV x 10.7 31.2 34.3% View Chart
Dividend Yield % 0.6 0.6 89.3%  

Financials

 HERITAGE FOOD   NESTLE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-17
NESTLE
Dec-16
HERITAGE FOOD/
NESTLE
5-Yr Chart
Click to enlarge
High Rs1,1746,700 17.5%   
Low Rs4934,990 9.9%   
Sales per share (Unadj.) Rs1,139.2949.9 119.9%  
Earnings per share (Unadj.) Rs28.896.1 30.0%  
Cash flow per share (Unadj.) Rs45.1132.8 34.0%  
Dividends per share (Unadj.) Rs4.0063.00 6.3%  
Dividend yield (eoy) %0.51.1 44.5%  
Book value per share (Unadj.) Rs129.6312.4 41.5%  
Shares outstanding (eoy) m23.2096.42 24.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.76.2 11.9%   
Avg P/E ratio x28.960.8 47.6%  
P/CF ratio (eoy) x18.544.0 42.0%  
Price / Book Value ratio x6.418.7 34.4%  
Dividend payout %13.965.6 21.2%   
Avg Mkt Cap Rs m19,334563,575 3.4%   
No. of employees `0002.47.6 31.9%   
Total wages/salary Rs m1,3819,860 14.0%   
Avg. sales/employee Rs Th10,921.012,070.8 90.5%   
Avg. wages/employee Rs Th570.61,299.4 43.9%   
Avg. net profit/employee Rs Th276.11,221.1 22.6%   
INCOME DATA
Net Sales Rs m26,42991,593 28.9%  
Other income Rs m601,494 4.0%   
Total revenues Rs m26,48993,087 28.5%   
Gross profit Rs m1,41317,114 8.3%  
Depreciation Rs m3783,536 10.7%   
Interest Rs m11235 319.7%   
Profit before tax Rs m98315,037 6.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-621 0.0%   
Tax Rs m3155,150 6.1%   
Profit after tax Rs m6689,265 7.2%  
Gross profit margin %5.318.7 28.6%  
Effective tax rate %32.034.2 93.5%   
Net profit margin %2.510.1 25.0%  
BALANCE SHEET DATA
Current assets Rs m1,96332,790 6.0%   
Current liabilities Rs m2,45716,327 15.0%   
Net working cap to sales %-1.918.0 -10.4%  
Current ratio x0.82.0 39.8%  
Inventory Days Days1738 45.1%  
Debtors Days Days24 55.2%  
Net fixed assets Rs m3,05029,176 10.5%   
Share capital Rs m232964 24.1%   
"Free" reserves Rs m2,77529,158 9.5%   
Net worth Rs m3,00730,123 10.0%   
Long term debt Rs m745332 224.6%   
Total assets Rs m6,57068,060 9.7%  
Interest coverage x9.8429.4 2.3%   
Debt to equity ratio x0.20 2,249.9%  
Sales to assets ratio x4.01.3 298.9%   
Return on assets %11.913.7 86.9%  
Return on equity %22.230.8 72.2%  
Return on capital %29.247.5 61.5%  
Exports to sales %1.55.2 29.0%   
Imports to sales %0.14.7 2.0%   
Exports (fob) Rs m4004,773 8.4%   
Imports (cif) Rs m254,299 0.6%   
Fx inflow Rs m4006,557 6.1%   
Fx outflow Rs m259,068 0.3%   
Net fx Rs m375-2,511 -14.9%   
CASH FLOW
From Operations Rs m1,12014,659 7.6%  
From Investments Rs m-1,183-1,274 92.8%  
From Financial Activity Rs m139-6,666 -2.1%  
Net Cashflow Rs m156,720 0.2%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 1.4 4.5 30.2%  
FIIs % 3.2 12.5 25.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 62,821 17.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GSK CONSUMER  SAVITA OIL TECH.  RADICO KHAITAN  KAVERI SEED  JUBILANT FOODWORKS  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

HERITAGE FOOD Announces Quarterly Results (4QFY18); Net Profit Up 35.8%

Jun 6, 2018 | Updated on Jun 6, 2018

For the quarter ended March 2018, HERITAGE FOOD has posted a net profit of Rs 200 m (up 35.8% YoY). Sales on the other hand came in at Rs 6 bn (down 12.8% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jun 15, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - SAVITA OIL TECH. COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS