X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD NESTLE HERITAGE FOOD/
NESTLE
 
P/E (TTM) x 39.1 63.9 61.2% View Chart
P/BV x 3.3 27.5 12.0% View Chart
Dividend Yield % 0.4 0.9 41.1%  

Financials

 HERITAGE FOOD   NESTLE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
NESTLE
Dec-17
HERITAGE FOOD/
NESTLE
5-Yr Chart
Click to enlarge
High Rs8858,001 11.1%   
Low Rs5225,800 9.0%   
Sales per share (Unadj.) Rs1,022.91,038.1 98.5%  
Earnings per share (Unadj.) Rs27.0127.1 21.3%  
Cash flow per share (Unadj.) Rs43.3162.6 26.6%  
Dividends per share (Unadj.) Rs2.0086.00 2.3%  
Dividend yield (eoy) %0.31.2 22.8%  
Book value per share (Unadj.) Rs335.2354.8 94.5%  
Shares outstanding (eoy) m23.2096.42 24.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.76.6 10.3%   
Avg P/E ratio x26.054.3 47.9%  
P/CF ratio (eoy) x16.242.4 38.3%  
Price / Book Value ratio x2.119.5 10.8%  
Dividend payout %7.467.7 10.9%   
Avg Mkt Cap Rs m16,319665,346 2.5%   
No. of employees `0002.67.5 33.9%   
Total wages/salary Rs m1,24210,175 12.2%   
Avg. sales/employee Rs Th9,302.613,298.2 70.0%   
Avg. wages/employee Rs Th486.81,351.7 36.0%   
Avg. net profit/employee Rs Th245.71,627.7 15.1%   
INCOME DATA
Net Sales Rs m23,731100,096 23.7%  
Other income Rs m771,769 4.3%   
Total revenues Rs m23,808101,865 23.4%   
Gross profit Rs m1,38220,965 6.6%  
Depreciation Rs m3783,423 11.1%   
Interest Rs m182919 19.8%   
Profit before tax Rs m89818,393 4.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2716,141 4.4%   
Profit after tax Rs m62712,252 5.1%  
Gross profit margin %5.820.9 27.8%  
Effective tax rate %30.233.4 90.5%   
Net profit margin %2.612.2 21.6%  
BALANCE SHEET DATA
Current assets Rs m2,54039,374 6.5%   
Current liabilities Rs m3,25914,927 21.8%   
Net working cap to sales %-3.024.4 -12.4%  
Current ratio x0.82.6 29.5%  
Inventory Days Days2433 72.3%  
Debtors Days Days23 61.1%  
Net fixed assets Rs m4,23327,103 15.6%   
Share capital Rs m232964 24.1%   
"Free" reserves Rs m7,54533,242 22.7%   
Net worth Rs m7,77734,206 22.7%   
Long term debt Rs m1,423351 405.0%   
Total assets Rs m17,06673,626 23.2%  
Interest coverage x5.921.0 28.2%   
Debt to equity ratio x0.20 1,781.3%  
Sales to assets ratio x1.41.4 102.3%   
Return on assets %4.717.9 26.5%  
Return on equity %8.135.8 22.5%  
Return on capital %11.755.9 21.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1706,627 2.6%   
Fx outflow Rs m4814,291 0.3%   
Net fx Rs m122-7,664 -1.6%   
CASH FLOW
From Operations Rs m1,21218,178 6.7%  
From Investments Rs m-2,000-1,306 153.2%  
From Financial Activity Rs m555-9,966 -5.6%  
Net Cashflow Rs m-2346,906 -3.4%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 1.4 4.5 30.2%  
FIIs % 3.2 12.5 25.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 62,821 17.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Stock Market's Sudden Crash; Rising Oil Prices; Banking Stocks and Top Cues in Action Today(Pre-Open)

The Indian share markets ended lower on Friday. The S&P BSE Sensex partially recovered after crashing 1,000 points in intraday trade to settle 280 points lower.

Related Views on News

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

NESTLE Announces Quarterly Results (1QFY19); Net Profit Up 50.0% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, NESTLE has posted a net profit of Rs 4 bn (up 50.0% YoY). Sales on the other hand came in at Rs 27 bn (up 8.6% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 21, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS