X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Nestle - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD NESTLE HERITAGE FOOD/
NESTLE
 
P/E (TTM) x 45.2 65.8 68.7% View Chart
P/BV x 12.6 21.3 59.2% View Chart
Dividend Yield % 0.2 0.9 24.3%  

Financials

 HERITAGE FOOD   NESTLE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
NESTLE
Dec-16
HERITAGE FOOD/
NESTLE
5-Yr Chart
Click to enlarge
High Rs5956,700 8.9%   
Low Rs2834,990 5.7%   
Sales per share (Unadj.) Rs1,026.1949.9 108.0%  
Earnings per share (Unadj.) Rs23.996.1 24.9%  
Cash flow per share (Unadj.) Rs38.8132.8 29.2%  
Dividends per share (Unadj.) Rs3.0063.00 4.8%  
Dividend yield (eoy) %0.71.1 63.4%  
Book value per share (Unadj.) Rs103.4312.4 33.1%  
Shares outstanding (eoy) m23.2096.42 24.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.46.2 7.0%   
Avg P/E ratio x18.460.8 30.2%  
P/CF ratio (eoy) x11.344.0 25.7%  
Price / Book Value ratio x4.218.7 22.7%  
Dividend payout %12.665.6 19.2%   
Avg Mkt Cap Rs m10,184563,575 1.8%   
No. of employees `000NA7.6 0.0%   
Total wages/salary Rs m1,4009,860 14.2%   
Avg. sales/employee Rs ThNM12,070.8-  
Avg. wages/employee Rs ThNM1,299.4-  
Avg. net profit/employee Rs ThNM1,221.1-  
INCOME DATA
Net Sales Rs m23,80691,593 26.0%  
Other income Rs m661,494 4.4%   
Total revenues Rs m23,87193,087 25.6%   
Gross profit Rs m1,29417,114 7.6%  
Depreciation Rs m3453,536 9.8%   
Interest Rs m15535 440.5%   
Profit before tax Rs m86015,037 5.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-621 0.0%   
Tax Rs m3065,150 5.9%   
Profit after tax Rs m5549,265 6.0%  
Gross profit margin %5.418.7 29.1%  
Effective tax rate %35.534.2 103.7%   
Net profit margin %2.310.1 23.0%  
BALANCE SHEET DATA
Current assets Rs m2,28132,790 7.0%   
Current liabilities Rs m2,34516,327 14.4%   
Net working cap to sales %-0.318.0 -1.5%  
Current ratio x1.02.0 48.4%  
Inventory Days Days2238 59.1%  
Debtors Days Days44 113.1%  
Net fixed assets Rs m3,21629,176 11.0%   
Share capital Rs m232964 24.1%   
"Free" reserves Rs m2,13029,158 7.3%   
Net worth Rs m2,39930,123 8.0%   
Long term debt Rs m659332 198.6%   
Total assets Rs m5,74968,060 8.4%  
Interest coverage x6.6429.4 1.5%   
Debt to equity ratio x0.30 2,494.2%  
Sales to assets ratio x4.11.3 307.7%   
Return on assets %12.313.7 90.2%  
Return on equity %23.130.8 75.1%  
Return on capital %33.247.5 69.9%  
Exports to sales %0.65.2 11.4%   
Imports to sales %04.7 0.1%   
Exports (fob) Rs m1424,773 3.0%   
Imports (cif) Rs m14,299 0.0%   
Fx inflow Rs m1426,557 2.2%   
Fx outflow Rs m19,068 0.0%   
Net fx Rs m140-2,511 -5.6%   
CASH FLOW
From Operations Rs m1,24914,659 8.5%  
From Investments Rs m-659-1,274 51.7%  
From Financial Activity Rs m-545-6,666 8.2%  
Net Cashflow Rs m456,720 0.7%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 1.4 4.5 30.2%  
FIIs % 3.2 12.5 25.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 62,821 17.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GODFREY PHILLIPS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  RASOYA PROTEINS  SANWARIA AGRO OILS  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

Nestle India: Sales Recovery Remains an Issue (Quarterly Results Update - Detailed)

Oct 7, 2016

Nestle India declared results for the quarter ended June 2016. Here is our analysis of the result.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 18, 2017 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS