X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD NESTLE HERITAGE FOOD/
NESTLE
 
P/E (TTM) x 30.9 67.1 46.0% View Chart
P/BV x 3.1 30.9 10.2% View Chart
Dividend Yield % 0.4 0.8 48.4%  

Financials

 HERITAGE FOOD   NESTLE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
NESTLE
Dec-17
HERITAGE FOOD/
NESTLE
5-Yr Chart
Click to enlarge
High Rs8858,001 11.1%   
Low Rs5225,800 9.0%   
Sales per share (Unadj.) Rs1,022.91,038.1 98.5%  
Earnings per share (Unadj.) Rs27.0127.1 21.3%  
Cash flow per share (Unadj.) Rs43.3162.6 26.6%  
Dividends per share (Unadj.) Rs2.0086.00 2.3%  
Dividend yield (eoy) %0.31.2 22.8%  
Book value per share (Unadj.) Rs335.2354.8 94.5%  
Shares outstanding (eoy) m23.2096.42 24.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.76.6 10.3%   
Avg P/E ratio x26.054.3 47.9%  
P/CF ratio (eoy) x16.242.4 38.3%  
Price / Book Value ratio x2.119.5 10.8%  
Dividend payout %7.467.7 10.9%   
Avg Mkt Cap Rs m16,319665,346 2.5%   
No. of employees `0002.67.5 33.9%   
Total wages/salary Rs m1,24210,175 12.2%   
Avg. sales/employee Rs Th9,302.613,298.2 70.0%   
Avg. wages/employee Rs Th486.81,351.7 36.0%   
Avg. net profit/employee Rs Th245.71,627.7 15.1%   
INCOME DATA
Net Sales Rs m23,731100,096 23.7%  
Other income Rs m771,769 4.3%   
Total revenues Rs m23,808101,865 23.4%   
Gross profit Rs m1,38220,965 6.6%  
Depreciation Rs m3783,423 11.1%   
Interest Rs m182919 19.8%   
Profit before tax Rs m89818,393 4.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2716,141 4.4%   
Profit after tax Rs m62712,252 5.1%  
Gross profit margin %5.820.9 27.8%  
Effective tax rate %30.233.4 90.5%   
Net profit margin %2.612.2 21.6%  
BALANCE SHEET DATA
Current assets Rs m2,54039,374 6.5%   
Current liabilities Rs m3,25914,927 21.8%   
Net working cap to sales %-3.024.4 -12.4%  
Current ratio x0.82.6 29.5%  
Inventory Days Days2433 72.3%  
Debtors Days Days23 61.1%  
Net fixed assets Rs m4,23327,103 15.6%   
Share capital Rs m232964 24.1%   
"Free" reserves Rs m7,54533,242 22.7%   
Net worth Rs m7,77734,206 22.7%   
Long term debt Rs m1,423351 405.0%   
Total assets Rs m17,06673,626 23.2%  
Interest coverage x5.921.0 28.2%   
Debt to equity ratio x0.20 1,781.3%  
Sales to assets ratio x1.41.4 102.3%   
Return on assets %4.717.9 26.5%  
Return on equity %8.135.8 22.5%  
Return on capital %11.755.9 21.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1706,627 2.6%   
Fx outflow Rs m4814,291 0.3%   
Net fx Rs m122-7,664 -1.6%   
CASH FLOW
From Operations Rs m1,21218,178 6.7%  
From Investments Rs m-2,000-1,306 153.2%  
From Financial Activity Rs m555-9,966 -5.6%  
Net Cashflow Rs m-2346,906 -3.4%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 1.4 4.5 30.2%  
FIIs % 3.2 12.5 25.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 62,821 17.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED SPIRITS  TATA GLOBAL BEV.  ADVANTA LTD.  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

COLGATE at All Time High; BSE FMCG Index Up 0.3% (Market Updates)

Dec 14, 2018 | Updated on Dec 14, 2018

COLGATE share price has hit an all time high at Rs 1,327 (up 1.3%). The BSE FMCG Index is up by 0.3%. Among the top gainers in the BSE FMCG Index today are COLGATE (up 1.3%) and NESTLE (up 0.4%). The top losers include MARICO LTD and P&G HYGIENE (down 0.1%).

NESTLE Announces Quarterly Results (2QFY19); Net Profit Up 30.0% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, NESTLE has posted a net profit of Rs 4 bn (up 30.0% YoY). Sales on the other hand came in at Rs 29 bn (up 16.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY19); Net Profit Up 184.5% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, HERITAGE FOOD has posted a net profit of Rs 211 m (up 184.5% YoY). Sales on the other hand came in at Rs 6 bn (up 0.5% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

NESTLE 2016-17 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Dec 14, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS