Compare HERITAGE FOOD with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD NESTLE HERITAGE FOOD/
NESTLE
 
P/E (TTM) x 18.7 82.8 22.5% View Chart
P/BV x 1.9 38.1 4.9% View Chart
Dividend Yield % 0.6 0.8 77.7%  

Financials

 HERITAGE FOOD   NESTLE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
NESTLE
Dec-18
HERITAGE FOOD/
NESTLE
5-Yr Chart
Click to enlarge
High Rs77711,700 6.6%   
Low Rs4216,888 6.1%   
Sales per share (Unadj.) Rs1,083.91,171.2 92.6%  
Earnings per share (Unadj.) Rs35.7166.7 21.4%  
Cash flow per share (Unadj.) Rs55.0201.5 27.3%  
Dividends per share (Unadj.) Rs2.00115.00 1.7%  
Dividend yield (eoy) %0.31.2 27.0%  
Book value per share (Unadj.) Rs345.9381.0 90.8%  
Shares outstanding (eoy) m23.2096.42 24.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.67.9 7.0%   
Avg P/E ratio x16.855.8 30.1%  
P/CF ratio (eoy) x10.946.1 23.6%  
Price / Book Value ratio x1.724.4 7.1%  
Dividend payout %5.669.0 8.1%   
Avg Mkt Cap Rs m13,897896,118 1.6%   
No. of employees `0003.07.6 39.6%   
Total wages/salary Rs m1,41811,242 12.6%   
Avg. sales/employee Rs Th8,351.914,850.4 56.2%   
Avg. wages/employee Rs Th471.01,478.4 31.9%   
Avg. net profit/employee Rs Th275.22,113.3 13.0%   
INCOME DATA
Net Sales Rs m25,148112,923 22.3%  
Other income Rs m902,589 3.5%   
Total revenues Rs m25,238115,512 21.8%   
Gross profit Rs m1,85026,177 7.1%  
Depreciation Rs m4473,357 13.3%   
Interest Rs m2151,120 19.2%   
Profit before tax Rs m1,27924,290 5.3%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4478,220 5.4%   
Profit after tax Rs m82916,069 5.2%  
Gross profit margin %7.423.2 31.7%  
Effective tax rate %34.933.8 103.2%   
Net profit margin %3.314.2 23.2%  
BALANCE SHEET DATA
Current assets Rs m2,74947,370 5.8%   
Current liabilities Rs m3,25618,550 17.6%   
Net working cap to sales %-2.025.5 -7.9%  
Current ratio x0.82.6 33.1%  
Inventory Days Days2031 64.3%  
Debtors Days Days64 152.6%  
Net fixed assets Rs m5,26025,058 21.0%   
Share capital Rs m232964 24.1%   
"Free" reserves Rs m7,79435,773 21.8%   
Net worth Rs m8,02636,737 21.8%   
Long term debt Rs m1,666351 474.0%   
Total assets Rs m16,34580,881 20.2%  
Interest coverage x7.022.7 30.6%   
Debt to equity ratio x0.20 2,169.8%  
Sales to assets ratio x1.51.4 110.2%   
Return on assets %6.421.3 30.0%  
Return on equity %10.343.7 23.6%  
Return on capital %15.468.5 22.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4787,087 6.7%   
Fx outflow Rs m3017,171 0.2%   
Net fx Rs m448-10,084 -4.4%   
CASH FLOW
From Operations Rs m1,48020,525 7.2%  
From Investments Rs m-1,331-524 254.0%  
From Financial Activity Rs m-33-13,174 0.2%  
Net Cashflow Rs m1156,826 1.7%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 1.4 4.5 30.2%  
FIIs % 3.2 12.5 25.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 62,821 17.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   SAVITA OIL  ADVANTA LTD.  TATA COFFEE  TATA GLOBAL  RAJ OIL MILLS  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends above 39,000-Mark; Automobile and Banking Stocks Witness Buying(Closing)

Extending gains to the fifth day, Indian share markets rose sharply during the afternoon session and ended on a strong note.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 17, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS