Compare HERITAGE FOOD with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD NESTLE HERITAGE FOOD/
NESTLE
 
P/E (TTM) x -8.4 79.7 - View Chart
P/BV x 1.8 44.9 3.9% View Chart
Dividend Yield % 0.7 0.7 97.7%  

Financials

 HERITAGE FOOD   NESTLE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
NESTLE
Dec-18
HERITAGE FOOD/
NESTLE
5-Yr Chart
Click to enlarge
High Rs77711,700 6.6%   
Low Rs4216,888 6.1%   
Sales per share (Unadj.) Rs1,083.91,171.2 92.6%  
Earnings per share (Unadj.) Rs35.7166.7 21.4%  
Cash flow per share (Unadj.) Rs55.0201.5 27.3%  
Dividends per share (Unadj.) Rs2.00115.00 1.7%  
Dividend yield (eoy) %0.31.2 27.0%  
Book value per share (Unadj.) Rs345.9381.0 90.8%  
Shares outstanding (eoy) m23.2096.42 24.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.67.9 7.0%   
Avg P/E ratio x16.855.8 30.1%  
P/CF ratio (eoy) x10.946.1 23.6%  
Price / Book Value ratio x1.724.4 7.1%  
Dividend payout %5.669.0 8.1%   
Avg Mkt Cap Rs m13,897896,118 1.6%   
No. of employees `0003.07.6 39.6%   
Total wages/salary Rs m1,41811,242 12.6%   
Avg. sales/employee Rs Th8,351.914,850.4 56.2%   
Avg. wages/employee Rs Th471.01,478.4 31.9%   
Avg. net profit/employee Rs Th275.22,113.3 13.0%   
INCOME DATA
Net Sales Rs m25,148112,923 22.3%  
Other income Rs m902,589 3.5%   
Total revenues Rs m25,238115,512 21.8%   
Gross profit Rs m1,85026,177 7.1%  
Depreciation Rs m4473,357 13.3%   
Interest Rs m2151,120 19.2%   
Profit before tax Rs m1,27924,290 5.3%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4478,220 5.4%   
Profit after tax Rs m82916,069 5.2%  
Gross profit margin %7.423.2 31.7%  
Effective tax rate %34.933.8 103.2%   
Net profit margin %3.314.2 23.2%  
BALANCE SHEET DATA
Current assets Rs m2,74947,370 5.8%   
Current liabilities Rs m3,25618,550 17.6%   
Net working cap to sales %-2.025.5 -7.9%  
Current ratio x0.82.6 33.1%  
Inventory Days Days2031 64.3%  
Debtors Days Days64 152.6%  
Net fixed assets Rs m5,26025,058 21.0%   
Share capital Rs m232964 24.1%   
"Free" reserves Rs m7,79435,773 21.8%   
Net worth Rs m8,02636,737 21.8%   
Long term debt Rs m1,666351 474.0%   
Total assets Rs m16,34580,881 20.2%  
Interest coverage x7.022.7 30.6%   
Debt to equity ratio x0.20 2,169.8%  
Sales to assets ratio x1.51.4 110.2%   
Return on assets %6.421.3 30.0%  
Return on equity %10.343.7 23.6%  
Return on capital %15.468.5 22.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4787,087 6.7%   
Fx outflow Rs m3017,171 0.2%   
Net fx Rs m448-10,084 -4.4%   
CASH FLOW
From Operations Rs m1,48020,525 7.2%  
From Investments Rs m-1,331-524 254.0%  
From Financial Activity Rs m-33-13,174 0.2%  
Net Cashflow Rs m1156,826 1.7%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 1.4 4.5 30.2%  
FIIs % 3.2 12.5 25.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 62,821 17.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   AVANTI FEEDS  ITC  JUBILANT FOODWORKS  GODFREY PHILLIPS  BRITANNIA  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Crashed 600 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended their session deep in the red.

Related Views on News

HERITAGE FOOD Share Price Down by 7%; BSE 500 Index Down 1.2% (Market Updates)

Oct 28, 2020 | Updated on Oct 28, 2020

HERITAGE FOOD share price is trading down by 7% and its current market price is Rs 318. The BSE 500 is down by 1.2%. The top gainers in the BSE 500 Index are CASTROL INDIA (up 7.7%) and KPR MILL (up 7.1%). The top losers are HERITAGE FOOD (down 6.8%) and AMARA RAJA BATTERIES (down 5.0%).

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 28, 2020 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS