Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs NESTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD NESTLE HERITAGE FOOD/
NESTLE
 
P/E (TTM) x 34.2 84.3 40.6% View Chart
P/BV x 4.3 102.9 4.2% View Chart
Dividend Yield % 0.7 0.8 88.5%  

Financials

 HERITAGE FOOD   NESTLE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
NESTLE
Dec-22
HERITAGE FOOD/
NESTLE
5-Yr Chart
Click to enlarge
High Rs19421,053 0.9%   
Low Rs12716,000 0.8%   
Sales per share (Unadj.) Rs349.21,752.4 19.9%  
Earnings per share (Unadj.) Rs6.2247.9 2.5%  
Cash flow per share (Unadj.) Rs12.3289.7 4.2%  
Dividends per share (Unadj.) Rs2.5022.00 11.4%  
Avg Dividend yield %1.60.1 1,313.5%  
Book value per share (Unadj.) Rs77.9255.0 30.5%  
Shares outstanding (eoy) m92.8096.42 96.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.510.6 4.3%   
Avg P/E ratio x25.774.7 34.3%  
P/CF ratio (eoy) x13.063.9 20.4%  
Price / Book Value ratio x2.172.6 2.8%  
Dividend payout %40.08.9 451.0%   
Avg Mkt Cap Rs m14,8741,786,245 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m2,11516,355 12.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,407168,970 19.2%  
Other income Rs m1211,073 11.2%   
Total revenues Rs m32,527170,042 19.1%   
Gross profit Rs m1,31637,063 3.5%  
Depreciation Rs m5614,030 13.9%   
Interest Rs m571,546 3.7%   
Profit before tax Rs m81732,560 2.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2388,655 2.7%   
Profit after tax Rs m58023,905 2.4%  
Gross profit margin %4.121.9 18.5%  
Effective tax rate %29.126.6 109.4%   
Net profit margin %1.814.1 12.6%  
BALANCE SHEET DATA
Current assets Rs m4,53334,902 13.0%   
Current liabilities Rs m3,14630,798 10.2%   
Net working cap to sales %4.32.4 176.2%  
Current ratio x1.41.1 127.1%  
Inventory Days Days349 6.9%  
Debtors Days Days34 76.1%  
Net fixed assets Rs m6,71754,630 12.3%   
Share capital Rs m464964 48.1%   
"Free" reserves Rs m6,76323,628 28.6%   
Net worth Rs m7,22724,592 29.4%   
Long term debt Rs m45267 16.9%   
Total assets Rs m11,25089,531 12.6%  
Interest coverage x15.322.1 69.1%   
Debt to equity ratio x00 57.4%  
Sales to assets ratio x2.91.9 152.6%   
Return on assets %5.728.4 19.9%  
Return on equity %8.097.2 8.3%  
Return on capital %12.0137.2 8.8%  
Exports to sales %02.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA4,371 0.0%   
Imports (cif) Rs m1NA-   
Fx inflow Rs m06,919 0.0%   
Fx outflow Rs m127,601 0.0%   
Net fx Rs m-1-20,682 0.0%   
CASH FLOW
From Operations Rs m-60527,374 -2.2%  
From Investments Rs m-826-3,917 21.1%  
From Financial Activity Rs m1,264-21,227 -6.0%  
Net Cashflow Rs m-1682,230 -7.5%  

Share Holding

Indian Promoters % 41.3 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 13.7 21.3 64.5%  
FIIs % 1.7 12.1 14.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 37.2 157.6%  
Shareholders   57,287 213,977 26.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on HERITAGE FOOD vs Nestle

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs Nestle Share Price Performance

Period HERITAGE FOOD Nestle
1-Day 0.39% 2.18%
1-Month 1.17% 2.11%
1-Year 128.83% 38.59%
3-Year CAGR 30.87% 15.30%
5-Year CAGR 4.49% 18.92%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the Nestle share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of Nestle the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of Nestle.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

Nestle paid Rs 22.0, and its dividend payout ratio stood at 8.9%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of Nestle.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.