Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs PRIMA AGRO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD PRIMA AGRO HERITAGE FOOD/
PRIMA AGRO
 
P/E (TTM) x 34.4 7.7 444.6% View Chart
P/BV x 4.3 0.8 516.6% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 HERITAGE FOOD   PRIMA AGRO
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-23
PRIMA AGRO
Mar-23
HERITAGE FOOD/
PRIMA AGRO
5-Yr Chart
Click to enlarge
High Rs19434 570.5%   
Low Rs12721 611.1%   
Sales per share (Unadj.) Rs349.226.5 1,315.5%  
Earnings per share (Unadj.) Rs6.23.6 172.5%  
Cash flow per share (Unadj.) Rs12.35.1 242.3%  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %1.60-  
Book value per share (Unadj.) Rs77.929.9 260.8%  
Shares outstanding (eoy) m92.805.19 1,788.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.0 44.5%   
Avg P/E ratio x25.77.6 339.3%  
P/CF ratio (eoy) x13.05.4 241.6%  
Price / Book Value ratio x2.10.9 224.4%  
Dividend payout %40.00-   
Avg Mkt Cap Rs m14,874142 10,466.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,11523 9,038.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,407138 23,522.2%  
Other income Rs m12113 903.1%   
Total revenues Rs m32,527151 21,522.6%   
Gross profit Rs m1,31620 6,699.0%  
Depreciation Rs m5618 7,436.7%   
Interest Rs m571 10,242.9%   
Profit before tax Rs m81725 3,284.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2386 3,902.6%   
Profit after tax Rs m58019 3,083.8%  
Gross profit margin %4.114.3 28.5%  
Effective tax rate %29.124.5 118.8%   
Net profit margin %1.813.6 13.1%  
BALANCE SHEET DATA
Current assets Rs m4,533158 2,876.6%   
Current liabilities Rs m3,14624 13,113.4%   
Net working cap to sales %4.397.0 4.4%  
Current ratio x1.46.6 21.9%  
Inventory Days Days3501 0.7%  
Debtors Days Days39,362 0.0%  
Net fixed assets Rs m6,717106 6,367.1%   
Share capital Rs m46452 893.1%   
"Free" reserves Rs m6,763103 6,565.2%   
Net worth Rs m7,227155 4,663.7%   
Long term debt Rs m4566 68.6%   
Total assets Rs m11,250263 4,276.3%  
Interest coverage x15.345.4 33.6%   
Debt to equity ratio x00.4 1.5%  
Sales to assets ratio x2.90.5 550.1%   
Return on assets %5.77.4 77.0%  
Return on equity %8.012.1 66.1%  
Return on capital %12.011.5 104.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m00-   
Fx outflow Rs m10-   
Net fx Rs m-10-   
CASH FLOW
From Operations Rs m-60515 -4,049.9%  
From Investments Rs m-826-12 6,834.1%  
From Financial Activity Rs m1,264-1 -92,907.4%  
Net Cashflow Rs m-1682 -11,183.3%  

Share Holding

Indian Promoters % 41.3 40.2 102.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.7 0.0 -  
FIIs % 1.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 59.9 98.1%  
Shareholders   57,287 12,742 449.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on HERITAGE FOOD vs PRIMA AGRO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERITAGE FOOD vs PRIMA AGRO Share Price Performance

Period HERITAGE FOOD PRIMA AGRO
1-Day 0.85% -4.38%
1-Month 1.64% -14.74%
1-Year 129.88% 2.03%
3-Year CAGR 31.07% 13.54%
5-Year CAGR 4.58% 14.33%

* Compound Annual Growth Rate

Here are more details on the HERITAGE FOOD share price and the PRIMA AGRO share price.

Moving on to shareholding structures...

The promoters of HERITAGE FOOD hold a 41.3% stake in the company. In case of PRIMA AGRO the stake stands at 40.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERITAGE FOOD and the shareholding pattern of PRIMA AGRO.

Finally, a word on dividends...

In the most recent financial year, HERITAGE FOOD paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 40.0%.

PRIMA AGRO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HERITAGE FOOD, and the dividend history of PRIMA AGRO.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.