X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with RADICO KHAITAN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs RADICO KHAITAN - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD RADICO KHAITAN HERITAGE FOOD/
RADICO KHAITAN
 
P/E (TTM) x 45.3 27.4 165.3% View Chart
P/BV x 12.6 2.4 519.6% View Chart
Dividend Yield % 0.2 0.5 47.5%  

Financials

 HERITAGE FOOD   RADICO KHAITAN
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
RADICO KHAITAN
Mar-16
HERITAGE FOOD/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs595131 454.5%   
Low Rs28378 362.2%   
Sales per share (Unadj.) Rs1,026.1116.0 884.7%  
Earnings per share (Unadj.) Rs23.95.8 413.4%  
Cash flow per share (Unadj.) Rs38.88.8 440.0%  
Dividends per share (Unadj.) Rs3.000.80 375.0%  
Dividend yield (eoy) %0.70.8 89.3%  
Book value per share (Unadj.) Rs103.468.0 152.1%  
Shares outstanding (eoy) m23.20133.04 17.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.9 47.5%   
Avg P/E ratio x18.418.1 101.6%  
P/CF ratio (eoy) x11.311.9 95.5%  
Price / Book Value ratio x4.21.5 276.2%  
Dividend payout %12.613.8 90.7%   
Avg Mkt Cap Rs m10,18413,903 73.2%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m1,4001,310 106.8%   
Avg. sales/employee Rs ThNM13,839.4-  
Avg. wages/employee Rs ThNM1,175.1-  
Avg. net profit/employee Rs ThNM689.6-  
INCOME DATA
Net Sales Rs m23,80615,431 154.3%  
Other income Rs m66381 17.2%   
Total revenues Rs m23,87115,812 151.0%   
Gross profit Rs m1,2941,946 66.5%  
Depreciation Rs m345403 85.5%   
Interest Rs m155847 18.3%   
Profit before tax Rs m8601,077 79.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m306308 99.2%   
Profit after tax Rs m554769 72.1%  
Gross profit margin %5.412.6 43.1%  
Effective tax rate %35.528.6 124.2%   
Net profit margin %2.35.0 46.7%  
BALANCE SHEET DATA
Current assets Rs m2,28112,923 17.6%   
Current liabilities Rs m2,3459,608 24.4%   
Net working cap to sales %-0.321.5 -1.3%  
Current ratio x1.01.3 72.3%  
Inventory Days Days2255 40.4%  
Debtors Days Days4130 3.4%  
Net fixed assets Rs m3,2165,790 55.5%   
Share capital Rs m232266 87.2%   
"Free" reserves Rs m2,1308,566 24.9%   
Net worth Rs m2,3999,045 26.5%   
Long term debt Rs m6591,976 33.3%   
Total assets Rs m5,74921,455 26.8%  
Interest coverage x6.62.3 288.9%   
Debt to equity ratio x0.30.2 125.6%  
Sales to assets ratio x4.10.7 575.8%   
Return on assets %12.37.5 163.7%  
Return on equity %23.18.5 271.8%  
Return on capital %33.217.5 190.0%  
Exports to sales %0.612.4 4.8%   
Imports to sales %01.3 0.2%   
Exports (fob) Rs m1421,920 7.4%   
Imports (cif) Rs m1196 0.4%   
Fx inflow Rs m1421,920 7.4%   
Fx outflow Rs m1506 0.2%   
Net fx Rs m1401,414 9.9%   
CASH FLOW
From Operations Rs m1,249270 462.3%  
From Investments Rs m-659754 -87.3%  
From Financial Activity Rs m-545-1,014 53.8%  
Net Cashflow Rs m4511 422.6%  

Share Holding

Indian Promoters % 40.0 40.5 98.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 9.4 14.5%  
FIIs % 3.2 19.6 16.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 30.5 181.6%  
Shareholders   11,067 37,115 29.8%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GOODRICKE  VADILAL INDUSTRIES  BRITANNIA  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens in Red; Infosys Tanks as CEO Vishal Sikka Resigns(09:30 am)

Asian indices are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.2%, while the Hang Seng is down 0.7%. The Nikkei 225 is trading lower by 0.9%.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 18, 2017 10:44 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS