Compare HERITAGE FOOD with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GSK CONSUMER HERITAGE FOOD/
GSK CONSUMER
 
P/E (TTM) x 23.5 33.0 71.1% View Chart
P/BV x 2.1 8.9 23.2% View Chart
Dividend Yield % 0.6 1.2 46.1%  

Financials

 HERITAGE FOOD   GSK CONSUMER
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
GSK CONSUMER
Mar-19
HERITAGE FOOD/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs7777,819 9.9%   
Low Rs4215,832 7.2%   
Sales per share (Unadj.) Rs1,083.91,136.9 95.3%  
Earnings per share (Unadj.) Rs35.7233.7 15.3%  
Cash flow per share (Unadj.) Rs55.0248.1 22.2%  
Dividends per share (Unadj.) Rs2.00105.00 1.9%  
Dividend yield (eoy) %0.31.5 21.7%  
Book value per share (Unadj.) Rs345.9973.5 35.5%  
Shares outstanding (eoy) m23.2042.06 55.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.66.0 9.2%   
Avg P/E ratio x16.829.2 57.4%  
P/CF ratio (eoy) x10.927.5 39.6%  
Price / Book Value ratio x1.77.0 24.7%  
Dividend payout %5.644.9 12.5%   
Avg Mkt Cap Rs m13,897287,083 4.8%   
No. of employees `0003.03.8 78.3%   
Total wages/salary Rs m1,4186,446 22.0%   
Avg. sales/employee Rs Th8,351.912,440.2 67.1%   
Avg. wages/employee Rs Th471.01,677.0 28.1%   
Avg. net profit/employee Rs Th275.22,556.7 10.8%   
INCOME DATA
Net Sales Rs m25,14847,820 52.6%  
Other income Rs m904,326 2.1%   
Total revenues Rs m25,23852,146 48.4%   
Gross profit Rs m1,85011,410 16.2%  
Depreciation Rs m447606 73.8%   
Interest Rs m2158 2,753.8%   
Profit before tax Rs m1,27915,123 8.5%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4475,295 8.4%   
Profit after tax Rs m8299,828 8.4%  
Gross profit margin %7.423.9 30.8%  
Effective tax rate %34.935.0 99.8%   
Net profit margin %3.320.6 16.0%  
BALANCE SHEET DATA
Current assets Rs m2,74952,674 5.2%   
Current liabilities Rs m3,25618,140 18.0%   
Net working cap to sales %-2.072.2 -2.8%  
Current ratio x0.82.9 29.1%  
Inventory Days Days2036 56.5%  
Debtors Days Days629 20.9%  
Net fixed assets Rs m5,2604,798 109.6%   
Share capital Rs m232421 55.2%   
"Free" reserves Rs m7,79440,527 19.2%   
Net worth Rs m8,02640,947 19.6%   
Long term debt Rs m1,6660-   
Total assets Rs m16,34560,681 26.9%  
Interest coverage x7.01,939.8 0.4%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.50.8 195.2%   
Return on assets %6.416.2 39.4%  
Return on equity %10.324.0 43.0%  
Return on capital %15.437.0 41.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4783,171 15.1%   
Fx outflow Rs m301,770 1.7%   
Net fx Rs m4481,401 32.0%   
CASH FLOW
From Operations Rs m1,4806,711 22.0%  
From Investments Rs m-1,331-3,351 39.7%  
From Financial Activity Rs m-33-3,768 0.9%  
Net Cashflow Rs m115-408 -28.3%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 1.4 0.8 170.0%  
FIIs % 3.2 12.0 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 14.8 374.3%  
Shareholders   11,067 26,457 41.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   UNITED SPIRITS  KWALITY  SANWARIA AGRO OILS  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 172 Points Higher; IT and Power Stocks Witness Buying(Closing)

Indian share markets continued to trade on a positive note during closing hours and ended their session near day's high.

Related Views on News

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Dec 11, 2019 03:35 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS