X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs TILAKNAGAR IND. - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD TILAKNAGAR IND. HERITAGE FOOD/
TILAKNAGAR IND.
 
P/E (TTM) x 45.2 -0.5 - View Chart
P/BV x 12.6 0.6 2,206.2% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 HERITAGE FOOD   TILAKNAGAR IND.
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
TILAKNAGAR IND.
Mar-16
HERITAGE FOOD/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs59537 1,608.1%   
Low Rs28315 1,849.0%   
Sales per share (Unadj.) Rs1,026.134.3 2,995.3%  
Earnings per share (Unadj.) Rs23.9-22.6 -105.8%  
Cash flow per share (Unadj.) Rs38.8-19.5 -198.9%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs103.420.5 504.4%  
Shares outstanding (eoy) m23.20124.76 18.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.8 56.0%   
Avg P/E ratio x18.4-1.2 -1,586.7%  
P/CF ratio (eoy) x11.3-1.3 -844.1%  
Price / Book Value ratio x4.21.3 332.8%  
Dividend payout %12.60-   
Avg Mkt Cap Rs m10,1843,262 312.1%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m1,400341 410.8%   
Avg. sales/employee Rs ThNM9,311.5-  
Avg. wages/employee Rs ThNM742.5-  
Avg. net profit/employee Rs ThNM-6,138.3-  
INCOME DATA
Net Sales Rs m23,8064,274 557.0%  
Other income Rs m6633 200.3%   
Total revenues Rs m23,8714,307 554.3%   
Gross profit Rs m1,294-1,226 -105.6%  
Depreciation Rs m345386 89.5%   
Interest Rs m1551,250 12.4%   
Profit before tax Rs m860-2,829 -30.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m306-11 -2,679.9%   
Profit after tax Rs m554-2,818 -19.7%  
Gross profit margin %5.4-28.7 -19.0%  
Effective tax rate %35.50.4 8,817.4%   
Net profit margin %2.3-65.9 -3.5%  
BALANCE SHEET DATA
Current assets Rs m2,2817,543 30.2%   
Current liabilities Rs m2,3459,295 25.2%   
Net working cap to sales %-0.3-41.0 0.7%  
Current ratio x1.00.8 119.9%  
Inventory Days Days2287 25.6%  
Debtors Days Days498 4.5%  
Net fixed assets Rs m3,2166,805 47.3%   
Share capital Rs m2321,248 18.6%   
"Free" reserves Rs m2,130621 343.1%   
Net worth Rs m2,3992,558 93.8%   
Long term debt Rs m6592,260 29.1%   
Total assets Rs m5,74915,280 37.6%  
Interest coverage x6.6-1.3 -519.7%   
Debt to equity ratio x0.30.9 31.1%  
Sales to assets ratio x4.10.3 1,480.5%   
Return on assets %12.3-10.3 -120.2%  
Return on equity %23.1-110.2 -21.0%  
Return on capital %33.2-32.8 -101.3%  
Exports to sales %0.60.7 83.9%   
Imports to sales %00-   
Exports (fob) Rs m14230 467.3%   
Imports (cif) Rs m1NA-   
Fx inflow Rs m14230 467.3%   
Fx outflow Rs m131 3.9%   
Net fx Rs m140-1 -17,550.0%   
CASH FLOW
From Operations Rs m1,249134 930.6%  
From Investments Rs m-659-34 1,914.5%  
From Financial Activity Rs m-545-271 201.6%  
Net Cashflow Rs m45-171 -26.2%  

Share Holding

Indian Promoters % 40.0 55.0 72.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 0.2 800.0%  
FIIs % 3.2 0.9 360.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 43.9 126.2%  
Shareholders   11,067 37,604 29.4%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   REI AGRO LTD.  KRBL LIMITED  AVANTI FEEDS  RADICO KHAITAN  GUJ.AMB.EXP.  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 18, 2017 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - UNITED SPIRITS COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS