Compare HERITAGE FOOD with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs UNITED BREWERIES - Comparison Results

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD UNITED BREWERIES HERITAGE FOOD/
UNITED BREWERIES
 
P/E (TTM) x 21.3 72.4 29.5% View Chart
P/BV x 1.9 10.4 18.0% View Chart
Dividend Yield % 0.6 0.2 308.6%  

Financials

 HERITAGE FOOD   UNITED BREWERIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
UNITED BREWERIES
Mar-19
HERITAGE FOOD/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs7771,494 52.0%   
Low Rs421945 44.6%   
Sales per share (Unadj.) Rs1,083.9244.8 442.8%  
Earnings per share (Unadj.) Rs35.721.3 167.8%  
Cash flow per share (Unadj.) Rs55.031.1 176.7%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Dividend yield (eoy) %0.30.2 162.9%  
Book value per share (Unadj.) Rs345.9120.3 287.5%  
Shares outstanding (eoy) m23.20264.41 8.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.65.0 11.1%   
Avg P/E ratio x16.857.3 29.3%  
P/CF ratio (eoy) x10.939.2 27.8%  
Price / Book Value ratio x1.710.1 17.1%  
Dividend payout %5.611.7 47.7%   
Avg Mkt Cap Rs m13,897322,422 4.3%   
No. of employees `0003.03.0 99.0%   
Total wages/salary Rs m1,4184,439 32.0%   
Avg. sales/employee Rs Th8,351.921,276.9 39.3%   
Avg. wages/employee Rs Th471.01,459.1 32.3%   
Avg. net profit/employee Rs Th275.21,850.0 14.9%   
INCOME DATA
Net Sales Rs m25,14864,724 38.9%  
Other income Rs m90317 28.5%   
Total revenues Rs m25,23865,041 38.8%   
Gross profit Rs m1,85011,378 16.3%  
Depreciation Rs m4472,598 17.2%   
Interest Rs m215312 68.8%   
Profit before tax Rs m1,2798,785 14.6%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4473,157 14.2%   
Profit after tax Rs m8295,628 14.7%  
Gross profit margin %7.417.6 41.9%  
Effective tax rate %34.935.9 97.2%   
Net profit margin %3.38.7 37.9%  
BALANCE SHEET DATA
Current assets Rs m2,74929,997 9.2%   
Current liabilities Rs m3,25620,986 15.5%   
Net working cap to sales %-2.013.9 -14.5%  
Current ratio x0.81.4 59.1%  
Inventory Days Days2058 34.5%  
Debtors Days Days685 7.2%  
Net fixed assets Rs m5,26019,421 27.1%   
Share capital Rs m232264 87.7%   
"Free" reserves Rs m7,79431,555 24.7%   
Net worth Rs m8,02631,819 25.2%   
Long term debt Rs m1,666754 220.8%   
Total assets Rs m16,34553,786 30.4%  
Interest coverage x7.029.2 23.9%   
Debt to equity ratio x0.20 875.5%  
Sales to assets ratio x1.51.2 127.9%   
Return on assets %6.411.0 57.8%  
Return on equity %10.317.7 58.4%  
Return on capital %15.427.9 55.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4782,467 19.4%   
Fx outflow Rs m302,882 1.1%   
Net fx Rs m448-415 -107.9%   
CASH FLOW
From Operations Rs m1,4806,444 23.0%  
From Investments Rs m-1,331-4,297 31.0%  
From Financial Activity Rs m-33-1,900 1.7%  
Net Cashflow Rs m115247 46.8%  

Share Holding

Indian Promoters % 40.0 26.9 148.8%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 1.4 3.5 38.9%  
FIIs % 3.2 2.4 135.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 41.8 132.5%  
Shareholders   11,067 56,460 19.6%  
Pledged promoter(s) holding % 0.0 25.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   SAVITA OIL  RAJ OIL MILLS  REI AGRO LTD.  NESTLE  ADVANTA LTD.  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Over 220 Points Up; Automobiles and Metal Stocks Lead(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is up 0.3%.

Related Views on News

UNITED BREWERIES Announces Quarterly Results (2QFY20); Net Profit Down 29.7% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 29.7% YoY). Sales on the other hand came in at Rs 36 bn (up 7.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Nov 15, 2019 11:25 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS