X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD VADILAL INDUSTRIES HERITAGE FOOD/
VADILAL INDUSTRIES
 
P/E (TTM) x 44.8 30.6 146.5% View Chart
P/BV x 12.5 4.9 256.0% View Chart
Dividend Yield % 0.2 0.1 160.1%  

Financials

 HERITAGE FOOD   VADILAL INDUSTRIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
VADILAL INDUSTRIES
Mar-16
HERITAGE FOOD/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs595884 67.3%   
Low Rs283265 106.8%   
Sales per share (Unadj.) Rs1,026.1624.6 164.3%  
Earnings per share (Unadj.) Rs23.920.5 116.5%  
Cash flow per share (Unadj.) Rs38.839.3 98.6%  
Dividends per share (Unadj.) Rs3.001.25 240.0%  
Dividend yield (eoy) %0.70.2 314.0%  
Book value per share (Unadj.) Rs103.4176.5 58.6%  
Shares outstanding (eoy) m23.207.20 322.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.9 46.5%   
Avg P/E ratio x18.428.0 65.6%  
P/CF ratio (eoy) x11.314.6 77.5%  
Price / Book Value ratio x4.23.3 130.5%  
Dividend payout %12.66.1 205.9%   
Avg Mkt Cap Rs m10,1844,135 246.3%   
No. of employees `000NA0.6 0.0%   
Total wages/salary Rs m1,400251 558.0%   
Avg. sales/employee Rs ThNM7,622.5-  
Avg. wages/employee Rs ThNM425.3-  
Avg. net profit/employee Rs ThNM250.2-  
INCOME DATA
Net Sales Rs m23,8064,497 529.3%  
Other income Rs m6611 612.1%   
Total revenues Rs m23,8714,508 529.5%   
Gross profit Rs m1,294584 221.7%  
Depreciation Rs m345136 254.7%   
Interest Rs m155215 72.1%   
Profit before tax Rs m860244 351.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30697 313.7%   
Profit after tax Rs m554148 375.5%  
Gross profit margin %5.413.0 41.9%  
Effective tax rate %35.539.8 89.2%   
Net profit margin %2.33.3 70.9%  
BALANCE SHEET DATA
Current assets Rs m2,2811,266 180.1%   
Current liabilities Rs m2,3451,722 136.2%   
Net working cap to sales %-0.3-10.1 2.7%  
Current ratio x1.00.7 132.3%  
Inventory Days Days2276 29.3%  
Debtors Days Days418 25.2%  
Net fixed assets Rs m3,2162,253 142.7%   
Share capital Rs m23272 322.7%   
"Free" reserves Rs m2,130595 357.8%   
Net worth Rs m2,3991,271 188.8%   
Long term debt Rs m659456 144.6%   
Total assets Rs m5,7493,660 157.1%  
Interest coverage x6.62.1 306.7%   
Debt to equity ratio x0.30.4 76.6%  
Sales to assets ratio x4.11.2 337.0%   
Return on assets %12.39.9 124.6%  
Return on equity %23.111.6 198.9%  
Return on capital %33.226.6 124.7%  
Exports to sales %0.68.1 7.4%   
Imports to sales %02.0 0.1%   
Exports (fob) Rs m142362 39.1%   
Imports (cif) Rs m192 0.8%   
Fx inflow Rs m142362 39.1%   
Fx outflow Rs m1130 0.9%   
Net fx Rs m140232 60.6%   
CASH FLOW
From Operations Rs m1,249636 196.5%  
From Investments Rs m-659-113 583.9%  
From Financial Activity Rs m-545-529 103.1%  
Net Cashflow Rs m45-7 -689.2%  

Share Holding

Indian Promoters % 40.0 65.0 61.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 1.4 0.2 647.6%  
FIIs % 3.2 0.0 32,400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 34.6 160.1%  
Shareholders   11,067 11,093 99.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GOODRICKE  DABUR  TATA GLOBAL BEV.  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Infosys Woes, Insurance IPOs and Top Stocks in Action(Pre-Open)

On Monday, the share markets in India slumped in the final hours of trade and finished the day in red.The BSE Sensex closed lower by 266 points to end at 31,259.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 21, 2017 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - SANWARIA AGRO OILS COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS