Compare HERITAGE FOOD with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD VADILAL INDUSTRIES HERITAGE FOOD/
VADILAL INDUSTRIES
 
P/E (TTM) x 18.0 13.7 131.4% View Chart
P/BV x 1.8 2.6 70.8% View Chart
Dividend Yield % 0.6 0.2 376.0%  

Financials

 HERITAGE FOOD   VADILAL INDUSTRIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
VADILAL INDUSTRIES
Mar-19
HERITAGE FOOD/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs777950 81.8%   
Low Rs421400 105.3%   
Sales per share (Unadj.) Rs1,083.9787.7 137.6%  
Earnings per share (Unadj.) Rs35.746.3 77.1%  
Cash flow per share (Unadj.) Rs55.069.8 78.7%  
Dividends per share (Unadj.) Rs2.001.25 160.0%  
Dividend yield (eoy) %0.30.2 180.3%  
Book value per share (Unadj.) Rs345.9288.0 120.1%  
Shares outstanding (eoy) m23.207.20 322.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.9 64.5%   
Avg P/E ratio x16.814.6 115.1%  
P/CF ratio (eoy) x10.99.7 112.7%  
Price / Book Value ratio x1.72.3 73.9%  
Dividend payout %5.62.7 207.6%   
Avg Mkt Cap Rs m13,8974,860 285.9%   
No. of employees `0003.00.7 417.0%   
Total wages/salary Rs m1,418538 263.8%   
Avg. sales/employee Rs Th8,351.97,854.7 106.3%   
Avg. wages/employee Rs Th471.0744.6 63.3%   
Avg. net profit/employee Rs Th275.2462.0 59.6%   
INCOME DATA
Net Sales Rs m25,1485,671 443.4%  
Other income Rs m90108 83.6%   
Total revenues Rs m25,2385,779 436.7%   
Gross profit Rs m1,850720 256.9%  
Depreciation Rs m447169 264.3%   
Interest Rs m215141 152.7%   
Profit before tax Rs m1,279519 246.7%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m447185 241.5%   
Profit after tax Rs m829334 248.4%  
Gross profit margin %7.412.7 57.9%  
Effective tax rate %34.935.7 97.9%   
Net profit margin %3.35.9 56.0%  
BALANCE SHEET DATA
Current assets Rs m2,7491,807 152.2%   
Current liabilities Rs m3,2561,794 181.5%   
Net working cap to sales %-2.00.2 -865.7%  
Current ratio x0.81.0 83.8%  
Inventory Days Days2082 24.6%  
Debtors Days Days620 30.8%  
Net fixed assets Rs m5,2602,805 187.5%   
Share capital Rs m23272 322.7%   
"Free" reserves Rs m7,7942,002 389.3%   
Net worth Rs m8,0262,074 387.0%   
Long term debt Rs m1,666580 287.2%   
Total assets Rs m16,3454,761 343.3%  
Interest coverage x7.04.7 148.4%   
Debt to equity ratio x0.20.3 74.2%  
Sales to assets ratio x1.51.2 129.2%   
Return on assets %6.410.0 64.1%  
Return on equity %10.316.1 64.2%  
Return on capital %15.424.8 61.9%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m478717 66.7%   
Fx outflow Rs m30106 28.6%   
Net fx Rs m448611 73.4%   
CASH FLOW
From Operations Rs m1,480460 321.7%  
From Investments Rs m-1,331-328 405.6%  
From Financial Activity Rs m-33-96 34.3%  
Net Cashflow Rs m11536 321.4%  

Share Holding

Indian Promoters % 40.0 65.0 61.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 1.4 0.2 647.6%  
FIIs % 3.2 0.0 32,400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 34.6 160.1%  
Shareholders   11,067 11,093 99.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   KRBL  GODFREY PHILLIPS  BRITANNIA  REI AGRO LTD.  SANWARIA AGRO OILS  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 23, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - ITC COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS