X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs VADILAL INDUSTRIES - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD VADILAL INDUSTRIES HERITAGE FOOD/
VADILAL INDUSTRIES
 
P/E (TTM) x 47.0 31.8 147.8% View Chart
P/BV x 13.1 5.1 258.2% View Chart
Dividend Yield % 0.4 0.1 317.3%  

Financials

 HERITAGE FOOD   VADILAL INDUSTRIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
VADILAL INDUSTRIES
Mar-16
HERITAGE FOOD/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs595884 67.3%   
Low Rs283265 106.8%   
Sales per share (Unadj.) Rs1,026.1624.6 164.3%  
Earnings per share (Unadj.) Rs23.920.5 116.5%  
Cash flow per share (Unadj.) Rs38.839.3 98.6%  
Dividends per share (Unadj.) Rs3.001.25 240.0%  
Dividend yield (eoy) %0.70.2 314.0%  
Book value per share (Unadj.) Rs103.4176.5 58.6%  
Shares outstanding (eoy) m23.207.20 322.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.9 46.5%   
Avg P/E ratio x18.428.0 65.6%  
P/CF ratio (eoy) x11.314.6 77.5%  
Price / Book Value ratio x4.23.3 130.5%  
Dividend payout %12.66.1 205.9%   
Avg Mkt Cap Rs m10,1844,135 246.3%   
No. of employees `000NA0.6 0.0%   
Total wages/salary Rs m1,400251 558.0%   
Avg. sales/employee Rs ThNM7,622.5-  
Avg. wages/employee Rs ThNM425.3-  
Avg. net profit/employee Rs ThNM250.2-  
INCOME DATA
Net Sales Rs m23,8064,497 529.3%  
Other income Rs m6611 612.1%   
Total revenues Rs m23,8714,508 529.5%   
Gross profit Rs m1,294584 221.7%  
Depreciation Rs m345136 254.7%   
Interest Rs m155215 72.1%   
Profit before tax Rs m860244 351.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30697 313.7%   
Profit after tax Rs m554148 375.5%  
Gross profit margin %5.413.0 41.9%  
Effective tax rate %35.539.8 89.2%   
Net profit margin %2.33.3 70.9%  
BALANCE SHEET DATA
Current assets Rs m2,2811,266 180.1%   
Current liabilities Rs m2,3451,722 136.2%   
Net working cap to sales %-0.3-10.1 2.7%  
Current ratio x1.00.7 132.3%  
Inventory Days Days2276 29.3%  
Debtors Days Days418 25.2%  
Net fixed assets Rs m3,2162,253 142.7%   
Share capital Rs m23272 322.7%   
"Free" reserves Rs m2,130595 357.8%   
Net worth Rs m2,3991,271 188.8%   
Long term debt Rs m659456 144.6%   
Total assets Rs m5,7493,660 157.1%  
Interest coverage x6.62.1 306.7%   
Debt to equity ratio x0.30.4 76.6%  
Sales to assets ratio x4.11.2 337.0%   
Return on assets %12.39.9 124.6%  
Return on equity %23.111.6 198.9%  
Return on capital %33.226.6 124.7%  
Exports to sales %0.68.1 7.4%   
Imports to sales %02.0 0.1%   
Exports (fob) Rs m142362 39.1%   
Imports (cif) Rs m192 0.8%   
Fx inflow Rs m142362 39.1%   
Fx outflow Rs m1130 0.9%   
Net fx Rs m140232 60.6%   
CASH FLOW
From Operations Rs m1,249636 196.5%  
From Investments Rs m-659-113 583.9%  
From Financial Activity Rs m-545-529 103.1%  
Net Cashflow Rs m45-7 -689.2%  

Share Holding

Indian Promoters % 40.0 65.0 61.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 1.4 0.2 647.6%  
FIIs % 3.2 0.0 32,400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 34.6 160.1%  
Shareholders   11,067 11,093 99.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   AVANTI FEEDS  ITC LTD  JUBILANT FOODWORKS  GOODRICKE  BRITANNIA  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Continues Momentum; Metal Sector Up 2.5%(11:30 am)

After opening the day on a positive note, stock markets in India have continued their momentum. Sectoral indices are trading on a positive note with stocks in the metal sector.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 23, 2018 12:23 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - ITC LTD COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS