Compare HERITAGE FOOD with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD VST INDUSTRIES HERITAGE FOOD/
VST INDUSTRIES
 
P/E (TTM) x 18.7 24.2 77.0% View Chart
P/BV x 1.9 8.8 21.3% View Chart
Dividend Yield % 0.6 2.0 30.1%  

Financials

 HERITAGE FOOD   VST INDUSTRIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
VST INDUSTRIES
Mar-19
HERITAGE FOOD/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs7773,580 21.7%   
Low Rs4212,470 17.0%   
Sales per share (Unadj.) Rs1,083.9711.8 152.3%  
Earnings per share (Unadj.) Rs35.7146.9 24.3%  
Cash flow per share (Unadj.) Rs55.0173.7 31.6%  
Dividends per share (Unadj.) Rs2.0077.50 2.6%  
Dividend yield (eoy) %0.32.6 13.0%  
Book value per share (Unadj.) Rs345.9430.1 80.4%  
Shares outstanding (eoy) m23.2015.44 150.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.64.2 13.0%   
Avg P/E ratio x16.820.6 81.5%  
P/CF ratio (eoy) x10.917.4 62.6%  
Price / Book Value ratio x1.77.0 24.6%  
Dividend payout %5.652.8 10.6%   
Avg Mkt Cap Rs m13,89746,706 29.8%   
No. of employees `0003.00.8 385.0%   
Total wages/salary Rs m1,418923 153.7%   
Avg. sales/employee Rs Th8,351.914,053.8 59.4%   
Avg. wages/employee Rs Th471.01,179.8 39.9%   
Avg. net profit/employee Rs Th275.22,900.8 9.5%   
INCOME DATA
Net Sales Rs m25,14810,990 228.8%  
Other income Rs m90389 23.2%   
Total revenues Rs m25,23811,379 221.8%   
Gross profit Rs m1,8503,531 52.4%  
Depreciation Rs m447414 108.0%   
Interest Rs m2150-   
Profit before tax Rs m1,2793,507 36.5%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4471,238 36.1%   
Profit after tax Rs m8292,268 36.5%  
Gross profit margin %7.432.1 22.9%  
Effective tax rate %34.935.3 98.9%   
Net profit margin %3.320.6 16.0%  
BALANCE SHEET DATA
Current assets Rs m2,7499,586 28.7%   
Current liabilities Rs m3,2565,243 62.1%   
Net working cap to sales %-2.039.5 -5.1%  
Current ratio x0.81.8 46.2%  
Inventory Days Days2094 21.5%  
Debtors Days Days65 129.2%  
Net fixed assets Rs m5,2602,137 246.1%   
Share capital Rs m232154 150.3%   
"Free" reserves Rs m7,7946,486 120.2%   
Net worth Rs m8,0266,640 120.9%   
Long term debt Rs m1,6660-   
Total assets Rs m16,34512,069 135.4%  
Interest coverage x7.0NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x1.50.9 168.9%   
Return on assets %6.418.8 34.0%  
Return on equity %10.334.2 30.2%  
Return on capital %15.452.8 29.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4781,471 32.5%   
Fx outflow Rs m30671 4.5%   
Net fx Rs m448800 56.0%   
CASH FLOW
From Operations Rs m1,4802,902 51.0%  
From Investments Rs m-1,331-1,480 89.9%  
From Financial Activity Rs m-33-1,443 2.3%  
Net Cashflow Rs m115-21 -541.8%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 1.4 14.3 9.5%  
FIIs % 3.2 11.9 27.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 41.7 132.9%  
Shareholders   11,067 13,157 84.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  REI AGRO LTD.  GODFREY PHILLIPS  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends above 39,000-Mark; Automobile and Banking Stocks Witness Buying(Closing)

Extending gains to the fifth day, Indian share markets rose sharply during the afternoon session and ended on a strong note.

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Oct 17, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS