X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs VST INDUSTRIES - Comparison Results

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD VST INDUSTRIES HERITAGE FOOD/
VST INDUSTRIES
 
P/E (TTM) x 47.5 29.3 162.4% View Chart
P/BV x 13.2 9.5 139.5% View Chart
Dividend Yield % 0.4 2.3 19.3%  

Financials

 HERITAGE FOOD   VST INDUSTRIES
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
VST INDUSTRIES
Mar-17
HERITAGE FOOD/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5953,120 19.1%   
Low Rs2831,555 18.2%   
Sales per share (Unadj.) Rs1,026.1611.5 167.8%  
Earnings per share (Unadj.) Rs23.9108.3 22.1%  
Cash flow per share (Unadj.) Rs38.8132.2 29.3%  
Dividends per share (Unadj.) Rs3.0075.00 4.0%  
Dividend yield (eoy) %0.73.2 21.3%  
Book value per share (Unadj.) Rs103.4347.8 29.7%  
Shares outstanding (eoy) m23.2015.44 150.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.43.8 11.2%   
Avg P/E ratio x18.421.6 85.1%  
P/CF ratio (eoy) x11.317.7 64.0%  
Price / Book Value ratio x4.26.7 63.2%  
Dividend payout %12.669.3 18.1%   
Avg Mkt Cap Rs m10,18436,091 28.2%   
No. of employees `000NA0.8 0.0%   
Total wages/salary Rs m1,400913 153.4%   
Avg. sales/employee Rs ThNM12,229.5-  
Avg. wages/employee Rs ThNM1,182.4-  
Avg. net profit/employee Rs ThNM2,165.9-  
INCOME DATA
Net Sales Rs m23,8069,441 252.1%  
Other income Rs m66376 17.4%   
Total revenues Rs m23,8719,817 243.2%   
Gross profit Rs m1,2942,462 52.6%  
Depreciation Rs m345369 93.5%   
Interest Rs m1550-   
Profit before tax Rs m8602,468 34.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m306796 38.4%   
Profit after tax Rs m5541,672 33.1%  
Gross profit margin %5.426.1 20.8%  
Effective tax rate %35.532.2 110.2%   
Net profit margin %2.317.7 13.1%  
BALANCE SHEET DATA
Current assets Rs m2,2815,466 41.7%   
Current liabilities Rs m2,3452,478 94.6%   
Net working cap to sales %-0.331.7 -0.8%  
Current ratio x1.02.2 44.1%  
Inventory Days Days22127 17.5%  
Debtors Days Days45 94.8%  
Net fixed assets Rs m3,2162,208 145.6%   
Share capital Rs m232154 150.3%   
"Free" reserves Rs m2,1305,188 41.1%   
Net worth Rs m2,3995,371 44.7%   
Long term debt Rs m6590-   
Total assets Rs m5,7497,958 72.2%  
Interest coverage x6.6NM-  
Debt to equity ratio x0.30-  
Sales to assets ratio x4.11.2 349.0%   
Return on assets %12.321.0 58.7%  
Return on equity %23.131.1 74.2%  
Return on capital %33.246.0 72.2%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1421,102 12.9%   
Fx outflow Rs m11,258 0.1%   
Net fx Rs m140-157 -89.7%   
CASH FLOW
From Operations Rs m1,2491,432 87.2%  
From Investments Rs m-659-152 432.4%  
From Financial Activity Rs m-545-1,301 41.9%  
Net Cashflow Rs m45-22 -205.5%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 1.4 14.3 9.5%  
FIIs % 3.2 11.9 27.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 41.7 132.9%  
Shareholders   11,067 13,157 84.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  DABUR  NESTLE  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 16, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - VST INDUSTRIES COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS