Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HARYANA LEATHER vs VALIANT ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HARYANA LEATHER VALIANT ORGANICS HARYANA LEATHER/
VALIANT ORGANICS
 
P/E (TTM) x 15.7 24.4 64.1% View Chart
P/BV x 1.0 1.7 58.1% View Chart
Dividend Yield % 1.4 0.2 570.1%  

Financials

 HARYANA LEATHER   VALIANT ORGANICS
EQUITY SHARE DATA
    HARYANA LEATHER
Mar-23
VALIANT ORGANICS
Mar-23
HARYANA LEATHER/
VALIANT ORGANICS
5-Yr Chart
Click to enlarge
High Rs551,034 5.4%   
Low Rs33366 9.0%   
Sales per share (Unadj.) Rs86.5387.4 22.3%  
Earnings per share (Unadj.) Rs3.837.8 10.0%  
Cash flow per share (Unadj.) Rs5.448.5 11.1%  
Dividends per share (Unadj.) Rs1.001.00 100.0%  
Avg Dividend yield %2.30.1 1,586.6%  
Book value per share (Unadj.) Rs75.3253.6 29.7%  
Shares outstanding (eoy) m4.9127.15 18.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.8 28.2%   
Avg P/E ratio x11.618.5 62.8%  
P/CF ratio (eoy) x8.214.4 56.9%  
Price / Book Value ratio x0.62.8 21.2%  
Dividend payout %26.42.6 996.3%   
Avg Mkt Cap Rs m21719,010 1.1%   
No. of employees `000NANA-   
Total wages/salary Rs m33463 7.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m42510,518 4.0%  
Other income Rs m1280 14.6%   
Total revenues Rs m43710,598 4.1%   
Gross profit Rs m221,691 1.3%  
Depreciation Rs m8292 2.7%   
Interest Rs m0108 0.5%   
Profit before tax Rs m251,372 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7346 1.9%   
Profit after tax Rs m191,026 1.8%  
Gross profit margin %5.116.1 32.0%  
Effective tax rate %26.525.2 105.2%   
Net profit margin %4.49.8 44.9%  
BALANCE SHEET DATA
Current assets Rs m1544,710 3.3%   
Current liabilities Rs m463,927 1.2%   
Net working cap to sales %25.57.4 342.4%  
Current ratio x3.41.2 280.3%  
Inventory Days Days10622 472.4%  
Debtors Days Days84,903882 9,621.0%  
Net fixed assets Rs m2757,682 3.6%   
Share capital Rs m49276 17.8%   
"Free" reserves Rs m3216,610 4.9%   
Net worth Rs m3706,885 5.4%   
Long term debt Rs m0706 0.0%   
Total assets Rs m42912,392 3.5%  
Interest coverage x52.713.7 384.3%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.00.8 116.7%   
Return on assets %4.59.1 48.7%  
Return on equity %5.014.9 33.8%  
Return on capital %7.019.5 35.8%  
Exports to sales %19.65.6 350.5%   
Imports to sales %1.79.3 18.6%   
Exports (fob) Rs m83588 14.2%   
Imports (cif) Rs m7977 0.7%   
Fx inflow Rs m83588 14.2%   
Fx outflow Rs m9977 1.0%   
Net fx Rs m74-390 -19.0%   
CASH FLOW
From Operations Rs m-192,379 -0.8%  
From Investments Rs m-10-1,427 0.7%  
From Financial Activity Rs m6-1,125 -0.5%  
Net Cashflow Rs m-23-173 13.5%  

Share Holding

Indian Promoters % 22.8 37.8 60.4%  
Foreign collaborators % 18.5 0.0 -  
Indian inst/Mut Fund % 0.2 1.6 13.4%  
FIIs % 0.0 1.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 62.2 94.4%  
Shareholders   3,494 50,460 6.9%  
Pledged promoter(s) holding % 0.0 0.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HARYANA LEATHER With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on HAR.LEATHER vs VALIANT ORGANICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HAR.LEATHER vs VALIANT ORGANICS Share Price Performance

Period HAR.LEATHER VALIANT ORGANICS
1-Day -0.98% -2.07%
1-Month 11.82% 4.48%
1-Year 66.21% -19.20%
3-Year CAGR 36.06% -33.07%
5-Year CAGR 24.17% -13.59%

* Compound Annual Growth Rate

Here are more details on the HAR.LEATHER share price and the VALIANT ORGANICS share price.

Moving on to shareholding structures...

The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of VALIANT ORGANICS.

Finally, a word on dividends...

In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 26.4%.

VALIANT ORGANICS paid Rs 1.0, and its dividend payout ratio stood at 2.6%.

You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of VALIANT ORGANICS.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.