Hero Motocorp (HMC; erstwhile Hero Honda Motors) is the largest manufacturer of motorcycles in the world. The company was earlier a joint venture promoted by Hero Cycles (P) Limited and Honda Motor Company with each partner holding 26% stake. HMC is ... More
Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More
HERO MOTOCORP | BAJAJ AUTO | HERO MOTOCORP/ BAJAJ AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.7 | 23.5 | 88.1% | View Chart |
P/BV | x | 3.9 | 4.8 | 81.4% | View Chart |
Dividend Yield | % | 3.2 | 3.3 | 95.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HERO MOTOCORP Mar-20 |
BAJAJ AUTO Mar-20 |
HERO MOTOCORP/ BAJAJ AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,021 | 3,315 | 91.1% | |
Low | Rs | 1,475 | 1,793 | 82.3% | |
Sales per share (Unadj.) | Rs | 1,464.7 | 1,033.9 | 141.7% | |
Earnings per share (Unadj.) | Rs | 183.2 | 180.1 | 101.7% | |
Cash flow per share (Unadj.) | Rs | 225.6 | 188.6 | 119.6% | |
Dividends per share (Unadj.) | Rs | 90.00 | 120.00 | 75.0% | |
Dividend yield (eoy) | % | 4.0 | 4.7 | 85.2% | |
Book value per share (Unadj.) | Rs | 721.3 | 748.6 | 96.4% | |
Shares outstanding (eoy) | m | 199.73 | 289.37 | 69.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.5 | 2.5 | 62.1% | |
Avg P/E ratio | x | 12.3 | 14.2 | 86.5% | |
P/CF ratio (eoy) | x | 10.0 | 13.5 | 73.6% | |
Price / Book Value ratio | x | 3.1 | 3.4 | 91.4% | |
Dividend payout | % | 49.1 | 66.6 | 73.7% | |
Avg Mkt Cap | Rs m | 449,013 | 739,051 | 60.8% | |
No. of employees | `000 | 8.6 | 10.7 | 80.2% | |
Total wages/salary | Rs m | 18,893 | 13,908 | 135.8% | |
Avg. sales/employee | Rs Th | 34,020.2 | 27,914.4 | 121.9% | |
Avg. wages/employee | Rs Th | 2,197.1 | 1,297.6 | 169.3% | |
Avg. net profit/employee | Rs Th | 4,255.6 | 4,862.8 | 87.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 292,540 | 299,187 | 97.8% | |
Other income | Rs m | 7,306 | 15,246 | 47.9% | |
Total revenues | Rs m | 299,845 | 314,432 | 95.4% | |
Gross profit | Rs m | 40,609 | 54,172 | 75.0% | |
Depreciation | Rs m | 8,458 | 2,464 | 343.2% | |
Interest | Rs m | 466 | 32 | 1,475.9% | |
Profit before tax | Rs m | 38,991 | 66,921 | 58.3% | |
Minority Interest | Rs m | 346 | 0 | - | |
Prior Period Items | Rs m | 6,774 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9,517 | 14,802 | 64.3% | |
Profit after tax | Rs m | 36,594 | 52,119 | 70.2% | |
Gross profit margin | % | 13.9 | 18.1 | 76.7% | |
Effective tax rate | % | 24.4 | 22.1 | 110.3% | |
Net profit margin | % | 12.5 | 17.4 | 71.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 86,492 | 66,160 | 130.7% | |
Current liabilities | Rs m | 42,791 | 42,533 | 100.6% | |
Net working cap to sales | % | 14.9 | 7.9 | 189.2% | |
Current ratio | x | 2.0 | 1.6 | 129.9% | |
Inventory Days | Days | 16 | 13 | 123.3% | |
Debtors Days | Days | 19 | 21 | 89.6% | |
Net fixed assets | Rs m | 68,643 | 17,592 | 390.2% | |
Share capital | Rs m | 400 | 2,894 | 13.8% | |
"Free" reserves | Rs m | 143,663 | 213,727 | 67.2% | |
Net worth | Rs m | 144,063 | 216,621 | 66.5% | |
Long term debt | Rs m | 440 | 0 | - | |
Total assets | Rs m | 196,741 | 265,100 | 74.2% | |
Interest coverage | x | 84.6 | 2,118.8 | 4.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.5 | 1.1 | 131.8% | |
Return on assets | % | 18.8 | 19.7 | 95.8% | |
Return on equity | % | 25.4 | 24.1 | 105.6% | |
Return on capital | % | 32.2 | 30.9 | 104.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7,618 | 118,724 | 6.4% | |
Fx outflow | Rs m | 12,348 | 9,085 | 135.9% | |
Net fx | Rs m | -4,730 | 109,639 | -4.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 55,181 | 38,504 | 143.3% | |
From Investments | Rs m | -28,191 | 15,561 | -181.2% | |
From Financial Activity | Rs m | -26,018 | -62,465 | 41.7% | |
Net Cashflow | Rs m | 972 | -6,302 | -15.4% |
Indian Promoters | % | 52.2 | 49.2 | 106.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.5 | 10.6 | 80.0% | |
FIIs | % | 30.6 | 15.0 | 204.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 8.8 | 25.1 | 35.1% | |
Shareholders | 75,661 | 78,518 | 96.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.1 | - |
Compare HERO MOTOCORP With: EICHER MOTOR SML ISUZU M&M ATUL AUTO ATLAS CYCLE (HAR)
Compare HERO MOTOCORP With: DONGFENG MOTOR (China) SAIC MOTOR (China) HYUNDAI (S. Korea) FORD (US)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended December 2020, HERO MOTOCORP has posted a net profit of Rs 11 bn (up 23.2% YoY). Sales on the other hand came in at Rs 98 bn (up 39.7% YoY). Read on for a complete analysis of HERO MOTOCORP's quarterly results.
For the quarter ended December 2020, BAJAJ AUTO has posted a net profit of Rs 16 bn (up 23.3% YoY). Sales on the other hand came in at Rs 89 bn (up 16.6% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.
For the quarter ended September 2020, BAJAJ AUTO has posted a net profit of Rs 11 bn (down 18.9% YoY). Sales on the other hand came in at Rs 70 bn (down 8.6% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.
For the quarter ended June 2020, HERO MOTOCORP has posted a net profit of Rs 613 m (down 95.1% YoY). Sales on the other hand came in at Rs 30 bn (down 63.0% YoY). Read on for a complete analysis of HERO MOTOCORP's quarterly results.
Here's an analysis of the annual report of HERO MOTOCORP for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HERO MOTOCORP. Also includes updates on the valuation of HERO MOTOCORP.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More