Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERO MOTOCORP vs BAJAJ AUTO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERO MOTOCORP BAJAJ AUTO HERO MOTOCORP/
BAJAJ AUTO
 
P/E (TTM) x 21.1 19.1 110.3% View Chart
P/BV x 3.5 3.5 101.0% View Chart
Dividend Yield % 3.4 3.8 89.6%  

Financials

 HERO MOTOCORP   BAJAJ AUTO
EQUITY SHARE DATA
    HERO MOTOCORP
Mar-22
BAJAJ AUTO
Mar-22
HERO MOTOCORP/
BAJAJ AUTO
5-Yr Chart
Click to enlarge
High Rs3,0894,348 71.0%   
Low Rs2,1483,028 70.9%   
Sales per share (Unadj.) Rs1,479.01,145.4 129.1%  
Earnings per share (Unadj.) Rs126.5193.1 65.5%  
Cash flow per share (Unadj.) Rs161.0202.4 79.6%  
Dividends per share (Unadj.) Rs95.00140.00 67.9%  
Avg Dividend yield %3.63.8 95.6%  
Book value per share (Unadj.) Rs791.91,031.9 76.7%  
Shares outstanding (eoy) m199.81289.37 69.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.83.2 55.0%   
Avg P/E ratio x20.719.1 108.3%  
P/CF ratio (eoy) x16.318.2 89.2%  
Price / Book Value ratio x3.33.6 92.5%  
Dividend payout %75.172.5 103.5%   
Avg Mkt Cap Rs m523,2071,067,229 49.0%   
No. of employees `000NANA-   
Total wages/salary Rs m19,95813,628 146.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m295,513331,447 89.2%  
Other income Rs m5,55013,018 42.6%   
Total revenues Rs m301,063344,465 87.4%   
Gross profit Rs m34,44860,488 57.0%  
Depreciation Rs m6,8952,698 255.6%   
Interest Rs m53187 613.2%   
Profit before tax Rs m32,57270,722 46.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,29114,858 49.1%   
Profit after tax Rs m25,28155,863 45.3%  
Gross profit margin %11.718.2 63.9%  
Effective tax rate %22.421.0 106.5%   
Net profit margin %8.616.9 50.8%  
BALANCE SHEET DATA
Current assets Rs m105,722103,656 102.0%   
Current liabilities Rs m55,17646,885 117.7%   
Net working cap to sales %17.117.1 99.9%  
Current ratio x1.92.2 86.7%  
Inventory Days Days147307 47.9%  
Debtors Days Days32 159.7%  
Net fixed assets Rs m127,428247,456 51.5%   
Share capital Rs m4002,894 13.8%   
"Free" reserves Rs m157,822295,703 53.4%   
Net worth Rs m158,222298,597 53.0%   
Long term debt Rs m3621,228 29.5%   
Total assets Rs m233,150351,112 66.4%  
Interest coverage x62.3817.6 7.6%   
Debt to equity ratio x00 55.6%  
Sales to assets ratio x1.30.9 134.3%   
Return on assets %11.115.9 69.5%  
Return on equity %16.018.7 85.4%  
Return on capital %20.923.6 88.4%  
Exports to sales %4.949.1 10.0%   
Imports to sales %1.12.7 41.6%   
Exports (fob) Rs m14,460162,804 8.9%   
Imports (cif) Rs m3,3439,021 37.1%   
Fx inflow Rs m14,460162,804 8.9%   
Fx outflow Rs m7,0869,021 78.6%   
Net fx Rs m7,374153,783 4.8%   
CASH FLOW
From Operations Rs m21,03741,972 50.1%  
From Investments Rs m-2,220-809 274.5%  
From Financial Activity Rs m-19,753-40,563 48.7%  
Net Cashflow Rs m-9364,171 -22.4%  

Share Holding

Indian Promoters % 34.8 54.8 63.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 54.7 23.2 236.1%  
FIIs % 27.8 11.6 238.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.2 45.2 144.4%  
Shareholders   349,522 225,518 155.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERO MOTOCORP With:   EICHER MOTOR    TVS MOTORS    


More on Hero Motocorp vs Bajaj Auto

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Hero Motocorp vs Bajaj Auto Share Price Performance

Period Hero Motocorp Bajaj Auto S&P BSE AUTO
1-Day 2.84% 1.02% 0.64%
1-Month 5.09% 0.18% -1.03%
1-Year 11.98% 11.37% 23.71%
3-Year CAGR 4.10% 4.76% 17.80%
5-Year CAGR -5.40% 2.22% 3.33%

* Compound Annual Growth Rate

Here are more details on the Hero Motocorp share price and the Bajaj Auto share price.

Moving on to shareholding structures...

The promoters of Hero Motocorp hold a 34.8% stake in the company. In case of Bajaj Auto the stake stands at 54.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hero Motocorp and the shareholding pattern of Bajaj Auto.

Finally, a word on dividends...

In the most recent financial year, Hero Motocorp paid a dividend of Rs 95.0 per share. This amounted to a Dividend Payout ratio of 75.1%.

Bajaj Auto paid Rs 140.0, and its dividend payout ratio stood at 72.5%.

You may visit here to review the dividend history of Hero Motocorp, and the dividend history of Bajaj Auto.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Gains 211 Points | Tyre Stocks Rally while Metals Drag | 4 Reasons Why Indian Share Markets Hit Record High(Closing)

After opening the day lower mirroring weakness in Asian peers, Indian share markets staged a comeback and ended the trading session on an optimistic note.