HERO MOTOCORP | EICHER MOTOR | HERO MOTOCORP/ EICHER MOTOR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.2 | 48.5 | 43.7% | View Chart |
P/BV | x | 3.7 | 7.4 | 49.7% | View Chart |
Dividend Yield | % | 3.3 | 0.6 | 528.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HERO MOTOCORP Mar-22 |
EICHER MOTOR Mar-22 |
HERO MOTOCORP/ EICHER MOTOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,089 | 2,995 | 103.1% | |
Low | Rs | 2,148 | 2,110 | 101.8% | |
Sales per share (Unadj.) | Rs | 1,479.0 | 376.6 | 392.7% | |
Earnings per share (Unadj.) | Rs | 126.5 | 59.1 | 214.0% | |
Cash flow per share (Unadj.) | Rs | 161.0 | 75.6 | 212.9% | |
Dividends per share (Unadj.) | Rs | 95.00 | 21.00 | 452.4% | |
Avg Dividend yield | % | 3.6 | 0.8 | 441.0% | |
Book value per share (Unadj.) | Rs | 791.9 | 459.6 | 172.3% | |
Shares outstanding (eoy) | m | 199.81 | 273.42 | 73.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 6.8 | 26.1% | |
Avg P/E ratio | x | 20.7 | 43.2 | 47.9% | |
P/CF ratio (eoy) | x | 16.3 | 33.7 | 48.2% | |
Price / Book Value ratio | x | 3.3 | 5.6 | 59.5% | |
Dividend payout | % | 75.1 | 35.5 | 211.4% | |
Avg Mkt Cap | Rs m | 523,207 | 697,960 | 75.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19,958 | 8,210 | 243.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 295,513 | 102,978 | 287.0% | |
Other income | Rs m | 5,550 | 4,408 | 125.9% | |
Total revenues | Rs m | 301,063 | 107,387 | 280.4% | |
Gross profit | Rs m | 34,448 | 21,723 | 158.6% | |
Depreciation | Rs m | 6,895 | 4,519 | 152.6% | |
Interest | Rs m | 531 | 188 | 282.7% | |
Profit before tax | Rs m | 32,572 | 21,424 | 152.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,291 | 5,259 | 138.6% | |
Profit after tax | Rs m | 25,281 | 16,165 | 156.4% | |
Gross profit margin | % | 11.7 | 21.1 | 55.3% | |
Effective tax rate | % | 22.4 | 24.5 | 91.2% | |
Net profit margin | % | 8.6 | 15.7 | 54.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 105,722 | 56,193 | 188.1% | |
Current liabilities | Rs m | 55,176 | 29,834 | 184.9% | |
Net working cap to sales | % | 17.1 | 25.6 | 66.8% | |
Current ratio | x | 1.9 | 1.9 | 101.7% | |
Inventory Days | Days | 147 | 286 | 51.3% | |
Debtors Days | Days | 3 | 1 | 249.0% | |
Net fixed assets | Rs m | 127,428 | 105,817 | 120.4% | |
Share capital | Rs m | 400 | 273 | 146.2% | |
"Free" reserves | Rs m | 157,822 | 125,397 | 125.9% | |
Net worth | Rs m | 158,222 | 125,670 | 125.9% | |
Long term debt | Rs m | 362 | 0 | - | |
Total assets | Rs m | 233,150 | 162,010 | 143.9% | |
Interest coverage | x | 62.3 | 115.1 | 54.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.6 | 199.4% | |
Return on assets | % | 11.1 | 10.1 | 109.7% | |
Return on equity | % | 16.0 | 12.9 | 124.2% | |
Return on capital | % | 20.9 | 17.2 | 121.4% | |
Exports to sales | % | 4.9 | 14.3 | 34.1% | |
Imports to sales | % | 1.1 | 4.5 | 25.4% | |
Exports (fob) | Rs m | 14,460 | 14,759 | 98.0% | |
Imports (cif) | Rs m | 3,343 | 4,589 | 72.8% | |
Fx inflow | Rs m | 14,460 | 14,759 | 98.0% | |
Fx outflow | Rs m | 7,086 | 4,589 | 154.4% | |
Net fx | Rs m | 7,374 | 10,170 | 72.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 21,037 | 15,270 | 137.8% | |
From Investments | Rs m | -2,220 | -9,833 | 22.6% | |
From Financial Activity | Rs m | -19,753 | -5,934 | 332.9% | |
Net Cashflow | Rs m | -936 | -496 | 188.8% |
Indian Promoters | % | 34.8 | 47.0 | 74.0% | |
Foreign collaborators | % | 0.0 | 2.2 | - | |
Indian inst/Mut Fund | % | 54.4 | 39.7 | 137.0% | |
FIIs | % | 28.8 | 29.5 | 97.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.2 | 50.8 | 128.4% | |
Shareholders | 368,721 | 234,512 | 157.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HERO MOTOCORP With: BAJAJ AUTO TVS MOTORS
Asian share markets opened higher today as investors took heart from strong US retail sector reports and worries eased over inflation.