Compare Hero Motocorp with Maruti Suzuki - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERO MOTOCORP vs MARUTI SUZUKI - Comparison Results

HERO MOTOCORP     Change

Hero Motocorp (HMC; erstwhile Hero Honda Motors) is the largest manufacturer of motorcycles in the world. The company was earlier a joint venture promoted by Hero Cycles (P) Limited and Honda Motor Company with each partner holding 26% stake. HMC is ... More

MARUTI SUZUKI 
   Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERO MOTOCORP MARUTI SUZUKI HERO MOTOCORP/
MARUTI SUZUKI
 
P/E (TTM) x 20.9 47.3 44.1% View Chart
P/BV x 3.9 4.2 94.5% View Chart
Dividend Yield % 3.2 0.9 360.0%  

Financials

 HERO MOTOCORP   MARUTI SUZUKI
EQUITY SHARE DATA
    HERO MOTOCORP
Mar-20
MARUTI SUZUKI
Mar-20
HERO MOTOCORP/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs3,0217,755 39.0%   
Low Rs1,4754,039 36.5%   
Sales per share (Unadj.) Rs1,464.72,504.6 58.5%  
Earnings per share (Unadj.) Rs183.2188.0 97.5%  
Cash flow per share (Unadj.) Rs225.6304.8 74.0%  
Dividends per share (Unadj.) Rs90.0060.00 150.0%  
Dividend yield (eoy) %4.01.0 393.5%  
Book value per share (Unadj.) Rs721.31,635.8 44.1%  
Shares outstanding (eoy) m199.73302.08 66.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.52.4 65.2%   
Avg P/E ratio x12.331.4 39.1%  
P/CF ratio (eoy) x10.019.4 51.5%  
Price / Book Value ratio x3.13.6 86.5%  
Dividend payout %49.131.9 153.9%   
Avg Mkt Cap Rs m449,0131,781,366 25.2%   
No. of employees `0008.617.7 48.4%   
Total wages/salary Rs m18,89334,162 55.3%   
Avg. sales/employee Rs Th34,020.242,627.8 79.8%   
Avg. wages/employee Rs Th2,197.11,924.7 114.2%   
Avg. net profit/employee Rs Th4,255.63,198.8 133.0%   
INCOME DATA
Net Sales Rs m292,540756,600 38.7%  
Other income Rs m7,30633,344 21.9%   
Total revenues Rs m299,845789,944 38.0%   
Gross profit Rs m40,60974,310 54.6%  
Depreciation Rs m8,45835,284 24.0%   
Interest Rs m4661,342 34.8%   
Profit before tax Rs m38,99171,028 54.9%   
Minority Interest Rs m3460-   
Prior Period Items Rs m6,7740-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,51714,252 66.8%   
Profit after tax Rs m36,59456,776 64.5%  
Gross profit margin %13.99.8 141.3%  
Effective tax rate %24.420.1 121.6%   
Net profit margin %12.57.5 166.7%  
BALANCE SHEET DATA
Current assets Rs m86,49284,406 102.5%   
Current liabilities Rs m42,791113,054 37.8%   
Net working cap to sales %14.9-3.8 -394.5%  
Current ratio x2.00.7 270.7%  
Inventory Days Days1616 103.2%  
Debtors Days Days1910 183.6%  
Net fixed assets Rs m68,643171,596 40.0%   
Share capital Rs m4001,510 26.5%   
"Free" reserves Rs m143,663492,620 29.2%   
Net worth Rs m144,063494,130 29.2%   
Long term debt Rs m44054 815.2%   
Total assets Rs m196,741636,277 30.9%  
Interest coverage x84.653.9 156.9%   
Debt to equity ratio x00 2,796.1%  
Sales to assets ratio x1.51.2 125.0%   
Return on assets %18.89.1 206.2%  
Return on equity %25.411.5 221.1%  
Return on capital %32.214.6 220.1%  
Exports to sales %00-   
Imports to sales %04.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA35,430 0.0%   
Fx inflow Rs m7,61854,246 14.0%   
Fx outflow Rs m12,34890,990 13.6%   
Net fx Rs m-4,730-36,744 12.9%   
CASH FLOW
From Operations Rs m55,18134,958 157.9%  
From Investments Rs m-28,191-5,566 506.5%  
From Financial Activity Rs m-26,018-31,043 83.8%  
Net Cashflow Rs m972-1,651 -58.9%  

Share Holding

Indian Promoters % 52.2 0.0 -  
Foreign collaborators % 0.0 56.2 -  
Indian inst/Mut Fund % 8.5 14.0 60.7%  
FIIs % 30.6 22.0 139.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.8 7.8 112.8%  
Shareholders   75,661 100,212 75.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERO MOTOCORP With:   HMT  EICHER MOTOR  CHOLAMANDALAM FINANCIAL HOLDINGS  TVS MOTORS  SML ISUZU  

Compare HERO MOTOCORP With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

Hero MotoCorp's Manufacturing Halt and Electric Vehicle Shift (Company Info)

Apr 22, 2021

Key reasons why the stock of Hero MotoCorp is in focus today.

HERO MOTOCORP Announces Quarterly Results (3QFY21); Net Profit Up 23.2% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, HERO MOTOCORP has posted a net profit of Rs 11 bn (up 23.2% YoY). Sales on the other hand came in at Rs 98 bn (up 39.7% YoY). Read on for a complete analysis of HERO MOTOCORP's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY21); Net Profit Up 24.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARUTI SUZUKI has posted a net profit of Rs 19 bn (up 24.1% YoY). Sales on the other hand came in at Rs 222 bn (up 7.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of MARUTI SUZUKI for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARUTI SUZUKI. Also includes updates on the valuation of MARUTI SUZUKI.

HERO MOTOCORP Announces Quarterly Results (1QFY21); Net Profit Down 95.1% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, HERO MOTOCORP has posted a net profit of Rs 613 m (down 95.1% YoY). Sales on the other hand came in at Rs 30 bn (down 63.0% YoY). Read on for a complete analysis of HERO MOTOCORP's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HERO MOTOCORP SHARE PRICE


May 12, 2021 (Close)

TRACK HERO MOTOCORP

  • Track your investment in HERO MOTOCORP with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERO MOTOCORP - MARUTI SUZUKI COMPARISON

COMPARE HERO MOTOCORP WITH

MARKET STATS