X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HSIL Ltd with Kajaria Ceramics - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HSIL LTD vs KAJARIA CERAMICS - Comparison Results

HSIL LTD    Change

HSIL is a leading player in two business segments - building products (sanitaryware) and glass containers (glassware). The company holds 40% and 13% share of the organised market in these segments respectively. In the sanitaryware business, HSIL prov... More

KAJARIA CERAMICS 
   Change

Incorporated in 1985, Kajaria Ceramics is the largest ceramic floor and wall tile player in the Indian market. The company has a manufacturing capacity of 38.3 m sq meters (including subsidiary's capacity) distributed across five units in Gujarat, Ra... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HSIL LTD KAJARIA CERAMICS HSIL LTD/
KAJARIA CERAMICS
 
P/E (TTM) x 24.1 19.1 126.6% View Chart
P/BV x 1.9 3.9 49.3% View Chart
Dividend Yield % 1.0 0.5 182.7%  

Financials

 HSIL LTD   KAJARIA CERAMICS
EQUITY SHARE DATA
    HSIL LTD
Mar-17
KAJARIA CERAMICS
Mar-17
HSIL LTD/
KAJARIA CERAMICS
5-Yr Chart
Click to enlarge
High Rs3751,425 26.3%   
Low Rs255437 58.4%   
Sales per share (Unadj.) Rs287.4160.4 179.2%  
Earnings per share (Unadj.) Rs13.916.0 86.9%  
Cash flow per share (Unadj.) Rs29.221.1 138.5%  
Dividends per share (Unadj.) Rs4.003.00 133.3%  
Dividend yield (eoy) %1.30.3 394.2%  
Book value per share (Unadj.) Rs200.173.9 270.6%  
Shares outstanding (eoy) m72.30158.94 45.5%   
Bonus/Rights/Conversions -S-  
Price / Sales ratio x1.15.8 18.9%   
Avg P/E ratio x22.758.3 38.9%  
P/CF ratio (eoy) x10.844.1 24.4%  
Price / Book Value ratio x1.612.6 12.5%  
Dividend payout %28.818.8 153.5%   
Avg Mkt Cap Rs m22,771147,989 15.4%   
No. of employees `0003.82.6 148.9%   
Total wages/salary Rs m2,8662,887 99.3%   
Avg. sales/employee Rs Th5,468.99,990.7 54.7%   
Avg. wages/employee Rs Th754.21,131.3 66.7%   
Avg. net profit/employee Rs Th263.9994.6 26.5%   
INCOME DATA
Net Sales Rs m20,78225,496 81.5%  
Other income Rs m46154 29.7%   
Total revenues Rs m20,82725,650 81.2%   
Gross profit Rs m2,8674,963 57.8%  
Depreciation Rs m1,109814 136.2%   
Interest Rs m335340 98.5%   
Profit before tax Rs m1,4693,963 37.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4661,425 32.7%   
Profit after tax Rs m1,0032,538 39.5%  
Gross profit margin %13.819.5 70.9%  
Effective tax rate %31.736.0 88.3%   
Net profit margin %4.810.0 48.5%  
BALANCE SHEET DATA
Current assets Rs m12,0698,238 146.5%   
Current liabilities Rs m10,4627,890 132.6%   
Net working cap to sales %7.71.4 566.5%  
Current ratio x1.21.0 110.5%  
Inventory Days Days8753 162.4%  
Debtors Days Days7049 143.9%  
Net fixed assets Rs m16,54811,856 139.6%   
Share capital Rs m145159 91.0%   
"Free" reserves Rs m14,32111,592 123.5%   
Net worth Rs m14,46511,751 123.1%   
Long term debt Rs m3,3911,155 293.6%   
Total assets Rs m30,84820,401 151.2%  
Interest coverage x5.412.7 42.6%   
Debt to equity ratio x0.20.1 238.5%  
Sales to assets ratio x0.71.2 53.9%   
Return on assets %4.314.1 30.7%  
Return on equity %6.921.6 32.1%  
Return on capital %10.133.3 30.3%  
Exports to sales %01.4 0.0%   
Imports to sales %03.2 0.0%   
Exports (fob) Rs mNA346 0.0%   
Imports (cif) Rs mNA828 0.0%   
Fx inflow Rs m520346 150.5%   
Fx outflow Rs m3,041938 324.1%   
Net fx Rs m-2,520-593 425.2%   
CASH FLOW
From Operations Rs m2,0423,377 60.5%  
From Investments Rs m-3,286-1,397 235.2%  
From Financial Activity Rs m2,476-1,679 -147.5%  
Net Cashflow Rs m1,233301 409.6%  

Share Holding

Indian Promoters % 51.6 52.1 99.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.6 3.9 502.6%  
FIIs % 11.4 25.5 44.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 17.5 18.4 95.1%  
Shareholders   16,709 12,593 132.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HSIL LTD With:   NITCO LTD  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HSIL LTD SHARE PRICE


Feb 22, 2018 (Close)

TRACK HSIL LTD

  • Track your investment in HSIL LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HSIL LTD - KAJARIA CERAMICS COMPARISON

COMPARE HSIL LTD WITH

MARKET STATS