X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HSIL Ltd with Kajaria Ceramics - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HSIL LTD vs KAJARIA CERAMICS - Comparison Results

HSIL LTD    Change

HSIL is a leading player in two business segments - building products (sanitaryware) and glass containers (glassware). The company holds 40% and 13% share of the organised market in these segments respectively. In the sanitaryware business, HSIL prov... More

KAJARIA CERAMICS 
   Change

Incorporated in 1985, Kajaria Ceramics is the largest ceramic floor and wall tile player in the Indian market. The company has a manufacturing capacity of 38.3 m sq meters (including subsidiary's capacity) distributed across five units in Gujarat, Ra... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HSIL LTD KAJARIA CERAMICS HSIL LTD/
KAJARIA CERAMICS
 
P/E (TTM) x 21.0 20.9 100.5% View Chart
P/BV x 1.8 4.4 39.8% View Chart
Dividend Yield % 1.1 0.5 237.5%  

Financials

 HSIL LTD   KAJARIA CERAMICS
EQUITY SHARE DATA
    HSIL LTD
Mar-16
KAJARIA CERAMICS
Mar-17
HSIL LTD/
KAJARIA CERAMICS
5-Yr Chart
Click to enlarge
High Rs4771,425 33.5%   
Low Rs224437 51.2%   
Sales per share (Unadj.) Rs284.4160.4 177.3%  
Earnings per share (Unadj.) Rs12.316.0 77.1%  
Cash flow per share (Unadj.) Rs28.921.1 137.2%  
Dividends per share (Unadj.) Rs4.003.00 133.3%  
Dividend yield (eoy) %1.10.3 354.2%  
Book value per share (Unadj.) Rs190.673.9 257.8%  
Shares outstanding (eoy) m72.30158.94 45.5%   
Bonus/Rights/Conversions -S-  
Price / Sales ratio x1.25.8 21.2%   
Avg P/E ratio x28.558.3 48.8%  
P/CF ratio (eoy) x12.144.1 27.4%  
Price / Book Value ratio x1.812.6 14.6%  
Dividend payout %32.518.8 172.9%   
Avg Mkt Cap Rs m25,341147,989 17.1%   
No. of employees `0003.62.6 141.7%   
Total wages/salary Rs m2,5102,887 86.9%   
Avg. sales/employee Rs Th5,687.79,990.7 56.9%   
Avg. wages/employee Rs Th694.21,131.3 61.4%   
Avg. net profit/employee Rs Th246.3994.6 24.8%   
INCOME DATA
Net Sales Rs m20,56125,496 80.6%  
Other income Rs m35154 22.8%   
Total revenues Rs m20,59625,650 80.3%   
Gross profit Rs m3,1524,963 63.5%  
Depreciation Rs m1,202814 147.6%   
Interest Rs m412340 121.2%   
Profit before tax Rs m1,5733,963 39.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6831,425 47.9%   
Profit after tax Rs m8902,538 35.1%  
Gross profit margin %15.319.5 78.7%  
Effective tax rate %43.436.0 120.7%   
Net profit margin %4.310.0 43.5%  
BALANCE SHEET DATA
Current assets Rs m9,5048,238 115.4%   
Current liabilities Rs m8,6567,890 109.7%   
Net working cap to sales %4.11.4 302.0%  
Current ratio x1.11.0 105.2%  
Inventory Days Days8753 163.3%  
Debtors Days Days6949 142.7%  
Net fixed assets Rs m15,75311,856 132.9%   
Share capital Rs m145159 91.0%   
"Free" reserves Rs m10,39311,592 89.7%   
Net worth Rs m13,77911,751 117.3%   
Long term debt Rs m2,0841,155 180.4%   
Total assets Rs m25,81820,401 126.6%  
Interest coverage x4.812.7 38.1%   
Debt to equity ratio x0.20.1 153.9%  
Sales to assets ratio x0.81.2 63.7%   
Return on assets %5.014.1 35.8%  
Return on equity %6.521.6 29.9%  
Return on capital %12.533.3 37.5%  
Exports to sales %3.01.4 217.8%   
Imports to sales %13.53.2 414.3%   
Exports (fob) Rs m607346 175.6%   
Imports (cif) Rs m2,768828 334.1%   
Fx inflow Rs m607346 175.6%   
Fx outflow Rs m2,965938 316.0%   
Net fx Rs m-2,358-593 397.9%   
CASH FLOW
From Operations Rs m2,9603,377 87.6%  
From Investments Rs m-607-1,397 43.5%  
From Financial Activity Rs m-2,380-1,679 141.8%  
Net Cashflow Rs m-28301 -9.2%  

Share Holding

Indian Promoters % 51.6 52.1 99.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.6 3.9 502.6%  
FIIs % 11.4 25.5 44.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 17.5 18.4 95.1%  
Shareholders   16,709 12,593 132.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HSIL LTD With:   NITCO LTD  



Today's Market

Sensex Trades Strong; Consumer Durables Stocks Drag(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are trading above the dotted line. Except stocks in the consumer durables sector.

Related Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HSIL LTD SHARE PRICE


Aug 23, 2017 03:36 PM

TRACK HSIL LTD

  • Track your investment in HSIL LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE HSIL LTD WITH

MARKET STATS