X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HSIL Ltd with Kajaria Ceramics - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HSIL LTD vs KAJARIA CERAMICS - Comparison Results

HSIL LTD    Change

HSIL is a leading player in two business segments - building products (sanitaryware) and glass containers (glassware). The company holds 40% and 13% share of the organised market in these segments respectively. In the sanitaryware business, HSIL prov... More

KAJARIA CERAMICS 
   Change

Incorporated in 1985, Kajaria Ceramics is the largest ceramic floor and wall tile player in the Indian market. The company has a manufacturing capacity of 38.3 m sq meters (including subsidiary's capacity) distributed across five units in Gujarat, Ra... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HSIL LTD KAJARIA CERAMICS HSIL LTD/
KAJARIA CERAMICS
 
P/E (TTM) x 23.8 41.5 57.3% View Chart
P/BV x 1.1 7.2 15.7% View Chart
Dividend Yield % 1.6 0.5 321.0%  

Financials

 HSIL LTD   KAJARIA CERAMICS
EQUITY SHARE DATA
    HSIL LTD
Mar-18
KAJARIA CERAMICS
Mar-18
HSIL LTD/
KAJARIA CERAMICS
5-Yr Chart
Click to enlarge
High Rs564788 71.7%   
Low Rs326535 60.9%   
Sales per share (Unadj.) Rs311.6170.5 182.7%  
Earnings per share (Unadj.) Rs10.214.4 71.3%  
Cash flow per share (Unadj.) Rs26.020.0 130.4%  
Dividends per share (Unadj.) Rs4.003.00 133.3%  
Dividend yield (eoy) %0.90.5 198.1%  
Book value per share (Unadj.) Rs205.785.0 242.1%  
Shares outstanding (eoy) m72.30158.95 45.5%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.43.9 36.8%   
Avg P/E ratio x43.446.0 94.5%  
P/CF ratio (eoy) x17.133.1 51.6%  
Price / Book Value ratio x2.27.8 27.8%  
Dividend payout %39.020.9 187.1%   
Avg Mkt Cap Rs m32,188105,114 30.6%   
No. of employees `0004.12.7 153.9%   
Total wages/salary Rs m3,0903,177 97.3%   
Avg. sales/employee Rs Th5,469.210,125.5 54.0%   
Avg. wages/employee Rs Th750.21,186.6 63.2%   
Avg. net profit/employee Rs Th179.9853.9 21.1%   
INCOME DATA
Net Sales Rs m22,52827,106 83.1%  
Other income Rs m97108 89.3%   
Total revenues Rs m22,62527,214 83.1%   
Gross profit Rs m2,7184,564 59.6%  
Depreciation Rs m1,141885 128.8%   
Interest Rs m558241 231.4%   
Profit before tax Rs m1,1173,546 31.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-658 -872.0%   
Tax Rs m3101,267 24.5%   
Profit after tax Rs m7412,286 32.4%  
Gross profit margin %12.116.8 71.7%  
Effective tax rate %27.835.7 77.8%   
Net profit margin %3.38.4 39.0%  
BALANCE SHEET DATA
Current assets Rs m14,2919,513 150.2%   
Current liabilities Rs m11,8695,487 216.3%   
Net working cap to sales %10.814.9 72.4%  
Current ratio x1.21.7 69.4%  
Inventory Days Days9151 179.4%  
Debtors Days Days8361 137.2%  
Net fixed assets Rs m18,85511,627 162.2%   
Share capital Rs m145159 90.9%   
"Free" reserves Rs m14,73013,351 110.3%   
Net worth Rs m14,87513,510 110.1%   
Long term debt Rs m5,230594 880.2%   
Total assets Rs m34,73721,403 162.3%  
Interest coverage x3.015.7 19.1%   
Debt to equity ratio x0.40 799.5%  
Sales to assets ratio x0.61.3 51.2%   
Return on assets %3.711.8 31.7%  
Return on equity %5.016.9 29.4%  
Return on capital %8.026.9 29.7%  
Exports to sales %01.8 0.0%   
Imports to sales %02.6 0.0%   
Exports (fob) Rs mNA483 0.0%   
Imports (cif) Rs mNA699 0.0%   
Fx inflow Rs m505483 104.5%   
Fx outflow Rs m2,287699 327.3%   
Net fx Rs m-1,783-216 826.1%   
CASH FLOW
From Operations Rs m5482,383 23.0%  
From Investments Rs m-1,831-1,368 133.8%  
From Financial Activity Rs m2,240-720 -311.1%  
Net Cashflow Rs m957298 320.6%  

Share Holding

Indian Promoters % 51.6 52.1 99.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.6 3.9 502.6%  
FIIs % 11.4 25.5 44.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 17.5 18.4 95.1%  
Shareholders   16,709 12,593 132.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HSIL LTD With:   NITCO  



Today's Market

Jet Airways and Yes Bank - What's Next for these Beaten Down Stocks?(Podcast)

Jet Airways and Yes Bank, both once market darlings are now being shunned by market participants. The National Stock Exchange (NSE) exchange notified that the shares of the airline.

Related Views on News

KAJARIA CERAMICS Announces Quarterly Results (4QFY19); Net Profit Down 4.0% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, KAJARIA CERAMICS has posted a net profit of Rs 669 m (down 4.0% YoY). Sales on the other hand came in at Rs 8 bn (up 8.7% YoY). Read on for a complete analysis of KAJARIA CERAMICS's quarterly results.

HSIL LTD Announces Quarterly Results (4QFY19); Net Profit Up 59.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, HSIL LTD has posted a net profit of Rs 382 m (up 59.7% YoY). Sales on the other hand came in at Rs 8 bn (up 22.4% YoY). Read on for a complete analysis of HSIL LTD's quarterly results.

HSIL LTD Announces Quarterly Results (3QFY19); Net Profit Up 63.7% (Quarterly Result Update)

Feb 1, 2019 | Updated on Feb 1, 2019

For the quarter ended December 2018, HSIL LTD has posted a net profit of Rs 255 m (up 63.7% YoY). Sales on the other hand came in at Rs 7 bn (up 27.2% YoY). Read on for a complete analysis of HSIL LTD's quarterly results.

KAJARIA CERAMICS Announces Quarterly Results (3QFY19); Net Profit Up 21.3% (Quarterly Result Update)

Jan 21, 2019 | Updated on Jan 21, 2019

For the quarter ended December 2018, KAJARIA CERAMICS has posted a net profit of Rs 659 m (up 21.3% YoY). Sales on the other hand came in at Rs 8 bn (up 14.7% YoY). Read on for a complete analysis of KAJARIA CERAMICS's quarterly results.

HSIL LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of HSIL LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HSIL LTD. Also includes updates on the valuation of HSIL LTD.

More Views on News

Most Popular

The Best 4 Small-cap Stocks to Buy(The 5 Minute Wrapup)

Jun 3, 2019

In the sometimes good sometimes bad market of small caps, there are strong buying opportunities available today. But this great opportunity won't last forever.

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Top 7 Stocks to Profit from Modi's Repeat Performance(Profit Hunter)

Jun 3, 2019

The long-term India story looks promising with the Modi government back in power. Which stocks are likely to go up the most?

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HSIL LTD SHARE PRICE


Jun 14, 2019 (Close)

TRACK HSIL LTD

  • Track your investment in HSIL LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HSIL LTD 8-QTR ANALYSIS

COMPARE HSIL LTD WITH

MARKET STATS