Compare HSIL Ltd with Kajaria Ceramics - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HSIL LTD vs KAJARIA CERAMICS - Comparison Results

HSIL LTD     Change

HSIL is a leading player in two business segments - building products (sanitaryware) and glass containers (glassware). The company holds 40% and 13% share of the organised market in these segments respectively. In the sanitaryware business, HSIL prov... More

KAJARIA CERAMICS 
   Change

Incorporated in 1985, Kajaria Ceramics is the largest ceramic floor and wall tile player in the Indian market. The company has a manufacturing capacity of 38.3 m sq meters (including subsidiary's capacity) distributed across five units in Gujarat, Ra... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HSIL LTD KAJARIA CERAMICS HSIL LTD/
KAJARIA CERAMICS
 
P/E (TTM) x 8.4 25.3 33.1% View Chart
P/BV x 0.3 4.1 6.6% View Chart
Dividend Yield % 4.9 0.7 657.2%  

Financials

 HSIL LTD   KAJARIA CERAMICS
EQUITY SHARE DATA
    HSIL LTD
Mar-19
KAJARIA CERAMICS
Mar-19
HSIL LTD/
KAJARIA CERAMICS
5-Yr Chart
Click to enlarge
High Rs419598 70.1%   
Low Rs186316 58.8%   
Sales per share (Unadj.) Rs375.2186.0 201.7%  
Earnings per share (Unadj.) Rs9.714.4 67.3%  
Cash flow per share (Unadj.) Rs30.620.0 152.9%  
Dividends per share (Unadj.) Rs3.003.00 100.0%  
Dividend yield (eoy) %1.00.7 151.1%  
Book value per share (Unadj.) Rs209.299.1 211.2%  
Shares outstanding (eoy) m72.30158.95 45.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.82.5 32.8%   
Avg P/E ratio x31.231.8 98.3%  
P/CF ratio (eoy) x9.922.9 43.3%  
Price / Book Value ratio x1.44.6 31.3%  
Dividend payout %31.020.8 148.6%   
Avg Mkt Cap Rs m21,87172,632 30.1%   
No. of employees `0004.22.6 162.2%   
Total wages/salary Rs m3,6053,455 104.4%   
Avg. sales/employee Rs Th6,461.111,422.7 56.6%   
Avg. wages/employee Rs Th858.81,334.8 64.3%   
Avg. net profit/employee Rs Th166.8883.9 18.9%   
INCOME DATA
Net Sales Rs m27,12429,562 91.8%  
Other income Rs m299180 165.7%   
Total revenues Rs m27,42329,742 92.2%   
Gross profit Rs m3,1604,495 70.3%  
Depreciation Rs m1,510891 169.5%   
Interest Rs m875156 561.1%   
Profit before tax Rs m1,0743,629 29.6%   
Minority Interest Rs m220-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-24-48 49.0%   
Tax Rs m3721,293 28.7%   
Profit after tax Rs m7002,288 30.6%  
Gross profit margin %11.615.2 76.6%  
Effective tax rate %34.635.6 97.2%   
Net profit margin %2.67.7 33.4%  
BALANCE SHEET DATA
Current assets Rs m13,53711,712 115.6%   
Current liabilities Rs m10,1715,866 173.4%   
Net working cap to sales %12.419.8 62.7%  
Current ratio x1.32.0 66.7%  
Inventory Days Days7750 153.1%  
Debtors Days Days7959 134.9%  
Net fixed assets Rs m20,71111,712 176.8%   
Share capital Rs m145159 90.9%   
"Free" reserves Rs m14,98415,590 96.1%   
Net worth Rs m15,12815,749 96.1%   
Long term debt Rs m7,532315 2,395.0%   
Total assets Rs m35,60423,732 150.0%  
Interest coverage x2.224.3 9.2%   
Debt to equity ratio x0.50 2,493.3%  
Sales to assets ratio x0.81.2 61.2%   
Return on assets %4.410.3 43.0%  
Return on equity %4.614.5 31.9%  
Return on capital %8.623.3 36.9%  
Exports to sales %01.5 0.0%   
Imports to sales %01.6 0.0%   
Exports (fob) Rs mNA434 0.0%   
Imports (cif) Rs mNA463 0.0%   
Fx inflow Rs m667434 153.5%   
Fx outflow Rs m4,861463 1,050.8%   
Net fx Rs m-4,194-28 14,872.0%   
CASH FLOW
From Operations Rs m3,2903,174 103.7%  
From Investments Rs m-3,222-2,609 123.5%  
From Financial Activity Rs m-1,852-1,141 162.2%  
Net Cashflow Rs m-1,784-576 309.4%  

Share Holding

Indian Promoters % 51.6 52.1 99.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.6 3.9 502.6%  
FIIs % 11.4 25.5 44.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 17.5 18.4 95.1%  
Shareholders   16,709 12,593 132.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HSIL LTD With:   NITCO  



Today's Market

Sensex Ends Flat; Telecom and Healthcare Stocks Witness Selling(Closing)

Indian share markets erased the opening gains and ended marginally lower for the second consecutive day today.

Related Views on News

HSIL LTD Announces Quarterly Results (4QFY20); Net Profit Down 91.1% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, HSIL LTD has posted a net profit of Rs 34 m (down 91.1% YoY). Sales on the other hand came in at Rs 5 bn (down 43.0% YoY). Read on for a complete analysis of HSIL LTD's quarterly results.

KAJARIA CERAMICS Announces Quarterly Results (3QFY20); Net Profit Down 7.0% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, KAJARIA CERAMICS has posted a net profit of Rs 613 m (down 7.0% YoY). Sales on the other hand came in at Rs 7 bn (down 2.3% YoY). Read on for a complete analysis of KAJARIA CERAMICS's quarterly results.

KAJARIA CERAMICS Announces Quarterly Results (2QFY20); Net Profit Up 83.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, KAJARIA CERAMICS has posted a net profit of Rs 931 m (up 83.8% YoY). Sales on the other hand came in at Rs 7 bn (down 1.5% YoY). Read on for a complete analysis of KAJARIA CERAMICS's quarterly results.

KAJARIA CERAMICS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of KAJARIA CERAMICS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of KAJARIA CERAMICS. Also includes updates on the valuation of KAJARIA CERAMICS.

HSIL LTD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HSIL LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HSIL LTD. Also includes updates on the valuation of HSIL LTD.

More Views on News

Most Popular

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

Is It Time to Book Profits in Gold and Silver?(Fast Profits Daily)

Aug 10, 2020

Gold and silver have delivered phenomenal returns this year. Is it time to take some money of the table?

Forget the Nifty and Sensex for the Next 1 or 2 Years and Focus on These Stocks(Profit Hunter)

Aug 6, 2020

Stocks from the essential small cap space are likely to be outperformers over the next 1 or 2 years.

This 20 Year Cycle Suggests Gold is Set for an August Rally(Profit Hunter)

Jul 31, 2020

The real reason why gold prices will go up more.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HSIL LTD SHARE PRICE


Aug 13, 2020 (Close)

TRACK HSIL LTD

  • Track your investment in HSIL LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HSIL LTD - KAJARIA CERAMICS COMPARISON

COMPARE HSIL LTD WITH

MARKET STATS