Compare HSIL Ltd with Nitco Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HSIL LTD vs NITCO - Comparison Results

HSIL LTD     Change

HSIL is a leading player in two business segments - building products (sanitaryware) and glass containers (glassware). The company holds 40% and 13% share of the organised market in these segments respectively. In the sanitaryware business, HSIL prov... More

NITCO 
   Change

Nitco Limited is one of the leading providers of flooring solutions in India. The company provides a diverse range of flooring solutions such as vitrified tiles (mainly used in commercial complexes), ceramic tiles (residential applications) and marbl... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HSIL LTD NITCO HSIL LTD/
NITCO
 
P/E (TTM) x 7.3 -1.5 - View Chart
P/BV x 0.2 1.0 23.2% View Chart
Dividend Yield % 5.6 0.0 -  

Financials

 HSIL LTD   NITCO
EQUITY SHARE DATA
    HSIL LTD
Mar-19
NITCO
Mar-19
HSIL LTD/
NITCO
5-Yr Chart
Click to enlarge
High Rs41997 432.4%   
Low Rs18634 555.2%   
Sales per share (Unadj.) Rs375.283.0 452.0%  
Earnings per share (Unadj.) Rs9.7-8.4 -115.9%  
Cash flow per share (Unadj.) Rs30.6-2.9 -1,054.9%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs209.213.1 1,595.8%  
Shares outstanding (eoy) m72.3071.86 100.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.8 102.6%   
Avg P/E ratio x31.2-7.8 -400.3%  
P/CF ratio (eoy) x9.9-22.5 -44.0%  
Price / Book Value ratio x1.45.0 29.1%  
Dividend payout %31.00-   
Avg Mkt Cap Rs m21,8714,685 466.8%   
No. of employees `0004.21.2 356.1%   
Total wages/salary Rs m3,605843 427.7%   
Avg. sales/employee Rs Th6,461.15,059.0 127.7%   
Avg. wages/employee Rs Th858.8715.0 120.1%   
Avg. net profit/employee Rs Th166.8-509.4 -32.8%   
INCOME DATA
Net Sales Rs m27,1245,965 454.7%  
Other income Rs m29920 1,494.0%   
Total revenues Rs m27,4235,985 458.2%   
Gross profit Rs m3,160-11 -29,529.0%  
Depreciation Rs m1,510392 384.9%   
Interest Rs m875231 379.2%   
Profit before tax Rs m1,074-614 -174.9%   
Minority Interest Rs m220-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-240-   
Tax Rs m372-13 -2,828.0%   
Profit after tax Rs m700-601 -116.6%  
Gross profit margin %11.6-0.2 -6,493.5%  
Effective tax rate %34.62.1 1,616.6%   
Net profit margin %2.6-10.1 -25.6%  
BALANCE SHEET DATA
Current assets Rs m13,5377,271 186.2%   
Current liabilities Rs m10,1714,344 234.1%   
Net working cap to sales %12.449.1 25.3%  
Current ratio x1.31.7 79.5%  
Inventory Days Days77210 36.4%  
Debtors Days Days79128 61.6%  
Net fixed assets Rs m20,7115,232 395.9%   
Share capital Rs m145719 20.1%   
"Free" reserves Rs m14,984224 6,700.7%   
Net worth Rs m15,128942 1,605.6%   
Long term debt Rs m7,5327,490 100.6%   
Total assets Rs m35,60413,076 272.3%  
Interest coverage x2.2-1.7 -134.2%   
Debt to equity ratio x0.57.9 6.3%  
Sales to assets ratio x0.80.5 167.0%   
Return on assets %4.4-2.8 -156.4%  
Return on equity %4.6-63.7 -7.3%  
Return on capital %8.6-4.5 -189.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m667358 186.3%   
Fx outflow Rs m4,861330 1,472.8%   
Net fx Rs m-4,19428 -15,031.9%   
CASH FLOW
From Operations Rs m3,290310 1,063.0%  
From Investments Rs m-3,222-101 3,180.4%  
From Financial Activity Rs m-1,852-223 830.4%  
Net Cashflow Rs m-1,784-21 8,373.7%  

Share Holding

Indian Promoters % 51.6 48.9 105.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.6 0.3 6,533.3%  
FIIs % 11.4 10.8 105.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 17.5 40.0 43.8%  
Shareholders   16,709 13,703 121.9%  
Pledged promoter(s) holding % 0.0 87.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HSIL LTD With:   KAJARIA CERAMICS  



Today's Market

Sensex Ends 466 Points Higher; Energy, Auto and Realty Stocks Rally(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note, driven by automobile stocks and index heavyweight Reliance Industries.

Related Views on News

HSIL LTD Announces Quarterly Results (4QFY20); Net Profit Down 91.1% (Quarterly Result Update)

Jun 11, 2020 | Updated on Jun 11, 2020

For the quarter ended March 2020, HSIL LTD has posted a net profit of Rs 34 m (down 91.1% YoY). Sales on the other hand came in at Rs 5 bn (down 43.0% YoY). Read on for a complete analysis of HSIL LTD's quarterly results.

NITCO Announces Quarterly Results (2QFY20); Net Profit Down 93.4% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NITCO has posted a net profit of Rs 250 m (down 93.4% YoY). Sales on the other hand came in at Rs 1 bn (down 3.4% YoY). Read on for a complete analysis of NITCO's quarterly results.

NITCO 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of NITCO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NITCO. Also includes updates on the valuation of NITCO.

HSIL LTD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HSIL LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HSIL LTD. Also includes updates on the valuation of HSIL LTD.

NITCO Announces Quarterly Results (1QFY20); Net Profit Up 11.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NITCO has posted a net profit of Rs 131 m (up 11.5% YoY). Sales on the other hand came in at Rs 1 bn (up 13.7% YoY). Read on for a complete analysis of NITCO's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HSIL LTD SHARE PRICE


Jul 6, 2020 03:33 PM

TRACK HSIL LTD

  • Track your investment in HSIL LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HSIL LTD 8-QTR ANALYSIS

COMPARE HSIL LTD WITH

MARKET STATS