Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCL TECHNOLOGIES vs COSYN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCL TECHNOLOGIES COSYN HCL TECHNOLOGIES/
COSYN
 
P/E (TTM) x 25.7 -39.6 - View Chart
P/BV x 6.2 1.1 541.3% View Chart
Dividend Yield % 3.2 0.0 -  

Financials

 HCL TECHNOLOGIES   COSYN
EQUITY SHARE DATA
    HCL TECHNOLOGIES
Mar-23
COSYN
Mar-23
HCL TECHNOLOGIES/
COSYN
5-Yr Chart
Click to enlarge
High Rs1,20330 4,010.0%   
Low Rs87615 5,799.0%   
Sales per share (Unadj.) Rs373.916.5 2,268.3%  
Earnings per share (Unadj.) Rs54.70.3 16,678.2%  
Cash flow per share (Unadj.) Rs70.01.6 4,287.9%  
Dividends per share (Unadj.) Rs48.000-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs239.636.3 660.0%  
Shares outstanding (eoy) m2,713.677.50 36,182.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.4 203.2%   
Avg P/E ratio x19.068.6 27.7%  
P/CF ratio (eoy) x14.913.8 107.5%  
Price / Book Value ratio x4.30.6 698.3%  
Dividend payout %87.70-   
Avg Mkt Cap Rs m2,820,380169 1,667,630.4%   
No. of employees `000NANA-   
Total wages/salary Rs m552,800106 519,842.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,014,560124 820,708.6%  
Other income Rs m13,6202 579,574.5%   
Total revenues Rs m1,028,180126 816,275.0%   
Gross profit Rs m226,24016 1,428,282.8%  
Depreciation Rs m41,45010 423,824.1%   
Interest Rs m3,5304 87,160.5%   
Profit before tax Rs m194,8804 4,469,724.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46,4302 2,456,613.8%   
Profit after tax Rs m148,4502 6,034,552.8%  
Gross profit margin %22.312.8 174.0%  
Effective tax rate %23.843.4 54.9%   
Net profit margin %14.62.0 734.1%  
BALANCE SHEET DATA
Current assets Rs m535,770225 238,639.7%   
Current liabilities Rs m214,31070 307,563.1%   
Net working cap to sales %31.7125.2 25.3%  
Current ratio x2.53.2 77.6%  
Inventory Days Days33124 27.0%  
Debtors Days Days73,207 0.2%  
Net fixed assets Rs m385,820121 319,308.1%   
Share capital Rs m5,43075 7,240.0%   
"Free" reserves Rs m644,740197 326,847.8%   
Net worth Rs m650,170272 238,804.8%   
Long term debt Rs m21,1103 762,093.9%   
Total assets Rs m921,590345 266,856.8%  
Interest coverage x56.22.1 2,706.7%   
Debt to equity ratio x00 319.1%  
Sales to assets ratio x1.10.4 307.5%   
Return on assets %16.51.9 873.8%  
Return on equity %22.80.9 2,522.9%  
Return on capital %29.63.1 966.7%  
Exports to sales %00-   
Imports to sales %0.40-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,660NA-   
Fx inflow Rs m408,8400-   
Fx outflow Rs m68,1700 16,626,829.3%   
Net fx Rs m340,6700 -83,090,243.9%   
CASH FLOW
From Operations Rs m180,09016 1,158,880.3%  
From Investments Rs m-39,310-9 419,530.4%  
From Financial Activity Rs m-158,810-3 4,871,472.4%  
Net Cashflow Rs m-14,4503 -496,563.6%  

Share Holding

Indian Promoters % 44.4 55.1 80.4%  
Foreign collaborators % 16.5 0.0 -  
Indian inst/Mut Fund % 34.6 0.0 -  
FIIs % 19.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.2 44.9 87.4%  
Shareholders   855,960 4,857 17,623.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCL TECHNOLOGIES With:   INFOSYS    TCS    WIPRO    TECH MAHINDRA    LTIMINDTREE    


More on HCl Tech. vs COSYN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCl Tech. vs COSYN Share Price Performance

Period HCl Tech. COSYN S&P BSE IT
1-Day 1.42% -1.89% 0.42%
1-Month -4.90% 13.88% -3.18%
1-Year 41.06% 36.61% 28.61%
3-Year CAGR 15.86% 25.60% 9.51%
5-Year CAGR 21.94% 1.41% 17.04%

* Compound Annual Growth Rate

Here are more details on the HCl Tech. share price and the COSYN share price.

Moving on to shareholding structures...

The promoters of HCl Tech. hold a 60.8% stake in the company. In case of COSYN the stake stands at 55.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCl Tech. and the shareholding pattern of COSYN.

Finally, a word on dividends...

In the most recent financial year, HCl Tech. paid a dividend of Rs 48.0 per share. This amounted to a Dividend Payout ratio of 87.7%.

COSYN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HCl Tech., and the dividend history of COSYN.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.