Compare HCl Tech. with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCL TECHNOLOGIES vs FIRSTSOURCE SOL. - Comparison Results

HCL TECHNOLOGIES     Change

HCL Technologies is India's fifth-largest software company. Its service offerings include technology-led services, enterprise consulting services, applications consulting services, ITES and infrastructure services. While the company has witnessed vol... More

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCL TECHNOLOGIES FIRSTSOURCE SOL. HCL TECHNOLOGIES/
FIRSTSOURCE SOL.
 
P/E (TTM) x 15.1 9.1 166.4% View Chart
P/BV x 3.6 1.5 246.7% View Chart
Dividend Yield % 0.8 2.9 26.0%  

Financials

 HCL TECHNOLOGIES   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    HCL TECHNOLOGIES
Mar-19
FIRSTSOURCE SOL.
Mar-18
HCL TECHNOLOGIES/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs1,12555 2,033.5%   
Low Rs88030 2,894.7%   
Sales per share (Unadj.) Rs445.551.5 865.2%  
Earnings per share (Unadj.) Rs74.64.8 1,568.6%  
Cash flow per share (Unadj.) Rs89.95.7 1,572.5%  
Dividends per share (Unadj.) Rs8.001.50 533.3%  
Dividend yield (eoy) %0.83.5 22.8%  
Book value per share (Unadj.) Rs305.034.3 890.3%  
Shares outstanding (eoy) m1,356.27686.52 197.6%   
Bonus/Rights/Conversions ESOP,BBESOS-  
Price / Sales ratio x2.20.8 270.3%   
Avg P/E ratio x13.49.0 149.1%  
P/CF ratio (eoy) x11.17.5 148.7%  
Price / Book Value ratio x3.31.3 262.7%  
Dividend payout %10.731.5 34.0%   
Avg Mkt Cap Rs m1,359,32229,417 4,620.8%   
No. of employees `00068.118.7 364.2%   
Total wages/salary Rs m292,83023,955 1,222.4%   
Avg. sales/employee Rs Th8,871.71,890.2 469.4%   
Avg. wages/employee Rs Th4,299.21,280.8 335.7%   
Avg. net profit/employee Rs Th1,485.8174.6 850.9%   
INCOME DATA
Net Sales Rs m604,27035,353 1,709.3%  
Other income Rs m94,30054 173,664.8%   
Total revenues Rs m698,57035,407 1,973.0%   
Gross profit Rs m52,8244,589 1,151.1%  
Depreciation Rs m20,730659 3,144.7%   
Interest Rs m174404 43.1%   
Profit before tax Rs m126,2203,580 3,525.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m25,020314 7,960.3%   
Profit after tax Rs m101,2003,266 3,098.8%  
Gross profit margin %8.713.0 67.3%  
Effective tax rate %19.88.8 225.8%   
Net profit margin %16.79.2 181.3%  
BALANCE SHEET DATA
Current assets Rs m297,2207,891 3,766.6%   
Current liabilities Rs m116,4749,826 1,185.4%   
Net working cap to sales %29.9-5.5 -546.5%  
Current ratio x2.60.8 317.8%  
Inventory Days Days10-  
Debtors Days Days7139 180.9%  
Net fixed assets Rs m231,2301,510 15,309.7%   
Share capital Rs m2,7106,865 39.5%   
"Free" reserves Rs m410,95016,652 2,467.8%   
Net worth Rs m413,66023,518 1,758.9%   
Long term debt Rs m29,770142 20,935.3%   
Total assets Rs m585,75033,976 1,724.0%  
Interest coverage x726.49.9 7,365.9%   
Debt to equity ratio x0.10 1,190.2%  
Sales to assets ratio x1.01.0 99.1%   
Return on assets %17.310.8 160.2%  
Return on equity %24.513.9 176.2%  
Return on capital %28.516.8 169.3%  
Exports to sales %00-   
Imports to sales %3.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m18,860NA-   
Fx inflow Rs m22,8925,788 395.5%   
Fx outflow Rs m63,560293 21,681.7%   
Net fx Rs m-40,6685,495 -740.1%   
CASH FLOW
From Operations Rs m89,7103,151 2,847.1%  
From Investments Rs m-30,730916 -3,353.7%  
From Financial Activity Rs m-14,620-3,268 447.4%  
Net Cashflow Rs m42,350843 5,025.5%  

Share Holding

Indian Promoters % 44.5 56.1 79.3%  
Foreign collaborators % 17.1 0.0 -  
Indian inst/Mut Fund % 3.6 6.7 53.7%  
FIIs % 29.1 9.1 319.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.8 28.0 20.7%  
Shareholders   89,311 146,412 61.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCL TECHNOLOGIES With:   VISESH INFOTECHNICS  GEOMETRIC  INFOSYS  MPHASIS  ALLIED DIGITAL  

Compare HCL TECHNOLOGIES With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Ends 334 Points Lower; IT and Telecom Stocks Witness Huge Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

HCL TECHNOLOGIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of HCL TECHNOLOGIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HCL TECHNOLOGIES. Also includes updates on the valuation of HCL TECHNOLOGIES.

HCL TECHNOLOGIES Announces Quarterly Results (1QFY20); Net Profit Down 8.3% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, HCL TECHNOLOGIES has posted a net profit of Rs 22 bn (down 8.3% YoY). Sales on the other hand came in at Rs 164 bn (up 18.4% YoY). Read on for a complete analysis of HCL TECHNOLOGIES's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

HCL TECHNOLOGIES Announces Quarterly Results (4QFY19); Net Profit Up 14.3% (Quarterly Result Update)

May 10, 2019 | Updated on May 10, 2019

For the quarter ended March 2019, HCL TECHNOLOGIES has posted a net profit of Rs 26 bn (up 14.3% YoY). Sales on the other hand came in at Rs 160 bn (up 21.3% YoY). Read on for a complete analysis of HCL TECHNOLOGIES's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HCL TECHNOLOGIES SHARE PRICE


Oct 22, 2019 (Close)

TRACK HCL TECHNOLOGIES

  • Track your investment in HCL TECHNOLOGIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HCL TECHNOLOGIES

HCL TECHNOLOGIES 5-YR ANALYSIS

COMPARE HCL TECHNOLOGIES WITH

MARKET STATS