Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCL TECHNOLOGIES vs TAKE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCL TECHNOLOGIES TAKE SOLUTIONS HCL TECHNOLOGIES/
TAKE SOLUTIONS
 
P/E (TTM) x 26.7 -20.3 - View Chart
P/BV x 6.4 2.9 225.1% View Chart
Dividend Yield % 3.1 0.0 -  

Financials

 HCL TECHNOLOGIES   TAKE SOLUTIONS
EQUITY SHARE DATA
    HCL TECHNOLOGIES
Mar-23
TAKE SOLUTIONS
Mar-23
HCL TECHNOLOGIES/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs1,20334 3,538.2%   
Low Rs87613 6,894.9%   
Sales per share (Unadj.) Rs373.912.9 2,891.6%  
Earnings per share (Unadj.) Rs54.7-3.2 -1,703.7%  
Cash flow per share (Unadj.) Rs70.0-2.1 -3,398.2%  
Dividends per share (Unadj.) Rs48.000-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs239.67.3 3,274.0%  
Shares outstanding (eoy) m2,713.67146.23 1,855.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.8 153.9%   
Avg P/E ratio x19.0-7.3 -261.3%  
P/CF ratio (eoy) x14.9-11.3 -131.0%  
Price / Book Value ratio x4.33.2 136.0%  
Dividend payout %87.70-   
Avg Mkt Cap Rs m2,820,3803,414 82,603.6%   
No. of employees `000NANA-   
Total wages/salary Rs m552,800479 115,373.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,014,5601,891 53,660.5%  
Other income Rs m13,62084 16,124.1%   
Total revenues Rs m1,028,1801,975 52,055.3%   
Gross profit Rs m226,240-294 -76,884.4%  
Depreciation Rs m41,450168 24,614.0%   
Interest Rs m3,53075 4,735.7%   
Profit before tax Rs m194,880-453 -43,045.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46,43017 276,369.0%   
Profit after tax Rs m148,450-470 -31,616.7%  
Gross profit margin %22.3-15.6 -143.3%  
Effective tax rate %23.8-3.7 -642.0%   
Net profit margin %14.6-24.8 -58.9%  
BALANCE SHEET DATA
Current assets Rs m535,770902 59,402.0%   
Current liabilities Rs m214,3101,009 21,239.6%   
Net working cap to sales %31.7-5.7 -559.5%  
Current ratio x2.50.9 279.7%  
Inventory Days Days3392 36.5%  
Debtors Days Days758 12.1%  
Net fixed assets Rs m385,8201,315 29,339.9%   
Share capital Rs m5,430146 3,713.6%   
"Free" reserves Rs m644,740924 69,784.6%   
Net worth Rs m650,1701,070 60,756.7%   
Long term debt Rs m21,11058 36,636.6%   
Total assets Rs m921,5902,217 41,570.4%  
Interest coverage x56.2-5.1 -1,107.8%   
Debt to equity ratio x00.1 60.3%  
Sales to assets ratio x1.10.9 129.1%   
Return on assets %16.5-17.8 -92.6%  
Return on equity %22.8-43.9 -52.0%  
Return on capital %29.6-33.5 -88.1%  
Exports to sales %00-   
Imports to sales %0.40-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,660NA-   
Fx inflow Rs m408,84052 783,068.4%   
Fx outflow Rs m68,1702 3,963,372.1%   
Net fx Rs m340,67050 674,727.7%   
CASH FLOW
From Operations Rs m180,090200 89,977.5%  
From Investments Rs m-39,310-21 184,988.2%  
From Financial Activity Rs m-158,810-357 44,458.4%  
Net Cashflow Rs m-14,450-183 7,907.4%  

Share Holding

Indian Promoters % 44.4 0.5 8,696.1%  
Foreign collaborators % 16.5 52.9 31.1%  
Indian inst/Mut Fund % 34.6 0.0 -  
FIIs % 19.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.2 46.6 84.1%  
Shareholders   852,902 79,336 1,075.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCL TECHNOLOGIES With:   INFOSYS    TCS    WIPRO    TECH MAHINDRA    LTIMINDTREE    


More on HCl Tech. vs Take Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCl Tech. vs Take Solutions Share Price Performance

Period HCl Tech. Take Solutions S&P BSE IT
1-Day -0.26% -3.99% 0.55%
1-Month -6.50% -25.81% -7.04%
1-Year 48.34% 60.59% 29.43%
3-Year CAGR 15.70% -23.00% 10.06%
5-Year CAGR 23.32% -32.10% 18.54%

* Compound Annual Growth Rate

Here are more details on the HCl Tech. share price and the Take Solutions share price.

Moving on to shareholding structures...

The promoters of HCl Tech. hold a 60.8% stake in the company. In case of Take Solutions the stake stands at 53.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCl Tech. and the shareholding pattern of Take Solutions.

Finally, a word on dividends...

In the most recent financial year, HCl Tech. paid a dividend of Rs 48.0 per share. This amounted to a Dividend Payout ratio of 87.7%.

Take Solutions paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HCl Tech., and the dividend history of Take Solutions.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.