HCL TECHNOLOGIES | TCS | HCL TECHNOLOGIES/ TCS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.1 | 32.0 | 59.6% | View Chart |
P/BV | x | 4.2 | 14.0 | 30.0% | View Chart |
Dividend Yield | % | 4.4 | 1.3 | 347.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCL TECHNOLOGIES Mar-22 |
TCS Mar-22 |
HCL TECHNOLOGIES/ TCS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,377 | 4,046 | 34.0% | |
Low | Rs | 891 | 3,005 | 29.7% | |
Sales per share (Unadj.) | Rs | 315.6 | 524.1 | 60.2% | |
Earnings per share (Unadj.) | Rs | 49.8 | 105.1 | 47.4% | |
Cash flow per share (Unadj.) | Rs | 65.8 | 117.7 | 55.9% | |
Dividends per share (Unadj.) | Rs | 42.00 | 43.00 | 97.7% | |
Avg Dividend yield | % | 3.7 | 1.2 | 303.6% | |
Book value per share (Unadj.) | Rs | 227.9 | 243.6 | 93.5% | |
Shares outstanding (eoy) | m | 2,713.67 | 3,659.05 | 74.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 6.7 | 53.4% | |
Avg P/E ratio | x | 22.8 | 33.5 | 67.8% | |
P/CF ratio (eoy) | x | 17.2 | 30.0 | 57.5% | |
Price / Book Value ratio | x | 5.0 | 14.5 | 34.4% | |
Dividend payout | % | 84.3 | 40.9 | 205.9% | |
Avg Mkt Cap | Rs m | 3,077,635 | 12,898,705 | 23.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 461,300 | 1,075,420 | 42.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 856,510 | 1,917,540 | 44.7% | |
Other income | Rs m | 10,710 | 40,270 | 26.6% | |
Total revenues | Rs m | 867,220 | 1,957,810 | 44.3% | |
Gross profit | Rs m | 205,260 | 530,480 | 38.7% | |
Depreciation | Rs m | 43,260 | 46,040 | 94.0% | |
Interest | Rs m | 3,190 | 7,840 | 40.7% | |
Profit before tax | Rs m | 169,520 | 516,870 | 32.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34,280 | 132,380 | 25.9% | |
Profit after tax | Rs m | 135,240 | 384,490 | 35.2% | |
Gross profit margin | % | 24.0 | 27.7 | 86.6% | |
Effective tax rate | % | 20.2 | 25.6 | 79.0% | |
Net profit margin | % | 15.8 | 20.1 | 78.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 480,410 | 1,083,100 | 44.4% | |
Current liabilities | Rs m | 187,750 | 423,510 | 44.3% | |
Net working cap to sales | % | 34.2 | 34.4 | 99.3% | |
Current ratio | x | 2.6 | 2.6 | 100.1% | |
Inventory Days | Days | 46 | 71 | 65.2% | |
Debtors Days | Days | 7 | 6 | 101.7% | |
Net fixed assets | Rs m | 398,160 | 294,960 | 135.0% | |
Share capital | Rs m | 5,430 | 3,660 | 148.4% | |
"Free" reserves | Rs m | 612,890 | 887,730 | 69.0% | |
Net worth | Rs m | 618,320 | 891,390 | 69.4% | |
Long term debt | Rs m | 39,230 | 0 | - | |
Total assets | Rs m | 878,570 | 1,378,060 | 63.8% | |
Interest coverage | x | 54.1 | 66.9 | 80.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.4 | 70.1% | |
Return on assets | % | 15.8 | 28.5 | 55.3% | |
Return on equity | % | 21.9 | 43.1 | 50.7% | |
Return on capital | % | 26.3 | 58.9 | 44.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.5 | 0.1 | 428.1% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 4,130 | 2,160 | 191.2% | |
Fx inflow | Rs m | 359,350 | 1,552,400 | 23.1% | |
Fx outflow | Rs m | 72,220 | 639,050 | 11.3% | |
Net fx | Rs m | 287,130 | 913,350 | 31.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 169,000 | 399,490 | 42.3% | |
From Investments | Rs m | 14,770 | -8,970 | -164.7% | |
From Financial Activity | Rs m | -145,080 | -335,810 | 43.2% | |
Net Cashflow | Rs m | 39,890 | 56,300 | 70.9% |
Indian Promoters | % | 44.3 | 72.3 | 61.2% | |
Foreign collaborators | % | 16.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.5 | 21.9 | 152.8% | |
FIIs | % | 17.9 | 13.5 | 132.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.3 | 27.7 | 141.8% | |
Shareholders | 995,796 | 2,502,385 | 39.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.5 | - |
Compare HCL TECHNOLOGIES With: INFOSYS WIPRO TECH MAHINDRA TANLA PLATFORMS TATA ELXSI
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.