HCL TECHNOLOGIES | TECH MAHINDRA | HCL TECHNOLOGIES/ TECH MAHINDRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 19.8 | 97.5% | View Chart |
P/BV | x | 4.3 | 4.1 | 104.9% | View Chart |
Dividend Yield | % | 4.3 | 4.1 | 106.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCL TECHNOLOGIES Mar-22 |
TECH MAHINDRA Mar-22 |
HCL TECHNOLOGIES/ TECH MAHINDRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,377 | 1,838 | 74.9% | |
Low | Rs | 891 | 937 | 95.1% | |
Sales per share (Unadj.) | Rs | 315.6 | 508.7 | 62.0% | |
Earnings per share (Unadj.) | Rs | 49.8 | 64.1 | 77.7% | |
Cash flow per share (Unadj.) | Rs | 65.8 | 81.4 | 80.8% | |
Dividends per share (Unadj.) | Rs | 42.00 | 45.00 | 93.3% | |
Avg Dividend yield | % | 3.7 | 3.2 | 114.2% | |
Book value per share (Unadj.) | Rs | 227.9 | 301.7 | 75.5% | |
Shares outstanding (eoy) | m | 2,713.67 | 877.60 | 309.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 2.7 | 131.8% | |
Avg P/E ratio | x | 22.8 | 21.6 | 105.2% | |
P/CF ratio (eoy) | x | 17.2 | 17.0 | 101.2% | |
Price / Book Value ratio | x | 5.0 | 4.6 | 108.2% | |
Dividend payout | % | 84.3 | 70.2 | 120.1% | |
Avg Mkt Cap | Rs m | 3,077,635 | 1,217,491 | 252.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 461,300 | 222,859 | 207.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 856,510 | 446,460 | 191.8% | |
Other income | Rs m | 10,710 | 11,420 | 93.8% | |
Total revenues | Rs m | 867,220 | 457,880 | 189.4% | |
Gross profit | Rs m | 205,260 | 79,903 | 256.9% | |
Depreciation | Rs m | 43,260 | 15,204 | 284.5% | |
Interest | Rs m | 3,190 | 1,626 | 196.2% | |
Profit before tax | Rs m | 169,520 | 74,493 | 227.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34,280 | 18,220 | 188.1% | |
Profit after tax | Rs m | 135,240 | 56,273 | 240.3% | |
Gross profit margin | % | 24.0 | 17.9 | 133.9% | |
Effective tax rate | % | 20.2 | 24.5 | 82.7% | |
Net profit margin | % | 15.8 | 12.6 | 125.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 480,410 | 244,557 | 196.4% | |
Current liabilities | Rs m | 187,750 | 125,048 | 150.1% | |
Net working cap to sales | % | 34.2 | 26.8 | 127.6% | |
Current ratio | x | 2.6 | 2.0 | 130.8% | |
Inventory Days | Days | 46 | 75 | 61.7% | |
Debtors Days | Days | 7 | 98 | 6.8% | |
Net fixed assets | Rs m | 398,160 | 195,959 | 203.2% | |
Share capital | Rs m | 5,430 | 4,388 | 123.7% | |
"Free" reserves | Rs m | 612,890 | 260,381 | 235.4% | |
Net worth | Rs m | 618,320 | 264,769 | 233.5% | |
Long term debt | Rs m | 39,230 | 1,420 | 2,762.7% | |
Total assets | Rs m | 878,570 | 440,516 | 199.4% | |
Interest coverage | x | 54.1 | 46.8 | 115.7% | |
Debt to equity ratio | x | 0.1 | 0 | 1,183.0% | |
Sales to assets ratio | x | 1.0 | 1.0 | 96.2% | |
Return on assets | % | 15.8 | 13.1 | 119.9% | |
Return on equity | % | 21.9 | 21.3 | 102.9% | |
Return on capital | % | 26.3 | 28.6 | 91.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.5 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 4,130 | NA | - | |
Fx inflow | Rs m | 359,350 | 232,698 | 154.4% | |
Fx outflow | Rs m | 72,220 | 198,323 | 36.4% | |
Net fx | Rs m | 287,130 | 34,375 | 835.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 169,000 | 52,853 | 319.8% | |
From Investments | Rs m | 14,770 | 4,815 | 306.7% | |
From Financial Activity | Rs m | -145,080 | -46,666 | 310.9% | |
Net Cashflow | Rs m | 39,890 | 10,985 | 363.1% |
Indian Promoters | % | 44.3 | 35.2 | 125.7% | |
Foreign collaborators | % | 16.5 | 0.0 | 82,300.0% | |
Indian inst/Mut Fund | % | 33.5 | 51.3 | 65.2% | |
FIIs | % | 17.9 | 30.4 | 58.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.3 | 64.8 | 60.7% | |
Shareholders | 995,796 | 889,606 | 111.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HCL TECHNOLOGIES With: INFOSYS TCS WIPRO TANLA PLATFORMS NEWGEN SOFTWARE
After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.