HI-TECH GEARS | BANCO PRODUCTS | HI-TECH GEARS/ BANCO PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | 17.6 | 109.9% | View Chart |
P/BV | x | 6.2 | 4.5 | 138.3% | View Chart |
Dividend Yield | % | 0.2 | 3.5 | 6.1% |
HI-TECH GEARS BANCO PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-23 |
BANCO PRODUCTS Mar-23 |
HI-TECH GEARS/ BANCO PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 293 | 270 | 108.7% | |
Low | Rs | 155 | 118 | 131.1% | |
Sales per share (Unadj.) | Rs | 622.9 | 326.0 | 191.1% | |
Earnings per share (Unadj.) | Rs | 12.3 | 32.9 | 37.4% | |
Cash flow per share (Unadj.) | Rs | 56.1 | 40.8 | 137.4% | |
Dividends per share (Unadj.) | Rs | 2.50 | 22.00 | 11.4% | |
Avg Dividend yield | % | 1.1 | 11.3 | 9.8% | |
Book value per share (Unadj.) | Rs | 188.6 | 140.0 | 134.7% | |
Shares outstanding (eoy) | m | 18.77 | 71.52 | 26.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 0.6 | 60.5% | |
Avg P/E ratio | x | 18.2 | 5.9 | 309.1% | |
P/CF ratio (eoy) | x | 4.0 | 4.8 | 84.1% | |
Price / Book Value ratio | x | 1.2 | 1.4 | 85.8% | |
Dividend payout | % | 20.3 | 66.8 | 30.4% | |
Avg Mkt Cap | Rs m | 4,207 | 13,873 | 30.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,184 | 2,293 | 95.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,692 | 23,318 | 50.1% | |
Other income | Rs m | 79 | 157 | 50.6% | |
Total revenues | Rs m | 11,772 | 23,475 | 50.1% | |
Gross profit | Rs m | 1,413 | 3,641 | 38.8% | |
Depreciation | Rs m | 822 | 563 | 145.8% | |
Interest | Rs m | 332 | 126 | 263.6% | |
Profit before tax | Rs m | 339 | 3,108 | 10.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 752 | 14.4% | |
Profit after tax | Rs m | 231 | 2,356 | 9.8% | |
Gross profit margin | % | 12.1 | 15.6 | 77.4% | |
Effective tax rate | % | 31.9 | 24.2 | 131.8% | |
Net profit margin | % | 2.0 | 10.1 | 19.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,464 | 14,555 | 30.7% | |
Current liabilities | Rs m | 3,835 | 6,502 | 59.0% | |
Net working cap to sales | % | 5.4 | 34.5 | 15.6% | |
Current ratio | x | 1.2 | 2.2 | 52.0% | |
Inventory Days | Days | 7 | 3 | 203.0% | |
Debtors Days | Days | 65 | 647 | 10.1% | |
Net fixed assets | Rs m | 5,307 | 3,990 | 133.0% | |
Share capital | Rs m | 188 | 143 | 131.2% | |
"Free" reserves | Rs m | 3,352 | 9,872 | 34.0% | |
Net worth | Rs m | 3,540 | 10,015 | 35.3% | |
Long term debt | Rs m | 2,401 | 383 | 626.8% | |
Total assets | Rs m | 9,772 | 18,545 | 52.7% | |
Interest coverage | x | 2.0 | 25.7 | 7.9% | |
Debt to equity ratio | x | 0.7 | 0 | 1,773.4% | |
Sales to assets ratio | x | 1.2 | 1.3 | 95.2% | |
Return on assets | % | 5.8 | 13.4 | 43.0% | |
Return on equity | % | 6.5 | 23.5 | 27.8% | |
Return on capital | % | 11.3 | 31.1 | 36.3% | |
Exports to sales | % | 19.3 | 14.5 | 133.0% | |
Imports to sales | % | 0.8 | 13.6 | 5.6% | |
Exports (fob) | Rs m | 2,262 | 3,392 | 66.7% | |
Imports (cif) | Rs m | 88 | 3,166 | 2.8% | |
Fx inflow | Rs m | 2,262 | 3,392 | 66.7% | |
Fx outflow | Rs m | 469 | 3,166 | 14.8% | |
Net fx | Rs m | 1,794 | 226 | 794.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | -415 | -130.6% | |
From Investments | Rs m | -407 | -234 | 174.2% | |
From Financial Activity | Rs m | -409 | 587 | -69.6% | |
Net Cashflow | Rs m | -275 | -61 | 448.3% |
Indian Promoters | % | 56.2 | 3.4 | 1,673.5% | |
Foreign collaborators | % | 0.0 | 64.5 | - | |
Indian inst/Mut Fund | % | 0.1 | 3.1 | 2.6% | |
FIIs | % | 0.1 | 3.0 | 2.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 32.1 | 136.3% | |
Shareholders | 9,567 | 51,172 | 18.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA SHANTHI GEARS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | Banco Products |
---|---|---|
1-Day | -5.00% | 1.47% |
1-Month | 57.50% | 7.31% |
1-Year | 347.85% | 163.99% |
3-Year CAGR | 90.45% | 63.83% |
5-Year CAGR | 32.45% | 32.29% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the Banco Products share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of Banco Products the stake stands at 67.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of Banco Products.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 20.3%.
Banco Products paid Rs 22.0, and its dividend payout ratio stood at 66.8%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of Banco Products.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.