HI-TECH GEARS | BOSCH | HI-TECH GEARS/ BOSCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.8 | 38.1 | 33.5% | View Chart |
P/BV | x | 4.1 | 8.1 | 50.6% | View Chart |
Dividend Yield | % | 0.3 | 1.6 | 20.4% |
HI-TECH GEARS BOSCH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-23 |
BOSCH Mar-23 |
HI-TECH GEARS/ BOSCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 293 | 19,500 | 1.5% | |
Low | Rs | 155 | 12,940 | 1.2% | |
Sales per share (Unadj.) | Rs | 622.9 | 5,062.5 | 12.3% | |
Earnings per share (Unadj.) | Rs | 12.3 | 483.0 | 2.5% | |
Cash flow per share (Unadj.) | Rs | 56.1 | 613.7 | 9.1% | |
Dividends per share (Unadj.) | Rs | 2.50 | 480.00 | 0.5% | |
Avg Dividend yield | % | 1.1 | 3.0 | 37.7% | |
Book value per share (Unadj.) | Rs | 188.6 | 3,731.8 | 5.1% | |
Shares outstanding (eoy) | m | 18.77 | 29.49 | 63.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 3.2 | 11.2% | |
Avg P/E ratio | x | 18.2 | 33.6 | 54.2% | |
P/CF ratio (eoy) | x | 4.0 | 26.4 | 15.1% | |
Price / Book Value ratio | x | 1.2 | 4.3 | 27.3% | |
Dividend payout | % | 20.3 | 99.4 | 20.4% | |
Avg Mkt Cap | Rs m | 4,207 | 478,388 | 0.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,184 | 11,459 | 19.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,692 | 149,293 | 7.8% | |
Other income | Rs m | 79 | 4,770 | 1.7% | |
Total revenues | Rs m | 11,772 | 154,063 | 7.6% | |
Gross profit | Rs m | 1,413 | 18,029 | 7.8% | |
Depreciation | Rs m | 822 | 3,856 | 21.3% | |
Interest | Rs m | 332 | 121 | 274.1% | |
Profit before tax | Rs m | 339 | 18,822 | 1.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 4,579 | 2.4% | |
Profit after tax | Rs m | 231 | 14,243 | 1.6% | |
Gross profit margin | % | 12.1 | 12.1 | 100.1% | |
Effective tax rate | % | 31.9 | 24.3 | 131.1% | |
Net profit margin | % | 2.0 | 9.5 | 20.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,464 | 88,336 | 5.1% | |
Current liabilities | Rs m | 3,835 | 50,235 | 7.6% | |
Net working cap to sales | % | 5.4 | 25.5 | 21.1% | |
Current ratio | x | 1.2 | 1.8 | 66.2% | |
Inventory Days | Days | 7 | 148 | 4.6% | |
Debtors Days | Days | 65 | 47 | 140.0% | |
Net fixed assets | Rs m | 5,307 | 74,750 | 7.1% | |
Share capital | Rs m | 188 | 295 | 63.6% | |
"Free" reserves | Rs m | 3,352 | 109,756 | 3.1% | |
Net worth | Rs m | 3,540 | 110,051 | 3.2% | |
Long term debt | Rs m | 2,401 | 0 | - | |
Total assets | Rs m | 9,772 | 163,086 | 6.0% | |
Interest coverage | x | 2.0 | 156.6 | 1.3% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.9 | 130.7% | |
Return on assets | % | 5.8 | 8.8 | 65.4% | |
Return on equity | % | 6.5 | 12.9 | 50.5% | |
Return on capital | % | 11.3 | 17.2 | 65.6% | |
Exports to sales | % | 19.3 | 9.2 | 209.9% | |
Imports to sales | % | 0.8 | 41.3 | 1.8% | |
Exports (fob) | Rs m | 2,262 | 13,759 | 16.4% | |
Imports (cif) | Rs m | 88 | 61,592 | 0.1% | |
Fx inflow | Rs m | 2,262 | 14,746 | 15.3% | |
Fx outflow | Rs m | 469 | 61,592 | 0.8% | |
Net fx | Rs m | 1,794 | -46,846 | -3.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 12,137 | 4.5% | |
From Investments | Rs m | -407 | 2,617 | -15.6% | |
From Financial Activity | Rs m | -409 | -12,394 | 3.3% | |
Net Cashflow | Rs m | -275 | 2,360 | -11.6% |
Indian Promoters | % | 56.3 | 2.8 | 2,023.7% | |
Foreign collaborators | % | 0.0 | 67.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.0 | 0.1% | |
FIIs | % | 0.0 | 3.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.7 | 29.5 | 148.5% | |
Shareholders | 7,284 | 65,214 | 11.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: TALBROS AUTO GNA AXLES GABRIEL INDIA JAMNA AUTO LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | Bosch |
---|---|---|
1-Day | 1.92% | -1.01% |
1-Month | 61.36% | 6.12% |
1-Year | 196.03% | 62.18% |
3-Year CAGR | 63.85% | 28.22% |
5-Year CAGR | 21.61% | 10.89% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the Bosch share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.3% stake in the company. In case of Bosch the stake stands at 70.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of Bosch.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 20.3%.
Bosch paid Rs 480.0, and its dividend payout ratio stood at 99.4%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of Bosch.
For a sector overview, read our auto ancillaries sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.