HI-TECH GEARS | ZF COMMERCIAL | HI-TECH GEARS/ ZF COMMERCIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.6 | 63.5 | 27.8% | View Chart |
P/BV | x | 5.6 | 10.7 | 52.5% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 246.9% |
HI-TECH GEARS ZF COMMERCIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-23 |
ZF COMMERCIAL Mar-23 |
HI-TECH GEARS/ ZF COMMERCIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 293 | 10,928 | 2.7% | |
Low | Rs | 155 | 6,893 | 2.2% | |
Sales per share (Unadj.) | Rs | 622.9 | 1,815.6 | 34.3% | |
Earnings per share (Unadj.) | Rs | 12.3 | 167.5 | 7.4% | |
Cash flow per share (Unadj.) | Rs | 56.1 | 222.7 | 25.2% | |
Dividends per share (Unadj.) | Rs | 2.50 | 13.00 | 19.2% | |
Avg Dividend yield | % | 1.1 | 0.1 | 764.4% | |
Book value per share (Unadj.) | Rs | 188.6 | 1,270.0 | 14.9% | |
Shares outstanding (eoy) | m | 18.77 | 18.97 | 98.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 4.9 | 7.3% | |
Avg P/E ratio | x | 18.2 | 53.2 | 34.2% | |
P/CF ratio (eoy) | x | 4.0 | 40.0 | 10.0% | |
Price / Book Value ratio | x | 1.2 | 7.0 | 16.9% | |
Dividend payout | % | 20.3 | 7.8 | 261.5% | |
Avg Mkt Cap | Rs m | 4,207 | 169,011 | 2.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,184 | 3,767 | 58.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,692 | 34,442 | 33.9% | |
Other income | Rs m | 79 | 670 | 11.8% | |
Total revenues | Rs m | 11,772 | 35,112 | 33.5% | |
Gross profit | Rs m | 1,413 | 4,704 | 30.0% | |
Depreciation | Rs m | 822 | 1,048 | 78.4% | |
Interest | Rs m | 332 | 57 | 585.5% | |
Profit before tax | Rs m | 339 | 4,269 | 8.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 108 | 1,092 | 9.9% | |
Profit after tax | Rs m | 231 | 3,177 | 7.3% | |
Gross profit margin | % | 12.1 | 13.7 | 88.5% | |
Effective tax rate | % | 31.9 | 25.6 | 124.7% | |
Net profit margin | % | 2.0 | 9.2 | 21.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,464 | 22,389 | 19.9% | |
Current liabilities | Rs m | 3,835 | 5,358 | 71.6% | |
Net working cap to sales | % | 5.4 | 49.4 | 10.9% | |
Current ratio | x | 1.2 | 4.2 | 27.9% | |
Inventory Days | Days | 7 | 21 | 32.6% | |
Debtors Days | Days | 65 | 803 | 8.1% | |
Net fixed assets | Rs m | 5,307 | 7,615 | 69.7% | |
Share capital | Rs m | 188 | 95 | 197.9% | |
"Free" reserves | Rs m | 3,352 | 23,996 | 14.0% | |
Net worth | Rs m | 3,540 | 24,091 | 14.7% | |
Long term debt | Rs m | 2,401 | 0 | - | |
Total assets | Rs m | 9,772 | 30,003 | 32.6% | |
Interest coverage | x | 2.0 | 76.4 | 2.6% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.1 | 104.2% | |
Return on assets | % | 5.8 | 10.8 | 53.4% | |
Return on equity | % | 6.5 | 13.2 | 49.5% | |
Return on capital | % | 11.3 | 18.0 | 62.9% | |
Exports to sales | % | 19.3 | 0 | - | |
Imports to sales | % | 0.8 | 12.7 | 6.0% | |
Exports (fob) | Rs m | 2,262 | NA | - | |
Imports (cif) | Rs m | 88 | 4,357 | 2.0% | |
Fx inflow | Rs m | 2,262 | 13,938 | 16.2% | |
Fx outflow | Rs m | 469 | 4,357 | 10.8% | |
Net fx | Rs m | 1,794 | 9,581 | 18.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 541 | 2,985 | 18.1% | |
From Investments | Rs m | -407 | -2,710 | 15.0% | |
From Financial Activity | Rs m | -409 | -311 | 131.6% | |
Net Cashflow | Rs m | -275 | -28 | 993.5% |
Indian Promoters | % | 56.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 18.0 | 0.4% | |
FIIs | % | 0.1 | 2.2 | 2.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 25.0 | 175.1% | |
Shareholders | 9,567 | 24,094 | 39.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | WABCO INDIA |
---|---|---|
1-Day | 10.00% | 2.18% |
1-Month | 92.35% | -13.70% |
1-Year | 317.26% | 32.73% |
3-Year CAGR | 88.67% | 28.37% |
5-Year CAGR | 29.67% | 16.73% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the WABCO INDIA share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of WABCO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of WABCO INDIA.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 20.3%.
WABCO INDIA paid Rs 13.0, and its dividend payout ratio stood at 7.8%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of WABCO INDIA.
For a sector overview, read our auto ancillaries sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.