Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HT MEDIA vs D B CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HT MEDIA D B CORP HT MEDIA/
D B CORP
 
P/E (TTM) x -5.5 13.5 - View Chart
P/BV x 0.3 2.4 14.3% View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 HT MEDIA   D B CORP
EQUITY SHARE DATA
    HT MEDIA
Mar-23
D B CORP
Mar-23
HT MEDIA/
D B CORP
5-Yr Chart
Click to enlarge
High Rs37157 23.2%   
Low Rs1473 19.4%   
Sales per share (Unadj.) Rs73.5119.6 61.4%  
Earnings per share (Unadj.) Rs-10.99.5 -114.9%  
Cash flow per share (Unadj.) Rs-5.315.8 -33.3%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Avg Dividend yield %05.2 0.0%  
Book value per share (Unadj.) Rs77.3109.3 70.7%  
Shares outstanding (eoy) m232.75177.97 130.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.0 35.8%   
Avg P/E ratio x-2.312.1 -19.2%  
P/CF ratio (eoy) x-4.87.3 -66.1%  
Price / Book Value ratio x0.31.1 31.1%  
Dividend payout %063.2 -0.0%   
Avg Mkt Cap Rs m5,88920,449 28.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3,9513,874 102.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m17,11121,292 80.4%  
Other income Rs m1,514419 360.9%   
Total revenues Rs m18,62521,712 85.8%   
Gross profit Rs m-1,3843,192 -43.3%  
Depreciation Rs m1,3171,120 117.6%   
Interest Rs m771213 362.3%   
Profit before tax Rs m-1,9582,279 -85.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m584588 99.4%   
Profit after tax Rs m-2,5421,691 -150.3%  
Gross profit margin %-8.115.0 -53.9%  
Effective tax rate %-29.825.8 -115.6%   
Net profit margin %-14.97.9 -187.1%  
BALANCE SHEET DATA
Current assets Rs m14,34714,406 99.6%   
Current liabilities Rs m17,5768,612 204.1%   
Net working cap to sales %-18.927.2 -69.3%  
Current ratio x0.81.7 48.8%  
Inventory Days Days430150 286.2%  
Debtors Days Days76480 957.4%  
Net fixed assets Rs m25,42919,005 133.8%   
Share capital Rs m4631,780 26.0%   
"Free" reserves Rs m17,52517,667 99.2%   
Net worth Rs m17,98719,447 92.5%   
Long term debt Rs m7250-   
Total assets Rs m40,32333,412 120.7%  
Interest coverage x-1.511.7 -13.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.6 66.6%   
Return on assets %-4.45.7 -77.1%  
Return on equity %-14.18.7 -162.5%  
Return on capital %-6.312.8 -49.5%  
Exports to sales %00-   
Imports to sales %6.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,189NA-   
Fx inflow Rs m6969 98.7%   
Fx outflow Rs m1,18998 1,209.0%   
Net fx Rs m-1,121-29 3,869.5%   
CASH FLOW
From Operations Rs m-4712,442 -19.3%  
From Investments Rs m2,485-1,440 -172.5%  
From Financial Activity Rs m-2,073-1,322 156.8%  
Net Cashflow Rs m-53-320 16.5%  

Share Holding

Indian Promoters % 69.5 71.9 96.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 18.0 1.0%  
FIIs % 0.1 13.4 1.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.5 28.1 108.7%  
Shareholders   50,554 44,062 114.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HT MEDIA With:   REPRO INDIA    JAGRAN PRAKASHAN    


More on HT Media vs D B Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HT Media vs D B Corp Share Price Performance

Period HT Media D B Corp S&P BSE TECK
1-Day -0.53% 3.47% 0.63%
1-Month -13.43% -9.52% -4.96%
1-Year 77.97% 172.73% 27.83%
3-Year CAGR 7.55% 41.36% 10.25%
5-Year CAGR -9.77% 6.65% 16.24%

* Compound Annual Growth Rate

Here are more details on the HT Media share price and the D B Corp share price.

Moving on to shareholding structures...

The promoters of HT Media hold a 69.5% stake in the company. In case of D B Corp the stake stands at 71.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HT Media and the shareholding pattern of D B Corp.

Finally, a word on dividends...

In the most recent financial year, HT Media paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

D B Corp paid Rs 6.0, and its dividend payout ratio stood at 63.2%.

You may visit here to review the dividend history of HT Media, and the dividend history of D B Corp.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.