HT Media is home to three leading newspapers in India in the English, Hindi and business segments - Hindustan Times, Hindustan and Mint. Hindustan Times was started in 1924 and has a more than 85 year history as one of India's leading newspapers. The... More
INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More
HT MEDIA | INOX LEISURE | HT MEDIA/ INOX LEISURE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | -16.2 | - | View Chart |
P/BV | x | 0.2 | 4.7 | 3.5% | View Chart |
Dividend Yield | % | 2.3 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HT MEDIA Mar-18 |
INOX LEISURE Mar-20 |
HT MEDIA/ INOX LEISURE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 119 | 511 | 23.2% | |
Low | Rs | 78 | 231 | 33.7% | |
Sales per share (Unadj.) | Rs | 101.8 | 184.9 | 55.0% | |
Earnings per share (Unadj.) | Rs | 15.3 | 1.5 | 1,044.9% | |
Cash flow per share (Unadj.) | Rs | 20.6 | 27.2 | 75.7% | |
Dividends per share (Unadj.) | Rs | 0.40 | 0 | - | |
Dividend yield (eoy) | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 109.8 | 63.8 | 172.2% | |
Shares outstanding (eoy) | m | 230.57 | 102.64 | 224.6% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 1.0 | 2.0 | 48.1% | |
Avg P/E ratio | x | 6.4 | 253.9 | 2.5% | |
P/CF ratio (eoy) | x | 4.8 | 13.6 | 35.0% | |
Price / Book Value ratio | x | 0.9 | 5.8 | 15.4% | |
Dividend payout | % | 2.6 | 0 | - | |
Avg Mkt Cap | Rs m | 22,654 | 38,079 | 59.5% | |
No. of employees | `000 | 2.2 | 2.3 | 96.0% | |
Total wages/salary | Rs m | 5,132 | 1,421 | 361.2% | |
Avg. sales/employee | Rs Th | 10,837.1 | 8,410.6 | 128.8% | |
Avg. wages/employee | Rs Th | 2,370.3 | 629.7 | 376.4% | |
Avg. net profit/employee | Rs Th | 1,626.2 | 66.5 | 2,445.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,462 | 18,974 | 123.7% | |
Other income | Rs m | 2,455 | 172 | 1,429.5% | |
Total revenues | Rs m | 25,917 | 19,146 | 135.4% | |
Gross profit | Rs m | 3,996 | 5,968 | 67.0% | |
Depreciation | Rs m | 1,228 | 2,642 | 46.5% | |
Interest | Rs m | 816 | 2,212 | 36.9% | |
Profit before tax | Rs m | 4,407 | 1,286 | 342.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -58 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 31 | 0 | - | |
Tax | Rs m | 859 | 1,136 | 75.7% | |
Profit after tax | Rs m | 3,521 | 150 | 2,347.2% | |
Gross profit margin | % | 17.0 | 31.5 | 54.2% | |
Effective tax rate | % | 19.5 | 88.3 | 22.1% | |
Net profit margin | % | 15.0 | 0.8 | 1,898.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,472 | 1,743 | 887.8% | |
Current liabilities | Rs m | 20,546 | 4,895 | 419.8% | |
Net working cap to sales | % | -21.6 | -16.6 | 130.2% | |
Current ratio | x | 0.8 | 0.4 | 211.5% | |
Inventory Days | Days | 20 | 3 | 743.4% | |
Debtors Days | Days | 55 | 12 | 457.2% | |
Net fixed assets | Rs m | 14,765 | 32,285 | 45.7% | |
Share capital | Rs m | 461 | 1,027 | 44.9% | |
"Free" reserves | Rs m | 24,853 | 5,519 | 450.3% | |
Net worth | Rs m | 25,315 | 6,545 | 386.7% | |
Long term debt | Rs m | 57 | 200 | 28.5% | |
Total assets | Rs m | 49,604 | 38,154 | 130.0% | |
Interest coverage | x | 6.4 | 1.6 | 404.8% | |
Debt to equity ratio | x | 0 | 0 | 7.4% | |
Sales to assets ratio | x | 0.5 | 0.5 | 95.1% | |
Return on assets | % | 8.7 | 6.2 | 141.2% | |
Return on equity | % | 13.9 | 2.3 | 606.9% | |
Return on capital | % | 20.5 | 51.9 | 39.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 325 | 0.0% | |
Fx inflow | Rs m | 125 | 0 | - | |
Fx outflow | Rs m | 2,265 | 413 | 548.4% | |
Net fx | Rs m | -2,140 | -413 | 518.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,087 | 4,742 | 65.1% | |
From Investments | Rs m | -2,452 | -2,130 | 115.1% | |
From Financial Activity | Rs m | -91 | -2,328 | 3.9% | |
Net Cashflow | Rs m | 558 | 284 | 196.1% |
Indian Promoters | % | 69.5 | 48.7 | 142.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.9 | 3.4 | 232.4% | |
FIIs | % | 14.1 | 1.3 | 1,084.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 8.5 | 46.6 | 18.2% | |
Shareholders | 26,297 | 33,608 | 78.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HT MEDIA With: SAREGAMA NXTDIGITAL EROS INTERNATIONAL NEXT MEDIAWORKS D B CORP
Compare HT MEDIA With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
After opening the day on a strong note, Indian share markets witnessed a sharp sell-off during closing hours today and ended lower.
Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.
For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended December 2019, INOX LEISURE has posted a net profit of Rs 350 m (down 4.0% YoY). Sales on the other hand came in at Rs 5 bn (up 18.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
For the quarter ended December 2019, HT MEDIA has posted a net profit of Rs 147 m (down 56.6% YoY). Sales on the other hand came in at Rs 6 bn (down 2.0% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More