Compare HT Media with Inox Leisure - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HT MEDIA vs INOX LEISURE - Comparison Results

HT MEDIA     Change

HT Media is home to three leading newspapers in India in the English, Hindi and business segments - Hindustan Times, Hindustan and Mint. Hindustan Times was started in 1924 and has a more than 85 year history as one of India's leading newspapers. The... More

INOX LEISURE 
   Change

INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HT MEDIA INOX LEISURE HT MEDIA/
INOX LEISURE
 
P/E (TTM) x -1.9 -16.2 - View Chart
P/BV x 0.2 4.7 3.5% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 HT MEDIA   INOX LEISURE
EQUITY SHARE DATA
    HT MEDIA
Mar-18
INOX LEISURE
Mar-20
HT MEDIA/
INOX LEISURE
5-Yr Chart
Click to enlarge
High Rs119511 23.2%   
Low Rs78231 33.7%   
Sales per share (Unadj.) Rs101.8184.9 55.0%  
Earnings per share (Unadj.) Rs15.31.5 1,044.9%  
Cash flow per share (Unadj.) Rs20.627.2 75.7%  
Dividends per share (Unadj.) Rs0.400-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs109.863.8 172.2%  
Shares outstanding (eoy) m230.57102.64 224.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.02.0 48.1%   
Avg P/E ratio x6.4253.9 2.5%  
P/CF ratio (eoy) x4.813.6 35.0%  
Price / Book Value ratio x0.95.8 15.4%  
Dividend payout %2.60-   
Avg Mkt Cap Rs m22,65438,079 59.5%   
No. of employees `0002.22.3 96.0%   
Total wages/salary Rs m5,1321,421 361.2%   
Avg. sales/employee Rs Th10,837.18,410.6 128.8%   
Avg. wages/employee Rs Th2,370.3629.7 376.4%   
Avg. net profit/employee Rs Th1,626.266.5 2,445.9%   
INCOME DATA
Net Sales Rs m23,46218,974 123.7%  
Other income Rs m2,455172 1,429.5%   
Total revenues Rs m25,91719,146 135.4%   
Gross profit Rs m3,9965,968 67.0%  
Depreciation Rs m1,2282,642 46.5%   
Interest Rs m8162,212 36.9%   
Profit before tax Rs m4,4071,286 342.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m-580-   
Extraordinary Inc (Exp) Rs m310-   
Tax Rs m8591,136 75.7%   
Profit after tax Rs m3,521150 2,347.2%  
Gross profit margin %17.031.5 54.2%  
Effective tax rate %19.588.3 22.1%   
Net profit margin %15.00.8 1,898.2%  
BALANCE SHEET DATA
Current assets Rs m15,4721,743 887.8%   
Current liabilities Rs m20,5464,895 419.8%   
Net working cap to sales %-21.6-16.6 130.2%  
Current ratio x0.80.4 211.5%  
Inventory Days Days203 743.4%  
Debtors Days Days5512 457.2%  
Net fixed assets Rs m14,76532,285 45.7%   
Share capital Rs m4611,027 44.9%   
"Free" reserves Rs m24,8535,519 450.3%   
Net worth Rs m25,3156,545 386.7%   
Long term debt Rs m57200 28.5%   
Total assets Rs m49,60438,154 130.0%  
Interest coverage x6.41.6 404.8%   
Debt to equity ratio x00 7.4%  
Sales to assets ratio x0.50.5 95.1%   
Return on assets %8.76.2 141.2%  
Return on equity %13.92.3 606.9%  
Return on capital %20.551.9 39.5%  
Exports to sales %00-   
Imports to sales %01.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA325 0.0%   
Fx inflow Rs m1250-   
Fx outflow Rs m2,265413 548.4%   
Net fx Rs m-2,140-413 518.1%   
CASH FLOW
From Operations Rs m3,0874,742 65.1%  
From Investments Rs m-2,452-2,130 115.1%  
From Financial Activity Rs m-91-2,328 3.9%  
Net Cashflow Rs m558284 196.1%  

Share Holding

Indian Promoters % 69.5 48.7 142.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.9 3.4 232.4%  
FIIs % 14.1 1.3 1,084.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 8.5 46.6 18.2%  
Shareholders   26,297 33,608 78.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HT MEDIA With:   SAREGAMA  NXTDIGITAL  EROS INTERNATIONAL  NEXT MEDIAWORKS  D B CORP  

Compare HT MEDIA With:   NEWS CORP. (US)  CTC MEDIA (Russia)  NASPERS (S. Africa)  WASHINGTON P. (US)  



Today's Market

Sensex Falls Over 750 Points from Day's High; Metal and Realty Stocks Witness Selling(Closing)

After opening the day on a strong note, Indian share markets witnessed a sharp sell-off during closing hours today and ended lower.

Related Views on News

INOX LEISURE 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of INOX LEISURE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of INOX LEISURE. Also includes updates on the valuation of INOX LEISURE.

INOX LEISURE Announces Quarterly Results (1QFY21); Net Profit Down 372.8% (Quarterly Result Update)

Aug 20, 2020 | Updated on Aug 20, 2020

For the quarter ended June 2020, INOX LEISURE has posted a net profit of Rs 736 m (down 372.8% YoY). Sales on the other hand came in at Rs 2 m (down 99.9% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.

INOX LEISURE Announces Quarterly Results (4QFY20); Net Profit Down 270.9% (Quarterly Result Update)

Jun 9, 2020 | Updated on Jun 9, 2020

For the quarter ended March 2020, INOX LEISURE has posted a net profit of Rs 822 m (down 270.9% YoY). Sales on the other hand came in at Rs 4 bn (down 22.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.

INOX LEISURE Announces Quarterly Results (3QFY20); Net Profit Down 4.0% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, INOX LEISURE has posted a net profit of Rs 350 m (down 4.0% YoY). Sales on the other hand came in at Rs 5 bn (up 18.4% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.

HT MEDIA Announces Quarterly Results (3QFY20); Net Profit Down 56.6% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, HT MEDIA has posted a net profit of Rs 147 m (down 56.6% YoY). Sales on the other hand came in at Rs 6 bn (down 2.0% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HT MEDIA SHARE PRICE


Jan 21, 2021 03:30 PM

TRACK HT MEDIA

  • Track your investment in HT MEDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HT MEDIA 8-QTR ANALYSIS

COMPARE HT MEDIA WITH

MARKET STATS