MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- HT MEDIA - INOX LEISURE
HT MEDIA vs INOX LEISURE - Comparison Results
HT MEDIA Change
HT Media is home to three leading newspapers in India in the English, Hindi and business segments - Hindustan Times, Hindustan and Mint. Hindustan Times was started in 1924 and has a more than 85 year history as one of India's leading newspapers. The... More
INOX LEISURE 
INOX Leisure is a subsidiary of Gujarat Fluorochemicals. The media company is involved in the business of multiplexes which offer state of the art facilities, with international standard interiors and computerised ticketing systems. At present INOX h... More
Current Valuations
| HT MEDIA | INOX LEISURE | HT MEDIA/ INOX LEISURE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -2.5 | 23.7 | - | View Chart |
| P/BV | x | 0.2 | 3.5 | 4.5% | View Chart |
| Dividend Yield | % | 2.4 | 0.0 | - |
Financials
 HT MEDIA  INOX LEISURE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HT MEDIA Mar-18 |
INOX LEISURE Mar-19 |
HT MEDIA/ INOX LEISURE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 119 | 342 | 34.7% | |
| Low | Rs | 78 | 190 | 41.1% | |
| Sales per share (Unadj.) | Rs | 101.8 | 164.9 | 61.7% | |
| Earnings per share (Unadj.) | Rs | 15.3 | 13.0 | 117.4% | |
| Cash flow per share (Unadj.) | Rs | 20.6 | 22.3 | 92.3% | |
| Dividends per share (Unadj.) | Rs | 0.40 | 0 | - | |
| Dividend yield (eoy) | % | 0.4 | 0 | - | |
| Book value per share (Unadj.) | Rs | 109.8 | 97.1 | 113.0% | |
| Shares outstanding (eoy) | m | 230.57 | 102.60 | 224.7% | |
| Bonus/Rights/Conversions | - | ESOP | - | ||
| Price / Sales ratio | x | 1.0 | 1.6 | 59.9% | |
| Avg P/E ratio | x | 6.4 | 20.4 | 31.5% | |
| P/CF ratio (eoy) | x | 4.8 | 11.9 | 40.1% | |
| Price / Book Value ratio | x | 0.9 | 2.7 | 32.7% | |
| Dividend payout | % | 2.6 | 0 | - | |
| Avg Mkt Cap | Rs m | 22,654 | 27,266 | 83.1% | |
| No. of employees | `000 | 2.2 | 2.1 | 102.8% | |
| Total wages/salary | Rs m | 5,132 | 1,152 | 445.6% | |
| Avg. sales/employee | Rs Th | 10,837.1 | 8,035.0 | 134.9% | |
| Avg. wages/employee | Rs Th | 2,370.3 | 546.9 | 433.4% | |
| Avg. net profit/employee | Rs Th | 1,626.2 | 633.9 | 256.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 23,462 | 16,922 | 138.7% | |
| Other income | Rs m | 2,455 | 149 | 1,645.1% | |
| Total revenues | Rs m | 25,917 | 17,071 | 151.8% | |
| Gross profit | Rs m | 3,996 | 3,083 | 129.6% | |
| Depreciation | Rs m | 1,228 | 955 | 128.6% | |
| Interest | Rs m | 816 | 237 | 344.7% | |
| Profit before tax | Rs m | 4,407 | 2,041 | 215.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | -58 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 31 | -50 | -62.4% | |
| Tax | Rs m | 859 | 656 | 131.0% | |
| Profit after tax | Rs m | 3,521 | 1,335 | 263.8% | |
| Gross profit margin | % | 17.0 | 18.2 | 93.5% | |
| Effective tax rate | % | 19.5 | 32.1 | 60.7% | |
| Net profit margin | % | 15.0 | 7.9 | 190.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 15,472 | 1,513 | 1,022.4% | |
| Current liabilities | Rs m | 20,546 | 3,693 | 556.3% | |
| Net working cap to sales | % | -21.6 | -12.9 | 167.9% | |
| Current ratio | x | 0.8 | 0.4 | 183.8% | |
| Inventory Days | Days | 20 | 3 | 742.4% | |
| Debtors Days | Days | 55 | 19 | 290.0% | |
| Net fixed assets | Rs m | 14,765 | 9,861 | 149.7% | |
| Share capital | Rs m | 461 | 1,026 | 44.9% | |
| "Free" reserves | Rs m | 24,853 | 8,939 | 278.0% | |
| Net worth | Rs m | 25,315 | 9,965 | 254.0% | |
| Long term debt | Rs m | 57 | 550 | 10.4% | |
| Total assets | Rs m | 49,604 | 14,788 | 335.4% | |
| Interest coverage | x | 6.4 | 9.6 | 66.5% | |
| Debt to equity ratio | x | 0 | 0.1 | 4.1% | |
| Sales to assets ratio | x | 0.5 | 1.1 | 41.3% | |
| Return on assets | % | 8.7 | 10.6 | 82.3% | |
| Return on equity | % | 13.9 | 13.4 | 103.8% | |
| Return on capital | % | 20.5 | 21.2 | 96.7% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 1.8 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 302 | 0.0% | |
| Fx inflow | Rs m | 125 | 0 | - | |
| Fx outflow | Rs m | 2,265 | 376 | 602.5% | |
| Net fx | Rs m | -2,140 | -376 | 569.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,087 | 2,797 | 110.4% | |
| From Investments | Rs m | -2,452 | -2,356 | 104.1% | |
| From Financial Activity | Rs m | -91 | -456 | 19.8% | |
| Net Cashflow | Rs m | 558 | -16 | -3,575.6% | |
Share Holding
| Indian Promoters | % | 69.5 | 48.7 | 142.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 7.9 | 3.4 | 232.4% | |
| FIIs | % | 14.1 | 1.3 | 1,084.6% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 8.5 | 46.6 | 18.2% | |
| Shareholders | 26,297 | 33,608 | 78.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HT MEDIA With: TV18 BROADCAST PVR LTD MPS DISH TV PRIME FOCUS
Compare HT MEDIA With: CTC MEDIA (Russia) NASPERS (S. Africa) NEWS CORP. (US) WASHINGTON P. (US)
|
| |
Today's Market
Sensex Ends 215 Points Lower; Telecom and IT Stocks Witness Selling(Closing)
India share markets witnessed selling pressure during closing hours and ended their day on a negative note.
Related Views on News
HT MEDIA Announces Quarterly Results (2QFY20); Net Profit Up 51.5% (Quarterly Result Update)
Nov 11, 2019 | Updated on Nov 11, 2019For the quarter ended September 2019, HT MEDIA has posted a net profit of Rs 215 m (up 51.5% YoY). Sales on the other hand came in at Rs 5 bn (up 1.5% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.
INOX LEISURE Announces Quarterly Results (2QFY20); Net Profit Up 193.5% (Quarterly Result Update)
Nov 1, 2019 | Updated on Nov 1, 2019For the quarter ended September 2019, INOX LEISURE has posted a net profit of Rs 351 m (up 193.5% YoY). Sales on the other hand came in at Rs 5 bn (up 42.3% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
INOX LEISURE Announces Quarterly Results (1QFY20); Net Profit Down 27.0% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, INOX LEISURE has posted a net profit of Rs 270 m (down 27.0% YoY). Sales on the other hand came in at Rs 5 bn (up 18.8% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
HT MEDIA Announces Quarterly Results (1QFY20); Net Profit Down 12041.1% (Quarterly Result Update)
Jul 24, 2019 | Updated on Jul 24, 2019For the quarter ended June 2019, HT MEDIA has posted a net profit of Rs 1 bn (down 12041.1% YoY). Sales on the other hand came in at Rs 5 bn (down 0.4% YoY). Read on for a complete analysis of HT MEDIA's quarterly results.
INOX LEISURE Announces Quarterly Results (4QFY19); Net Profit Down 16.7% (Quarterly Result Update)
May 15, 2019 | Updated on May 15, 2019For the quarter ended March 2019, INOX LEISURE has posted a net profit of Rs 481 m (down 16.7% YoY). Sales on the other hand came in at Rs 5 bn (up 48.0% YoY). Read on for a complete analysis of INOX LEISURE's quarterly results.
More Views on NewsMost Popular
The Smartest Stock to Buy for 2020(Profit Hunter)
Nov 14, 2019Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...
A Trade that Could Generate Profits for Decades
Nov 14, 2019India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...
The One Trade I'm Most Bullish on Now
Nov 12, 2019A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!
How the Modi Government is Helping My Top 7 Stocks(The 5 Minute Wrapup)
Nov 14, 2019Recent reforms by the Modi government can give a big boost on your stocks, provided you buy the right ones.
I Think Nestle, HUL, and Asian Paints Could Give Low Returns(Profit Hunter)
Nov 15, 2019If you think high quality stocks will continue their dream run forever, then you must read this now.
MoreHT MEDIA SHARE PRICE
Nov 22, 2019 03:37 PM
TRACK HT MEDIA
- Track your investment in HT MEDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HT MEDIA
HT MEDIA 5-YR ANALYSIS
COMPARE HT MEDIA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.