MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - media
- HT MEDIA - NEXT MEDIAWORKS
HT MEDIA vs NEXT MEDIAWORKS - Comparison Results
Current Valuations
| HT MEDIA | NEXT MEDIAWORKS | HT MEDIA/ NEXT MEDIAWORKS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 28.5 | -2.0 | - | View Chart |
| P/BV | x | 0.4 | - | - | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 HT MEDIA  NEXT MEDIAWORKS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HT MEDIA Mar-21 |
NEXT MEDIAWORKS Mar-21 |
HT MEDIA/ NEXT MEDIAWORKS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 31 | 9 | 344.4% | |
| Low | Rs | 10 | 3 | 281.1% | |
| Sales per share (Unadj.) | Rs | 48.0 | 2.9 | 1,647.5% | |
| Earnings per share (Unadj.) | Rs | -2.6 | -5.9 | 44.7% | |
| Cash flow per share (Unadj.) | Rs | 3.3 | -4.4 | -73.8% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Avg Dividend yield | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 89.7 | -5.2 | -1,733.0% | |
| Shares outstanding (eoy) | m | 232.75 | 66.89 | 348.0% | |
| Bonus / Rights / Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.4 | 2.1 | 19.8% | |
| Avg P/E ratio | x | -7.7 | -1.0 | 731.0% | |
| P/CF ratio (eoy) | x | 6.1 | -1.4 | -443.2% | |
| Price / Book Value ratio | x | 0.2 | -1.2 | -18.9% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 4,672 | 411 | 1,137.6% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 3,295 | 92 | 3,597.1% | |
| Avg. sales/employee | Rs Th | NM | NM | - | |
| Avg. wages/employee | Rs Th | NM | NM | - | |
| Avg. net profit/employee | Rs Th | NM | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 11,173 | 195 | 5,732.6% | |
| Other income | Rs m | 2,138 | 23 | 9,256.7% | |
| Total revenues | Rs m | 13,311 | 218 | 6,106.1% | |
| Gross profit | Rs m | -1,271 | -198 | 642.8% | |
| Depreciation | Rs m | 1,373 | 95 | 1,442.3% | |
| Interest | Rs m | 558 | 122 | 456.9% | |
| Profit before tax | Rs m | -1,064 | -392 | 271.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | -453 | 0 | -113,275.0% | |
| Profit after tax | Rs m | -611 | -392 | 155.6% | |
| Gross profit margin | % | -11.4 | -101.4 | 11.2% | |
| Effective tax rate | % | 42.6 | -0.1 | -41,737.9% | |
| Net profit margin | % | -5.5 | -201.3 | 2.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 11,169 | 180 | 6,201.6% | |
| Current liabilities | Rs m | 16,265 | 155 | 10,473.3% | |
| Net working cap to sales | % | -45.6 | 12.7 | -358.5% | |
| Current ratio | x | 0.7 | 1.2 | 59.2% | |
| Inventory Days | Days | 867 | 102 | 850.6% | |
| Debtors Days | Days | 876 | 1,258 | 69.6% | |
| Net fixed assets | Rs m | 30,598 | 840 | 3,641.4% | |
| Share capital | Rs m | 461 | 669 | 68.9% | |
| "Free" reserves | Rs m | 20,416 | -1,015 | -2,011.2% | |
| Net worth | Rs m | 20,877 | -346 | -6,030.3% | |
| Long term debt | Rs m | 1,074 | 1,152 | 93.2% | |
| Total assets | Rs m | 41,767 | 1,020 | 4,093.2% | |
| Interest coverage | x | -0.9 | -2.2 | 41.0% | |
| Debt to equity ratio | x | 0.1 | -3.3 | -1.5% | |
| Sales to assets ratio | x | 0.3 | 0.2 | 140.1% | |
| Return on assets | % | -0.1 | -26.5 | 0.5% | |
| Return on equity | % | -2.9 | 113.3 | -2.6% | |
| Return on capital | % | -2.3 | -33.5 | 6.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 6.5 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 722 | NA | - | |
| Fx inflow | Rs m | 80 | 0 | - | |
| Fx outflow | Rs m | 722 | 0 | - | |
| Net fx | Rs m | -642 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,028 | -131 | -1,547.1% | |
| From Investments | Rs m | -596 | 10 | -5,957.0% | |
| From Financial Activity | Rs m | -1,123 | 122 | -917.2% | |
| Net Cashflow | Rs m | 323 | 1 | 24,846.2% | |
Share Holding
| Indian Promoters | % | 69.5 | 75.0 | 92.7% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 2.7 | 2.5 | 110.6% | |
| FIIs | % | 2.1 | 2.5 | 83.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 30.5 | 25.0 | 121.9% | |
| Shareholders | 40,097 | 14,707 | 272.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HT MEDIA With: HINDUSTAN MEDIA VENTURES NAVNEET EDUCATION MPS JAGRAN PRAKASHAN D B CORP
Today's Market
Indian Indices End Flat Amid High Volatility; Maruti Suzuki & Tech Mahindra Among Top Losers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
Related Views on News
HT MEDIA 2020-21 Annual Report Analysis (Annual Result Update)
Nov 8, 2021 | Updated on Nov 8, 2021Here's an analysis of the annual report of HT MEDIA for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of HT MEDIA. Also includes updates on the valuation of HT MEDIA.
What Fuelled the Sudden Surge in PVR and Inox Shares Today (Views On News)
Sep 27, 2021Shares of both multiplex chain operators surged almost 18% to hit their 52-week highs.
8 Penny Stocks with Exceptionally High Promoter Holding (Views On News)
Sep 25, 2021While high promoter holding is a good thing, there can be rare cases where penny stock promoters use misleading information about the actual valuation.
Shareholder Activism Triggers a 30% Rally in Zee Entertainment Shares (Views On News)
Sep 14, 2021Zee Entertainment shares zoom after top investors seek CEO and MD Punit Goenka's removal.
Here's Why Affle India Hit 5% Upper Circuit Today (Views On News)
Jul 2, 2021In the past one year, the company's share price is up 202%. Can it go higher?
More Views on NewsMost Popular
These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look?(Views On News)
Jan 18, 2022Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.
Tech Mahindra's CTC Acquisition: Too Expensive?(Views On News)
Jan 18, 2022Tech Mahindra's acquisition of European IT-company fails to excite investors.
5 Hidden Tata Group Companies to Add to Your Watchlist(Views On News)
Jan 18, 2022Here's all you need to know about these five Tata group stocks that aren't as popular as the others.
4 'Digital India' Stocks to Add to Your 2022 Watchlist(Views On News)
Jan 28, 2022Digitisation is touching every aspect of our lives. As this megatrend picks up pace, there will be companies benefitting from it for years to come.
Insiders are Buying into these 6 Stocks Aggressively. More Details here...(Views On News)
Jan 19, 2022While promoter holding is an important parameter, it should not be the sole reason for buying a stock.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2022
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: How to Profit from Sensex 100,000
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
HT MEDIA SHARE PRICE
Jan 28, 2022 (Close)
TRACK HT MEDIA
- Track your investment in HT MEDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HT MEDIA
HT MEDIA 5-YR ANALYSIS
COMPARE HT MEDIA WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
FOLLOW
APP
EQUITYMASTER SUPPORTS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.