Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIL vs DALMIA BHARAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIL DALMIA BHARAT HIL/
DALMIA BHARAT
 
P/E (TTM) x 49.0 43.1 113.8% View Chart
P/BV x 1.6 4.4 35.9% View Chart
Dividend Yield % 1.7 0.1 1,915.8%  

Financials

 HIL   DALMIA BHARAT
EQUITY SHARE DATA
    HIL
Mar-23
DALMIA BHARAT
Mar-17
HIL/
DALMIA BHARAT
5-Yr Chart
Click to enlarge
High Rs4,2882,090 205.2%   
Low Rs2,202786 280.1%   
Sales per share (Unadj.) Rs4,614.0726.2 635.4%  
Earnings per share (Unadj.) Rs128.848.5 265.3%  
Cash flow per share (Unadj.) Rs275.7116.3 237.1%  
Dividends per share (Unadj.) Rs45.002.20 2,045.5%  
Avg Dividend yield %1.40.2 906.4%  
Book value per share (Unadj.) Rs1,649.2556.4 296.4%  
Shares outstanding (eoy) m7.5488.97 8.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.72.0 35.5%   
Avg P/E ratio x25.229.6 85.0%  
P/CF ratio (eoy) x11.812.4 95.2%  
Price / Book Value ratio x2.02.6 76.1%  
Dividend payout %34.94.5 770.7%   
Avg Mkt Cap Rs m24,461127,935 19.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4,1136,092 67.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,79064,606 53.8%  
Other income Rs m2532,989 8.5%   
Total revenues Rs m35,04367,595 51.8%   
Gross profit Rs m2,21719,018 11.7%  
Depreciation Rs m1,1086,027 18.4%   
Interest Rs m1968,900 2.2%   
Profit before tax Rs m1,1677,080 16.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1962,762 7.1%   
Profit after tax Rs m9714,318 22.5%  
Gross profit margin %6.429.4 21.7%  
Effective tax rate %16.839.0 43.1%   
Net profit margin %2.86.7 41.8%  
BALANCE SHEET DATA
Current assets Rs m10,45548,398 21.6%   
Current liabilities Rs m7,69442,374 18.2%   
Net working cap to sales %7.99.3 85.1%  
Current ratio x1.41.1 119.0%  
Inventory Days Days7196 3.7%  
Debtors Days Days1353 4,017.0%  
Net fixed assets Rs m13,189131,381 10.0%   
Share capital Rs m76178 42.5%   
"Free" reserves Rs m12,36049,321 25.1%   
Net worth Rs m12,43549,499 25.1%   
Long term debt Rs m2,03862,489 3.3%   
Total assets Rs m23,644179,778 13.2%  
Interest coverage x7.01.8 388.0%   
Debt to equity ratio x0.21.3 13.0%  
Sales to assets ratio x1.50.4 409.4%   
Return on assets %4.97.4 67.1%  
Return on equity %7.88.7 89.5%  
Return on capital %9.414.3 66.0%  
Exports to sales %00-   
Imports to sales %12.80-   
Exports (fob) Rs m4NA-   
Imports (cif) Rs m4,462NA-   
Fx inflow Rs m140-   
Fx outflow Rs m4,48516 27,516.5%   
Net fx Rs m-4,471-16 27,428.0%   
CASH FLOW
From Operations Rs m1,32017,176 7.7%  
From Investments Rs m-1,777-1,822 97.5%  
From Financial Activity Rs m421-15,484 -2.7%  
Net Cashflow Rs m-2-130 1.3%  

Share Holding

Indian Promoters % 40.6 57.9 70.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 23.0 42.8%  
FIIs % 2.5 17.0 14.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 42.1 141.2%  
Shareholders   38,392 26,243 146.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIL With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    INDIA CEMENTS    HEIDELBERG CEMENT    


More on HIL vs DALMIA BHARAT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIL vs DALMIA BHARAT Share Price Performance

Period HIL DALMIA BHARAT
1-Day 0.17% 1.88%
1-Month -7.25% 17.60%
1-Year 12.54% -24.58%
3-Year CAGR -4.39% 48.31%
5-Year CAGR 6.93% 80.91%

* Compound Annual Growth Rate

Here are more details on the HIL share price and the DALMIA BHARAT share price.

Moving on to shareholding structures...

The promoters of HIL hold a 40.6% stake in the company. In case of DALMIA BHARAT the stake stands at 57.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIL and the shareholding pattern of DALMIA BHARAT.

Finally, a word on dividends...

In the most recent financial year, HIL paid a dividend of Rs 45.0 per share. This amounted to a Dividend Payout ratio of 34.9%.

DALMIA BHARAT paid Rs 2.2, and its dividend payout ratio stood at 4.5%.

You may visit here to review the dividend history of HIL, and the dividend history of DALMIA BHARAT.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.