Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIL vs INDIA CEMENTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIL INDIA CEMENTS HIL/
INDIA CEMENTS
 
P/E (TTM) x 50.3 -16.9 - View Chart
P/BV x 1.6 1.2 134.8% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 HIL   INDIA CEMENTS
EQUITY SHARE DATA
    HIL
Mar-23
INDIA CEMENTS
Mar-23
HIL/
INDIA CEMENTS
5-Yr Chart
Click to enlarge
High Rs4,288298 1,436.9%   
Low Rs2,202146 1,513.0%   
Sales per share (Unadj.) Rs4,614.0181.0 2,549.7%  
Earnings per share (Unadj.) Rs128.8-5.5 -2,350.2%  
Cash flow per share (Unadj.) Rs275.71.6 17,277.9%  
Dividends per share (Unadj.) Rs45.000-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs1,649.2186.4 884.8%  
Shares outstanding (eoy) m7.54309.90 2.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.2 57.3%   
Avg P/E ratio x25.2-40.5 -62.2%  
P/CF ratio (eoy) x11.8139.1 8.5%  
Price / Book Value ratio x2.01.2 165.2%  
Dividend payout %34.90-   
Avg Mkt Cap Rs m24,46168,797 35.6%   
No. of employees `000NANA-   
Total wages/salary Rs m4,1133,618 113.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,79056,081 62.0%  
Other income Rs m253401 63.2%   
Total revenues Rs m35,04356,482 62.0%   
Gross profit Rs m2,217431 514.8%  
Depreciation Rs m1,1082,193 50.5%   
Interest Rs m1962,417 8.1%   
Profit before tax Rs m1,167-3,778 -30.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m196-2,080 -9.4%   
Profit after tax Rs m971-1,698 -57.2%  
Gross profit margin %6.40.8 829.8%  
Effective tax rate %16.855.0 30.5%   
Net profit margin %2.8-3.0 -92.2%  
BALANCE SHEET DATA
Current assets Rs m10,45533,597 31.1%   
Current liabilities Rs m7,69428,265 27.2%   
Net working cap to sales %7.99.5 83.5%  
Current ratio x1.41.2 114.3%  
Inventory Days Days760 11.9%  
Debtors Days Days135537 25.1%  
Net fixed assets Rs m13,18980,404 16.4%   
Share capital Rs m763,099 2.4%   
"Free" reserves Rs m12,36054,664 22.6%   
Net worth Rs m12,43557,763 21.5%   
Long term debt Rs m2,03818,012 11.3%   
Total assets Rs m23,644114,672 20.6%  
Interest coverage x7.0-0.6 -1,237.0%   
Debt to equity ratio x0.20.3 52.6%  
Sales to assets ratio x1.50.5 300.9%   
Return on assets %4.90.6 787.4%  
Return on equity %7.8-2.9 -265.6%  
Return on capital %9.4-1.8 -524.4%  
Exports to sales %00-   
Imports to sales %12.80-   
Exports (fob) Rs m4NA-   
Imports (cif) Rs m4,462NA-   
Fx inflow Rs m140-   
Fx outflow Rs m4,48562 7,222.5%   
Net fx Rs m-4,471-62 7,199.3%   
CASH FLOW
From Operations Rs m1,320-195 -678.4%  
From Investments Rs m-1,7774,348 -40.9%  
From Financial Activity Rs m421-3,968 -10.6%  
Net Cashflow Rs m-2186 -0.9%  

Share Holding

Indian Promoters % 40.6 28.4 142.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.5 22.5 42.4%  
FIIs % 2.2 13.6 16.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 71.6 83.0%  
Shareholders   36,972 196,426 18.8%  
Pledged promoter(s) holding % 0.0 45.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIL With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    ORIENT CEMENT    DECCAN CEMENTS    


More on HIL vs India Cements

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIL vs India Cements Share Price Performance

Period HIL India Cements
1-Day -0.56% 0.92%
1-Month -0.58% 12.68%
1-Year -2.18% 19.98%
3-Year CAGR -5.08% 11.38%
5-Year CAGR 7.60% 16.50%

* Compound Annual Growth Rate

Here are more details on the HIL share price and the India Cements share price.

Moving on to shareholding structures...

The promoters of HIL hold a 40.6% stake in the company. In case of India Cements the stake stands at 28.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIL and the shareholding pattern of India Cements.

Finally, a word on dividends...

In the most recent financial year, HIL paid a dividend of Rs 45.0 per share. This amounted to a Dividend Payout ratio of 34.9%.

India Cements paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HIL, and the dividend history of India Cements.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.