Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIL vs MANGALAM CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIL MANGALAM CEMENT HIL/
MANGALAM CEMENT
 
P/E (TTM) x 49.0 34.6 141.6% View Chart
P/BV x 1.6 2.7 59.4% View Chart
Dividend Yield % 1.7 0.2 842.5%  

Financials

 HIL   MANGALAM CEMENT
EQUITY SHARE DATA
    HIL
Mar-23
MANGALAM CEMENT
Mar-23
HIL/
MANGALAM CEMENT
5-Yr Chart
Click to enlarge
High Rs4,288410 1,046.4%   
Low Rs2,202234 941.1%   
Sales per share (Unadj.) Rs4,614.0655.1 704.3%  
Earnings per share (Unadj.) Rs128.86.2 2,068.3%  
Cash flow per share (Unadj.) Rs275.731.5 875.5%  
Dividends per share (Unadj.) Rs45.001.50 3,000.0%  
Avg Dividend yield %1.40.5 297.6%  
Book value per share (Unadj.) Rs1,649.2275.0 599.7%  
Shares outstanding (eoy) m7.5427.50 27.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.5 143.1%   
Avg P/E ratio x25.251.7 48.7%  
P/CF ratio (eoy) x11.810.2 115.1%  
Price / Book Value ratio x2.01.2 168.1%  
Dividend payout %34.924.1 145.0%   
Avg Mkt Cap Rs m24,4618,851 276.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4,1131,131 363.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,79018,016 193.1%  
Other income Rs m253349 72.5%   
Total revenues Rs m35,04318,365 190.8%   
Gross profit Rs m2,2171,284 172.7%  
Depreciation Rs m1,108695 159.4%   
Interest Rs m196662 29.6%   
Profit before tax Rs m1,167277 421.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m196106 185.2%   
Profit after tax Rs m971171 567.1%  
Gross profit margin %6.47.1 89.4%  
Effective tax rate %16.838.2 44.0%   
Net profit margin %2.81.0 293.7%  
BALANCE SHEET DATA
Current assets Rs m10,4556,692 156.2%   
Current liabilities Rs m7,6947,790 98.8%   
Net working cap to sales %7.9-6.1 -130.1%  
Current ratio x1.40.9 158.2%  
Inventory Days Days743 16.7%  
Debtors Days Days13575 179.6%  
Net fixed assets Rs m13,18913,210 99.8%   
Share capital Rs m76275 27.5%   
"Free" reserves Rs m12,3607,287 169.6%   
Net worth Rs m12,4357,562 164.4%   
Long term debt Rs m2,0382,909 70.1%   
Total assets Rs m23,64419,902 118.8%  
Interest coverage x7.01.4 490.9%   
Debt to equity ratio x0.20.4 42.6%  
Sales to assets ratio x1.50.9 162.5%   
Return on assets %4.94.2 117.9%  
Return on equity %7.82.3 344.9%  
Return on capital %9.49.0 105.0%  
Exports to sales %00-   
Imports to sales %12.80-   
Exports (fob) Rs m4NA-   
Imports (cif) Rs m4,462NA-   
Fx inflow Rs m140-   
Fx outflow Rs m4,4852,798 160.3%   
Net fx Rs m-4,471-2,798 159.8%   
CASH FLOW
From Operations Rs m1,3201,387 95.2%  
From Investments Rs m-1,777-636 279.4%  
From Financial Activity Rs m421-894 -47.1%  
Net Cashflow Rs m-2-144 1.2%  

Share Holding

Indian Promoters % 40.6 36.6 110.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.8 9.6 102.5%  
FIIs % 2.5 6.2 39.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.4 63.4 93.8%  
Shareholders   38,392 32,210 119.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIL With:   AMBUJA CEMENT    ULTRATECH CEMENT    SHREE CEMENT    INDIA CEMENTS    HEIDELBERG CEMENT    


More on HIL vs Mangalam Cement

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HIL vs Mangalam Cement Share Price Performance

Period HIL Mangalam Cement
1-Day 0.17% 0.95%
1-Month -7.25% 3.34%
1-Year 12.54% 208.33%
3-Year CAGR -4.39% 37.90%
5-Year CAGR 6.93% 21.99%

* Compound Annual Growth Rate

Here are more details on the HIL share price and the Mangalam Cement share price.

Moving on to shareholding structures...

The promoters of HIL hold a 40.6% stake in the company. In case of Mangalam Cement the stake stands at 36.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIL and the shareholding pattern of Mangalam Cement.

Finally, a word on dividends...

In the most recent financial year, HIL paid a dividend of Rs 45.0 per share. This amounted to a Dividend Payout ratio of 34.9%.

Mangalam Cement paid Rs 1.5, and its dividend payout ratio stood at 24.1%.

You may visit here to review the dividend history of HIL, and the dividend history of Mangalam Cement.

For a sector overview, read our cement sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.