Compare HIL with MARATHON NEXTGEN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIL vs MARATHON NEXTGEN - Comparison Results

HIL     Change

HIL Ltd (formerly Hyderabad Industries), incorporated in 1946, is the flagship company of C.K. Birla group. It one of the oldest fibre cement roof manufacturing companies in India. The company is currently engaged in the production and distribution o... More

MARATHON NEXTGEN 
   Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HIL MARATHON NEXTGEN HIL/
MARATHON NEXTGEN
 
P/E (TTM) x 20.1 7.0 288.9% View Chart
P/BV x 2.5 0.4 648.6% View Chart
Dividend Yield % 1.2 0.6 193.3%  

Financials

 HIL   MARATHON NEXTGEN
EQUITY SHARE DATA
    HIL
Mar-19
MARATHON NEXTGEN
Mar-19
HIL/
MARATHON NEXTGEN
5-Yr Chart
Click to enlarge
High Rs2,600444 585.1%   
Low Rs1,56191 1,715.3%   
Sales per share (Unadj.) Rs2,955.917.9 16,533.2%  
Earnings per share (Unadj.) Rs135.75.2 2,611.4%  
Cash flow per share (Unadj.) Rs227.55.6 4,069.1%  
Dividends per share (Unadj.) Rs25.000.50 5,000.0%  
Dividend yield (eoy) %1.20.2 643.4%  
Book value per share (Unadj.) Rs853.0132.1 646.0%  
Shares outstanding (eoy) m7.4746.00 16.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.715.0 4.7%   
Avg P/E ratio x15.351.5 29.8%  
P/CF ratio (eoy) x9.147.9 19.1%  
Price / Book Value ratio x2.42.0 120.3%  
Dividend payout %18.49.6 191.5%   
Avg Mkt Cap Rs m15,54112,314 126.2%   
No. of employees `0001.60.1 1,948.8%   
Total wages/salary Rs m2,51162 4,076.5%   
Avg. sales/employee Rs Th13,817.410,029.3 137.8%   
Avg. wages/employee Rs Th1,571.4751.2 209.2%   
Avg. net profit/employee Rs Th634.52,915.9 21.8%   
INCOME DATA
Net Sales Rs m22,080822 2,684.8%  
Other income Rs m2687 3,992.5%   
Total revenues Rs m22,348829 2,695.4%   
Gross profit Rs m2,335521 448.3%  
Depreciation Rs m68618 3,787.8%   
Interest Rs m252212 118.9%   
Profit before tax Rs m1,665298 559.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m65159 1,109.6%   
Profit after tax Rs m1,014239 424.1%  
Gross profit margin %10.663.3 16.7%  
Effective tax rate %39.119.7 198.4%   
Net profit margin %4.629.1 15.8%  
BALANCE SHEET DATA
Current assets Rs m8,0708,063 100.1%   
Current liabilities Rs m6,6465,164 128.7%   
Net working cap to sales %6.4352.6 1.8%  
Current ratio x1.21.6 77.8%  
Inventory Days Days822,272 3.6%  
Debtors Days Days2324 94.2%  
Net fixed assets Rs m11,1352,392 465.4%   
Share capital Rs m75230 32.6%   
"Free" reserves Rs m6,2975,844 107.7%   
Net worth Rs m6,3726,074 104.9%   
Long term debt Rs m5,1913,531 147.0%   
Total assets Rs m19,74714,978 131.8%  
Interest coverage x7.62.4 316.5%   
Debt to equity ratio x0.80.6 140.2%  
Sales to assets ratio x1.10.1 2,036.5%   
Return on assets %6.43.0 213.0%  
Return on equity %15.93.9 404.3%  
Return on capital %16.65.3 312.6%  
Exports to sales %00-   
Imports to sales %8.70-   
Exports (fob) Rs m5NA-   
Imports (cif) Rs m1,910NA-   
Fx inflow Rs m1080-   
Fx outflow Rs m6,3110-   
Net fx Rs m-6,2030-   
CASH FLOW
From Operations Rs m1,3461,006 133.8%  
From Investments Rs m-3,448-3,117 110.6%  
From Financial Activity Rs m2,6602,031 131.0%  
Net Cashflow Rs m532-79 -672.0%  

Share Holding

Indian Promoters % 41.0 75.0 54.7%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 4.8 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.2 25.0 216.8%  
Shareholders   15,355 4,630 331.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HIL With:   IRB INFRA  PSP PROJECTS  BL KASHYAP & SONS  DB REALTY  ASHOKA BUILDCON  



Today's Market

5 Reasons Why Sensex and Nifty Plunged 2% Today(Closing)

Indian share markets witnessed heavy selling pressure today despite the US administration saying it would bring a stimulus package even without the opposition's support.

Related Views on News

HIL Announces Quarterly Results (1QFY21); Net Profit Up 14.8% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, HIL has posted a net profit of Rs 380 m (up 14.8% YoY). Sales on the other hand came in at Rs 4 bn (down 17.8% YoY). Read on for a complete analysis of HIL's quarterly results.

HIL Announces Quarterly Results (3QFY20); Net Profit Down 30.2% (Quarterly Result Update)

Feb 19, 2020 | Updated on Feb 19, 2020

For the quarter ended December 2019, HIL has posted a net profit of Rs 49 m (down 30.2% YoY). Sales on the other hand came in at Rs 3 bn (down 9.3% YoY). Read on for a complete analysis of HIL's quarterly results.

HIL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIL. Also includes updates on the valuation of HIL.

HIL Announces Quarterly Results (1QFY20); Net Profit Down 36.5% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, HIL has posted a net profit of Rs 331 m (down 36.5% YoY). Sales on the other hand came in at Rs 5 bn (down 8.2% YoY). Read on for a complete analysis of HIL's quarterly results.

HIL Announces Quarterly Results (4QFY19); Net Profit Down 22.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HIL has posted a net profit of Rs 156 m (down 22.6% YoY). Sales on the other hand came in at Rs 4 bn (up 4.9% YoY). Read on for a complete analysis of HIL's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

One Chart to See Before You Sell(Fast Profits Daily)

Jan 22, 2021

In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.

Invest in the Multibaggers of 2021 and Beyond(Profit Hunter)

Jan 21, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HIL SHARE PRICE


Jan 27, 2021 (Close)

TRACK HIL

COMPARE HIL WITH

MARKET STATS