HIL | SIMPLEX INFRA | HIL/ SIMPLEX INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.1 | 6.3 | 320.8% | View Chart |
P/BV | x | 2.5 | 0.1 | 2,705.8% | View Chart |
Dividend Yield | % | 1.2 | 1.3 | 89.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIL Mar-19 |
SIMPLEX INFRA Mar-19 |
HIL/ SIMPLEX INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,600 | 630 | 412.7% | |
Low | Rs | 1,561 | 132 | 1,187.0% | |
Sales per share (Unadj.) | Rs | 2,955.9 | 1,070.6 | 276.1% | |
Earnings per share (Unadj.) | Rs | 135.7 | 21.3 | 635.8% | |
Cash flow per share (Unadj.) | Rs | 227.5 | 50.8 | 447.8% | |
Dividends per share (Unadj.) | Rs | 25.00 | 0.50 | 5,000.0% | |
Dividend yield (eoy) | % | 1.2 | 0.1 | 915.1% | |
Book value per share (Unadj.) | Rs | 853.0 | 358.1 | 238.2% | |
Shares outstanding (eoy) | m | 7.47 | 57.14 | 13.1% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 0.7 | 0.4 | 197.9% | |
Avg P/E ratio | x | 15.3 | 17.8 | 85.9% | |
P/CF ratio (eoy) | x | 9.1 | 7.5 | 122.0% | |
Price / Book Value ratio | x | 2.4 | 1.1 | 229.4% | |
Dividend payout | % | 18.4 | 2.3 | 786.4% | |
Avg Mkt Cap | Rs m | 15,541 | 21,756 | 71.4% | |
No. of employees | `000 | 1.6 | 3.3 | 48.2% | |
Total wages/salary | Rs m | 2,511 | 4,934 | 50.9% | |
Avg. sales/employee | Rs Th | 13,817.4 | 18,442.0 | 74.9% | |
Avg. wages/employee | Rs Th | 1,571.4 | 1,487.5 | 105.6% | |
Avg. net profit/employee | Rs Th | 634.5 | 367.7 | 172.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,080 | 61,172 | 36.1% | |
Other income | Rs m | 268 | 1,120 | 23.9% | |
Total revenues | Rs m | 22,348 | 62,292 | 35.9% | |
Gross profit | Rs m | 2,335 | 7,092 | 32.9% | |
Depreciation | Rs m | 686 | 1,683 | 40.7% | |
Interest | Rs m | 252 | 4,707 | 5.3% | |
Profit before tax | Rs m | 1,665 | 1,822 | 91.4% | |
Minority Interest | Rs m | 0 | 6 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 651 | 609 | 107.0% | |
Profit after tax | Rs m | 1,014 | 1,220 | 83.1% | |
Gross profit margin | % | 10.6 | 11.6 | 91.2% | |
Effective tax rate | % | 39.1 | 33.4 | 117.1% | |
Net profit margin | % | 4.6 | 2.0 | 230.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,070 | 83,862 | 9.6% | |
Current liabilities | Rs m | 6,646 | 71,075 | 9.4% | |
Net working cap to sales | % | 6.4 | 20.9 | 30.9% | |
Current ratio | x | 1.2 | 1.2 | 102.9% | |
Inventory Days | Days | 82 | 46 | 176.9% | |
Debtors Days | Days | 23 | 8 | 274.9% | |
Net fixed assets | Rs m | 11,135 | 11,229 | 99.2% | |
Share capital | Rs m | 75 | 115 | 65.3% | |
"Free" reserves | Rs m | 6,297 | 20,345 | 31.0% | |
Net worth | Rs m | 6,372 | 20,459 | 31.1% | |
Long term debt | Rs m | 5,191 | 3,713 | 139.8% | |
Total assets | Rs m | 19,747 | 95,938 | 20.6% | |
Interest coverage | x | 7.6 | 1.4 | 549.3% | |
Debt to equity ratio | x | 0.8 | 0.2 | 448.9% | |
Sales to assets ratio | x | 1.1 | 0.6 | 175.4% | |
Return on assets | % | 6.4 | 6.2 | 103.7% | |
Return on equity | % | 15.9 | 6.0 | 266.9% | |
Return on capital | % | 16.6 | 27.0 | 61.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 8.7 | 0 | - | |
Exports (fob) | Rs m | 5 | NA | - | |
Imports (cif) | Rs m | 1,910 | NA | - | |
Fx inflow | Rs m | 108 | 4,491 | 2.4% | |
Fx outflow | Rs m | 6,311 | 3,753 | 168.2% | |
Net fx | Rs m | -6,203 | 738 | -840.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,346 | 325 | 413.9% | |
From Investments | Rs m | -3,448 | -714 | 483.1% | |
From Financial Activity | Rs m | 2,660 | 318 | 837.5% | |
Net Cashflow | Rs m | 532 | -55 | -967.6% |
Indian Promoters | % | 41.0 | 56.4 | 72.7% | |
Foreign collaborators | % | 0.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.8 | 21.2 | 22.8% | |
FIIs | % | 0.0 | 9.4 | 0.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.2 | 13.0 | 416.9% | |
Shareholders | 15,355 | 8,135 | 188.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HIL With: PRATIBHA INDS PRAJAY ENGINEERING DS KULKARNI HUBTOWN MADHUCON PROJECTS
Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.
For the quarter ended June 2020, HIL has posted a net profit of Rs 380 m (up 14.8% YoY). Sales on the other hand came in at Rs 4 bn (down 17.8% YoY). Read on for a complete analysis of HIL's quarterly results.
For the quarter ended December 2019, HIL has posted a net profit of Rs 49 m (down 30.2% YoY). Sales on the other hand came in at Rs 3 bn (down 9.3% YoY). Read on for a complete analysis of HIL's quarterly results.
Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.
Here's an analysis of the annual report of HIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIL. Also includes updates on the valuation of HIL.
For the quarter ended June 2019, HIL has posted a net profit of Rs 331 m (down 36.5% YoY). Sales on the other hand came in at Rs 5 bn (down 8.2% YoY). Read on for a complete analysis of HIL's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.
Our ace stock picker is ready to capitalise on a big growth opportunity.
More