KINGFA SCIENCE & TECHNOLOGY | COSMO FIRST | KINGFA SCIENCE & TECHNOLOGY/ COSMO FIRST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.1 | 18.8 | 95.9% | View Chart |
P/BV | x | 4.9 | 1.2 | 422.4% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
KINGFA SCIENCE & TECHNOLOGY COSMO FIRST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KINGFA SCIENCE & TECHNOLOGY Mar-23 |
COSMO FIRST Mar-23 |
KINGFA SCIENCE & TECHNOLOGY/ COSMO FIRST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,531 | 1,427 | 107.3% | |
Low | Rs | 751 | 550 | 136.6% | |
Sales per share (Unadj.) | Rs | 1,159.1 | 1,167.7 | 99.3% | |
Earnings per share (Unadj.) | Rs | 67.2 | 92.9 | 72.3% | |
Cash flow per share (Unadj.) | Rs | 78.9 | 121.5 | 64.9% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 384.8 | 489.8 | 78.6% | |
Shares outstanding (eoy) | m | 12.11 | 26.25 | 46.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.8 | 116.3% | |
Avg P/E ratio | x | 17.0 | 10.6 | 159.7% | |
P/CF ratio (eoy) | x | 14.5 | 8.1 | 177.8% | |
Price / Book Value ratio | x | 3.0 | 2.0 | 147.0% | |
Dividend payout | % | 0 | 5.4 | 0.0% | |
Avg Mkt Cap | Rs m | 13,820 | 25,943 | 53.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 247 | 2,171 | 11.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,037 | 30,653 | 45.8% | |
Other income | Rs m | 23 | 530 | 4.3% | |
Total revenues | Rs m | 14,060 | 31,182 | 45.1% | |
Gross profit | Rs m | 1,280 | 3,814 | 33.6% | |
Depreciation | Rs m | 141 | 750 | 18.9% | |
Interest | Rs m | 65 | 555 | 11.8% | |
Profit before tax | Rs m | 1,096 | 3,039 | 36.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 599 | 47.0% | |
Profit after tax | Rs m | 814 | 2,440 | 33.4% | |
Gross profit margin | % | 9.1 | 12.4 | 73.3% | |
Effective tax rate | % | 25.7 | 19.7 | 130.5% | |
Net profit margin | % | 5.8 | 8.0 | 72.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,380 | 13,293 | 55.5% | |
Current liabilities | Rs m | 5,394 | 10,028 | 53.8% | |
Net working cap to sales | % | 14.1 | 10.7 | 132.8% | |
Current ratio | x | 1.4 | 1.3 | 103.2% | |
Inventory Days | Days | 5 | 69 | 6.8% | |
Debtors Days | Days | 931 | 2 | 39,158.1% | |
Net fixed assets | Rs m | 2,723 | 17,808 | 15.3% | |
Share capital | Rs m | 121 | 263 | 46.1% | |
"Free" reserves | Rs m | 4,539 | 12,594 | 36.0% | |
Net worth | Rs m | 4,660 | 12,856 | 36.2% | |
Long term debt | Rs m | 0 | 5,466 | 0.0% | |
Total assets | Rs m | 10,103 | 31,101 | 32.5% | |
Interest coverage | x | 17.8 | 6.5 | 274.5% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 1.4 | 1.0 | 141.0% | |
Return on assets | % | 8.7 | 9.6 | 90.4% | |
Return on equity | % | 17.5 | 19.0 | 92.1% | |
Return on capital | % | 24.9 | 19.6 | 127.1% | |
Exports to sales | % | 8.3 | 41.4 | 20.0% | |
Imports to sales | % | 38.8 | 19.6 | 198.2% | |
Exports (fob) | Rs m | 1,162 | 12,689 | 9.2% | |
Imports (cif) | Rs m | 5,440 | 5,993 | 90.8% | |
Fx inflow | Rs m | 1,162 | 12,689 | 9.2% | |
Fx outflow | Rs m | 5,440 | 5,993 | 90.8% | |
Net fx | Rs m | -4,278 | 6,696 | -63.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 272 | 4,652 | 5.9% | |
From Investments | Rs m | -242 | -3,246 | 7.4% | |
From Financial Activity | Rs m | -93 | -1,533 | 6.0% | |
Net Cashflow | Rs m | -62 | -127 | 48.7% |
Indian Promoters | % | 0.0 | 45.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.3 | 3.2 | 196.6% | |
FIIs | % | 6.3 | 3.2 | 198.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 55.0 | 45.5% | |
Shareholders | 9,452 | 46,304 | 20.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KINGFA SCIENCE & TECHNOLOGY With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HYDRO S & S IND. | COSMO FILMS |
---|---|---|
1-Day | 4.65% | 2.02% |
1-Month | 4.13% | 9.67% |
1-Year | 18.17% | -9.03% |
3-Year CAGR | 47.92% | 10.28% |
5-Year CAGR | 23.17% | 32.55% |
* Compound Annual Growth Rate
Here are more details on the HYDRO S & S IND. share price and the COSMO FILMS share price.
Moving on to shareholding structures...
The promoters of HYDRO S & S IND. hold a 75.0% stake in the company. In case of COSMO FILMS the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HYDRO S & S IND. and the shareholding pattern of COSMO FILMS.
Finally, a word on dividends...
In the most recent financial year, HYDRO S & S IND. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
COSMO FILMS paid Rs 5.0, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of HYDRO S & S IND., and the dividend history of COSMO FILMS.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.