KINGFA SCIENCE & TECHNOLOGY | RESPONSIVE INDUSTRIES | KINGFA SCIENCE & TECHNOLOGY/ RESPONSIVE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.1 | 55.1 | 32.8% | View Chart |
P/BV | x | 4.9 | 7.6 | 64.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KINGFA SCIENCE & TECHNOLOGY RESPONSIVE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KINGFA SCIENCE & TECHNOLOGY Mar-23 |
RESPONSIVE INDUSTRIES Mar-23 |
KINGFA SCIENCE & TECHNOLOGY/ RESPONSIVE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,531 | 193 | 795.2% | |
Low | Rs | 751 | 101 | 743.6% | |
Sales per share (Unadj.) | Rs | 1,159.1 | 37.1 | 3,125.0% | |
Earnings per share (Unadj.) | Rs | 67.2 | 0.9 | 7,221.3% | |
Cash flow per share (Unadj.) | Rs | 78.9 | 3.6 | 2,213.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0.10 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 384.8 | 38.2 | 1,006.7% | |
Shares outstanding (eoy) | m | 12.11 | 262.50 | 4.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.0 | 24.9% | |
Avg P/E ratio | x | 17.0 | 157.7 | 10.8% | |
P/CF ratio (eoy) | x | 14.5 | 41.2 | 35.1% | |
Price / Book Value ratio | x | 3.0 | 3.8 | 77.2% | |
Dividend payout | % | 0 | 10.7 | 0.0% | |
Avg Mkt Cap | Rs m | 13,820 | 38,528 | 35.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 247 | 230 | 107.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,037 | 9,737 | 144.2% | |
Other income | Rs m | 23 | 161 | 14.0% | |
Total revenues | Rs m | 14,060 | 9,898 | 142.0% | |
Gross profit | Rs m | 1,280 | 1,099 | 116.5% | |
Depreciation | Rs m | 141 | 691 | 20.5% | |
Interest | Rs m | 65 | 285 | 22.9% | |
Profit before tax | Rs m | 1,096 | 284 | 385.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 40 | 705.6% | |
Profit after tax | Rs m | 814 | 244 | 333.1% | |
Gross profit margin | % | 9.1 | 11.3 | 80.8% | |
Effective tax rate | % | 25.7 | 14.0 | 183.1% | |
Net profit margin | % | 5.8 | 2.5 | 231.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,380 | 6,353 | 116.2% | |
Current liabilities | Rs m | 5,394 | 3,236 | 166.7% | |
Net working cap to sales | % | 14.1 | 32.0 | 44.2% | |
Current ratio | x | 1.4 | 2.0 | 69.7% | |
Inventory Days | Days | 5 | 8 | 60.0% | |
Debtors Days | Days | 931 | 127 | 733.7% | |
Net fixed assets | Rs m | 2,723 | 7,654 | 35.6% | |
Share capital | Rs m | 121 | 262 | 46.1% | |
"Free" reserves | Rs m | 4,539 | 9,771 | 46.5% | |
Net worth | Rs m | 4,660 | 10,034 | 46.4% | |
Long term debt | Rs m | 0 | 185 | 0.0% | |
Total assets | Rs m | 10,103 | 14,006 | 72.1% | |
Interest coverage | x | 17.8 | 2.0 | 889.7% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.4 | 0.7 | 199.9% | |
Return on assets | % | 8.7 | 3.8 | 230.5% | |
Return on equity | % | 17.5 | 2.4 | 717.3% | |
Return on capital | % | 24.9 | 5.6 | 447.6% | |
Exports to sales | % | 8.3 | 28.2 | 29.4% | |
Imports to sales | % | 38.8 | 26.8 | 144.5% | |
Exports (fob) | Rs m | 1,162 | 2,744 | 42.3% | |
Imports (cif) | Rs m | 5,440 | 2,611 | 208.3% | |
Fx inflow | Rs m | 1,162 | 2,744 | 42.3% | |
Fx outflow | Rs m | 5,440 | 2,611 | 208.3% | |
Net fx | Rs m | -4,278 | 133 | -3,219.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 272 | 70 | 391.4% | |
From Investments | Rs m | -242 | -47 | 512.5% | |
From Financial Activity | Rs m | -93 | -96 | 97.0% | |
Net Cashflow | Rs m | -62 | -73 | 84.7% |
Indian Promoters | % | 0.0 | 58.6 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.3 | 38.7 | 16.4% | |
FIIs | % | 6.3 | 35.1 | 18.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 41.4 | 60.4% | |
Shareholders | 9,452 | 14,277 | 66.2% | ||
Pledged promoter(s) holding | % | 0.0 | 1.8 | - |
Compare KINGFA SCIENCE & TECHNOLOGY With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HYDRO S & S IND. | RESPONSIVE INDUSTRIES |
---|---|---|
1-Day | 4.65% | -0.85% |
1-Month | 4.13% | -4.76% |
1-Year | 18.17% | 109.74% |
3-Year CAGR | 47.92% | 22.19% |
5-Year CAGR | 23.17% | 27.03% |
* Compound Annual Growth Rate
Here are more details on the HYDRO S & S IND. share price and the RESPONSIVE INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of HYDRO S & S IND. hold a 75.0% stake in the company. In case of RESPONSIVE INDUSTRIES the stake stands at 58.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HYDRO S & S IND. and the shareholding pattern of RESPONSIVE INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, HYDRO S & S IND. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RESPONSIVE INDUSTRIES paid Rs 0.1, and its dividend payout ratio stood at 10.7%.
You may visit here to review the dividend history of HYDRO S & S IND., and the dividend history of RESPONSIVE INDUSTRIES.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.