Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

HAZOOR MULTI PROJECTS vs BRIGADE ENTERPRISES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAZOOR MULTI PROJECTS BRIGADE ENTERPRISES HAZOOR MULTI PROJECTS/
BRIGADE ENTERPRISES
 
P/E (TTM) x 18.2 26.1 69.8% View Chart
P/BV x 1.4 3.0 45.8% View Chart
Dividend Yield % 1.1 0.3 336.5%  

Financials

 HAZOOR MULTI PROJECTS   BRIGADE ENTERPRISES
EQUITY SHARE DATA
    HAZOOR MULTI PROJECTS
Mar-25
BRIGADE ENTERPRISES
Mar-26
HAZOOR MULTI PROJECTS/
BRIGADE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs64999 6.4%   
Low Rs30461 6.6%   
Sales per share (Unadj.) Rs28.6232.9 12.3%  
Earnings per share (Unadj.) Rs1.829.6 6.0%  
Cash flow per share (Unadj.) Rs2.942.4 6.7%  
Dividends per share (Unadj.) Rs0.202.00 10.0%  
Avg Dividend yield %0.40.3 155.1%  
Book value per share (Unadj.) Rs17.5278.2 6.3%  
Shares outstanding (eoy) m223.11244.59 91.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.63.1 52.6%   
Avg P/E ratio x26.324.6 106.6%  
P/CF ratio (eoy) x16.517.2 95.7%  
Price / Book Value ratio x2.72.6 102.6%  
Dividend payout %11.26.7 165.4%   
Avg Mkt Cap Rs m10,507178,615 5.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1064,777 2.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,37756,972 11.2%  
Other income Rs m602,118 2.8%   
Total revenues Rs m6,43759,090 10.9%   
Gross profit Rs m89014,139 6.3%  
Depreciation Rs m2383,124 7.6%   
Interest Rs m1484,094 3.6%   
Profit before tax Rs m5649,039 6.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1641,791 9.2%   
Profit after tax Rs m4007,248 5.5%  
Gross profit margin %14.024.8 56.3%  
Effective tax rate %29.119.8 146.9%   
Net profit margin %6.312.7 49.3%  
BALANCE SHEET DATA
Current assets Rs m9,932161,137 6.2%   
Current liabilities Rs m5,867129,801 4.5%   
Net working cap to sales %63.855.0 115.9%  
Current ratio x1.71.2 136.4%  
Inventory Days Days844 17.6%  
Debtors Days Days1,113385 289.1%  
Net fixed assets Rs m2,12893,996 2.3%   
Share capital Rs m2232,446 9.1%   
"Free" reserves Rs m3,68065,601 5.6%   
Net worth Rs m3,90368,047 5.7%   
Long term debt Rs m1,53652,680 2.9%   
Total assets Rs m12,060255,133 4.7%  
Interest coverage x4.83.2 149.6%   
Debt to equity ratio x0.40.8 50.8%  
Sales to assets ratio x0.50.2 236.8%   
Return on assets %4.54.4 102.3%  
Return on equity %10.210.7 96.2%  
Return on capital %13.110.9 120.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m028 0.0%   
Fx outflow Rs m0241 0.0%   
Net fx Rs m0-212 -0.0%   
CASH FLOW
From Operations Rs m-1,452-1,371 106.0%  
From Investments Rs m-1,046-14,360 7.3%  
From Financial Activity Rs m1,8799,417 19.9%  
Net Cashflow Rs m-620-6,314 9.8%  

Share Holding

Indian Promoters % 13.7 41.1 33.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.1 41.1 65.9%  
FIIs % 26.5 15.6 169.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 86.3 58.9 146.5%  
Shareholders   29,870 162,943 18.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAZOOR MULTI PROJECTS With:   DLF    ANANT RAJ    EMBASSY DEVELOPMENTS    VALOR ESTATE LTD    ARVIND SMARTSPACES    


More on HAZOOR HOTELS vs Brigade Enterprises

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HAZOOR HOTELS vs Brigade Enterprises Share Price Performance

Period HAZOOR HOTELS Brigade Enterprises
1-Day -0.59% 2.12%
1-Month -12.92% 5.50%
1-Year -52.31% -12.47%
3-Year CAGR 11.48% 11.07%
5-Year CAGR 59.87% 16.45%

* Compound Annual Growth Rate

Here are more details on the HAZOOR HOTELS share price and the Brigade Enterprises share price.

Moving on to shareholding structures...

The promoters of HAZOOR HOTELS hold a 13.7% stake in the company. In case of Brigade Enterprises the stake stands at 41.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAZOOR HOTELS and the shareholding pattern of Brigade Enterprises.

Finally, a word on dividends...

In the most recent financial year, HAZOOR HOTELS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 11.2%.

Brigade Enterprises paid Rs 2.0, and its dividend payout ratio stood at 6.7%.

You may visit here to review the dividend history of HAZOOR HOTELS, and the dividend history of Brigade Enterprises.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Ends 333 Points Higher | Nifty Above 23,200 | Paytm Up 3%(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed green.