Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

HAZOOR MULTI PROJECTS vs ADITYA BIRLA REAL ESTATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAZOOR MULTI PROJECTS ADITYA BIRLA REAL ESTATE HAZOOR MULTI PROJECTS/
ADITYA BIRLA REAL ESTATE
 
P/E (TTM) x 18.7 -41.5 - View Chart
P/BV x 1.4 3.9 36.2% View Chart
Dividend Yield % 1.0 0.2 536.1%  

Financials

 HAZOOR MULTI PROJECTS   ADITYA BIRLA REAL ESTATE
EQUITY SHARE DATA
    HAZOOR MULTI PROJECTS
Mar-25
ADITYA BIRLA REAL ESTATE
Mar-26
HAZOOR MULTI PROJECTS/
ADITYA BIRLA REAL ESTATE
5-Yr Chart
Click to enlarge
High Rs642,535 2.5%   
Low Rs301,080 2.8%   
Sales per share (Unadj.) Rs28.636.5 78.4%  
Earnings per share (Unadj.) Rs1.8-30.3 -5.9%  
Cash flow per share (Unadj.) Rs2.9-24.2 -11.8%  
Dividends per share (Unadj.) Rs0.202.50 8.0%  
Avg Dividend yield %0.40.1 307.1%  
Book value per share (Unadj.) Rs17.5328.7 5.3%  
Shares outstanding (eoy) m223.11111.70 199.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.649.6 3.3%   
Avg P/E ratio x26.3-59.7 -44.0%  
P/CF ratio (eoy) x16.5-74.6 -22.1%  
Price / Book Value ratio x2.75.5 49.0%  
Dividend payout %11.2-8.3 -135.1%   
Avg Mkt Cap Rs m10,507201,896 5.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1062,287 4.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,3774,072 156.6%  
Other income Rs m60520 11.5%   
Total revenues Rs m6,4374,592 140.2%   
Gross profit Rs m890-3,971 -22.4%  
Depreciation Rs m238675 35.2%   
Interest Rs m148644 23.1%   
Profit before tax Rs m564-4,771 -11.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m164-1,390 -11.8%   
Profit after tax Rs m400-3,381 -11.8%  
Gross profit margin %14.0-97.5 -14.3%  
Effective tax rate %29.129.1 99.9%   
Net profit margin %6.3-83.0 -7.6%  
BALANCE SHEET DATA
Current assets Rs m9,932146,097 6.8%   
Current liabilities Rs m5,867118,833 4.9%   
Net working cap to sales %63.8669.6 9.5%  
Current ratio x1.71.2 137.7%  
Inventory Days Days81,552 0.5%  
Debtors Days Days1,1131 74,281.0%  
Net fixed assets Rs m2,12821,343 10.0%   
Share capital Rs m2231,117 20.0%   
"Free" reserves Rs m3,68035,602 10.3%   
Net worth Rs m3,90336,719 10.6%   
Long term debt Rs m1,53637,610 4.1%   
Total assets Rs m12,060197,849 6.1%  
Interest coverage x4.8-6.4 -74.9%   
Debt to equity ratio x0.41.0 38.4%  
Sales to assets ratio x0.50 2,569.3%   
Return on assets %4.5-1.4 -328.6%  
Return on equity %10.2-9.2 -111.2%  
Return on capital %13.1-5.6 -235.9%  
Exports to sales %034.5 0.0%   
Imports to sales %0220.2 0.0%   
Exports (fob) Rs mNA1,407 0.0%   
Imports (cif) Rs mNA8,967 0.0%   
Fx inflow Rs m01,407 0.0%   
Fx outflow Rs m08,967 0.0%   
Net fx Rs m0-7,560 -0.0%   
CASH FLOW
From Operations Rs m-1,4527,472 -19.4%  
From Investments Rs m-1,046-5,877 17.8%  
From Financial Activity Rs m1,8792,986 62.9%  
Net Cashflow Rs m-6204,581 -13.5%  

Share Holding

Indian Promoters % 13.7 50.2 27.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 27.1 25.9 104.7%  
FIIs % 26.5 9.3 285.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 86.3 49.8 173.3%  
Shareholders   29,870 95,594 31.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAZOOR MULTI PROJECTS With:   DLF    ANANT RAJ    EMBASSY DEVELOPMENTS    SUNTECK REALTY    VALOR ESTATE LTD    


More on HAZOOR HOTELS vs Century Textiles

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HAZOOR HOTELS vs Century Textiles Share Price Performance

Period HAZOOR HOTELS Century Textiles
1-Day -2.29% -3.88%
1-Month -10.29% -8.28%
1-Year -53.35% -28.18%
3-Year CAGR 10.22% 6.41%
5-Year CAGR 60.31% 8.66%

* Compound Annual Growth Rate

Here are more details on the HAZOOR HOTELS share price and the Century Textiles share price.

Moving on to shareholding structures...

The promoters of HAZOOR HOTELS hold a 13.7% stake in the company. In case of Century Textiles the stake stands at 50.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAZOOR HOTELS and the shareholding pattern of Century Textiles.

Finally, a word on dividends...

In the most recent financial year, HAZOOR HOTELS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 11.2%.

Century Textiles paid Rs 2.5, and its dividend payout ratio stood at -8.3%.

You may visit here to review the dividend history of HAZOOR HOTELS, and the dividend history of Century Textiles.

For a sector overview, read our hotels sector report.



Today's Market

Sensex Today Ends 121 Points Lower | Nifty Below 23,400 | Cochin Shipyard Down 9%(Closing)

Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.