Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICICI BANK vs AU SMALL FINANCE BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICICI BANK AU SMALL FINANCE BANK ICICI BANK/
AU SMALL FINANCE BANK
 
P/E (TTM) x 17.9 23.8 75.1% View Chart
P/BV x 3.6 3.5 104.0% View Chart
Dividend Yield % 0.7 0.2 412.9%  

Financials

 ICICI BANK   AU SMALL FINANCE BANK
EQUITY SHARE DATA
    ICICI BANK
Mar-23
AU SMALL FINANCE BANK
Mar-23
ICICI BANK/
AU SMALL FINANCE BANK
5-Yr Chart
Click to enlarge
High Rs958733 130.7%   
Low Rs670539 124.4%   
Income per share (Unadj.) Rs173.4123.1 140.9%  
Earnings per share (Unadj.) Rs48.721.4 227.6%  
Cash flow per share (Unadj.) Rs156.970.7 221.9%  
Dividends per share (Unadj.) Rs8.001.00 800.0%  
Avg Dividend yield %1.00.2 624.8%  
Book value per share (Unadj.) Rs306.1164.0 186.7%  
Shares outstanding (eoy) m6,982.82666.75 1,047.3%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x4.75.2 90.9%   
Avg P/E ratio x16.729.7 56.3%  
Avg P/CF ratio x10.821.0 51.3%  
Avg Price/Bookvalue ratio x2.73.9 68.6%  
Dividend payout %16.44.7 351.5%   
Avg Mkt Cap Rs m5,685,234423,950 1,341.0%   
No. of employees `000NANA-   
Total wages & salary Rs m152,34217,930 849.6%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1,210,66882,054 1,475.5%  
Other income Rs m651,12010,345 6,294.3%   
Interest expense Rs m505,43437,801 1,337.1%   
Net interest income Rs m705,23444,253 1,593.6%  
Operating expense Rs m824,39034,403 2,396.3%   
Gross profit Rs m-119,1569,850 -1,209.7%  
Gross profit margin %-9.812.0 -82.0%  
Provisions/contingencies Rs m187,3345,916 3,166.8%   
Profit before tax Rs m462,56518,646 2,480.7%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-14,2470-   
Prior Period Items Rs m9,9830-   
Tax Rs m117,9344,367 2,700.5%   
Profit after tax Rs m340,36614,279 2,383.6%  
Net profit margin %28.117.4 161.6%  
BALANCE SHEET DATA
Advances Rs m10,838,663584,215 1,855.3%   
Deposits Rs m12,108,322693,650 1,745.6%  
Credit/Deposit ratio x89.584.2 106.3%  
Yield on advances %8.111.7 69.2%   
Cost of deposits %3.34.8 67.7%   
Net Interest Margin %4.15.6 72.6%  
Net fixed assets Rs m109,6907,073 1,550.9%   
Share capital Rs m13,9686,667 209.5%   
Free reserves Rs m2,123,401102,666 2,068.3%   
Net worth Rs m2,137,369109,333 1,954.9%   
Borrowings Rs m1,890,61862,987 3,001.6%   
Investments Rs m6,395,520200,720 3,186.3%   
Total assets Rs m19,584,905902,161 2,170.9%  
Debt/equity ratio x6.56.9 94.6%   
Return on assets %1.71.6 109.8%  
Return on equity %15.913.1 121.9%  
Capital adequacy ratio %18.323.6 77.7%  
Net NPAs %0.50.4 121.4%  
CASH FLOW
From Operations Rs m-37,71254,936 -68.6%  
From Investments Rs m-680,053-43,195 1,574.4%  
From Financial Activity Rs m247,90723,225 1,067.4%  
Net Cashflow Rs m-466,69534,967 -1,334.7%  

Share Holding

Indian Promoters % 0.0 25.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 89.9 61.9 145.2%  
FIIs % 43.6 41.1 106.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 74.5 134.2%  
Shareholders   1,802,207 155,660 1,157.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICICI BANK With:   HDFC BANK    AXIS BANK    SBI    KOTAK MAHINDRA BANK    PNB    


More on ICICI Bank vs AU SMALL FINANCE BANK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ICICI Bank vs AU SMALL FINANCE BANK Share Price Performance

Period ICICI Bank AU SMALL FINANCE BANK S&P BSE BANKEX
1-Day 1.09% 0.75% 0.82%
1-Month 4.75% -0.91% 2.48%
1-Year 28.15% 0.37% 19.28%
3-Year CAGR 22.83% -4.38% 12.00%
5-Year CAGR 22.33% 14.08% 9.40%

* Compound Annual Growth Rate

Here are more details on the ICICI Bank share price and the AU SMALL FINANCE BANK share price.

Moving on to shareholding structures...

The promoters of ICICI Bank hold a 0.0% stake in the company. In case of AU SMALL FINANCE BANK the stake stands at 25.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICICI Bank and the shareholding pattern of AU SMALL FINANCE BANK.

Finally, a word on dividends...

In the most recent financial year, ICICI Bank paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 16.4%.

AU SMALL FINANCE BANK paid Rs 1.0, and its dividend payout ratio stood at 4.7%.

You may visit here to review the dividend history of ICICI Bank, and the dividend history of AU SMALL FINANCE BANK.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.